Nifty
:
14521.15
Sensex
:
49398.29
239.85 (1.68%)
834.02 (1.72%)
Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Agriculture

Rating :
47/99  (View)

BSE: 508670 | NSE: Not Listed

NSE BSE
1417.50
67.50 (5.00%)
18-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1417.50
  •  1417.50
  •  1417.50
  •  1350.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  200
  •  2.84
  •  1561.60
  •  858.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 88.93
  • 4.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 84.73
  • 1.41%
  • 0.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.45%
  • 1.22%
  • 25.33%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.27
  • -4.67
  • -4.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.78
  • -9.02
  • 78.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.65
  • 7.34
  • 7.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.03
  • 0.62
  • 0.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 53.66
  • 64.69
  • 53.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
8.41
6.54
28.59%
8.40
7.28
15.38%
4.93
6.35
-22.36%
7.10
8.04
-11.69%
Expenses
6.75
7.63
-11.53%
8.75
7.85
11.46%
5.49
8.08
-32.05%
6.21
6.44
-3.57%
EBITDA
1.66
-1.09
-
-0.35
-0.56
-
-0.56
-1.73
-
0.89
1.60
-44.38%
EBIDTM
19.70%
-16.59%
-4.18%
-7.73%
-11.31%
-27.22%
12.58%
19.86%
Other Income
0.63
0.17
270.59%
0.75
0.29
158.62%
-0.32
0.49
-
0.53
0.09
488.89%
Interest
0.01
0.01
0.00%
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.01
0.01
0.00%
Depreciation
0.16
0.29
-44.83%
0.16
0.21
-23.81%
0.20
0.37
-45.95%
0.30
0.20
50.00%
PBT
2.13
-1.20
-
0.25
-0.49
-
-1.08
-1.61
-
1.11
1.48
-25.00%
Tax
1.25
0.00
0.00
0.08
-0.03
-
-0.32
-0.70
-
0.22
0.39
-43.59%
PAT
0.88
-1.21
-
0.17
-0.46
-
-0.77
-0.91
-
0.89
1.09
-18.35%
PATM
10.48%
-18.43%
2.00%
-6.33%
-15.53%
-14.26%
12.61%
13.56%
EPS
97.85
52.28
87.17%
71.88
44.67
60.91%
58.66
40.49
44.88%
117.77
61.16
92.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Net Sales
28.84
25.86
36.60
29.71
29.12
32.85
29.92
11.69
9.90
9.72
Net Sales Growth
2.23%
-29.34%
23.19%
2.03%
-11.35%
9.79%
155.95%
18.08%
1.85%
 
Cost Of Goods Sold
6.72
4.93
8.81
6.70
9.64
8.03
5.73
1.61
0.33
0.74
Gross Profit
22.12
20.93
27.80
23.01
19.49
24.82
24.19
10.08
9.56
8.98
GP Margin
76.71%
80.94%
75.96%
77.45%
66.93%
75.56%
80.85%
86.23%
96.57%
92.39%
Total Expenditure
27.20
27.04
34.58
29.08
30.16
32.48
27.82
10.75
8.30
9.01
Power & Fuel Cost
-
2.10
2.42
2.21
1.86
2.45
2.41
0.94
0.90
1.01
% Of Sales
-
8.12%
6.61%
7.44%
6.39%
7.46%
8.05%
8.04%
9.09%
10.39%
Employee Cost
-
14.24
15.67
13.50
12.00
13.13
11.71
5.14
4.18
4.34
% Of Sales
-
55.07%
42.81%
45.44%
41.21%
39.97%
39.14%
43.97%
42.22%
44.65%
Manufacturing Exp.
-
3.24
4.42
4.12
3.77
5.51
4.86
1.92
1.91
2.06
% Of Sales
-
12.53%
12.08%
13.87%
12.95%
16.77%
16.24%
16.42%
19.29%
21.19%
General & Admin Exp.
-
1.39
1.49
1.46
1.73
1.86
1.73
0.51
0.44
0.46
% Of Sales
-
5.38%
4.07%
4.91%
5.94%
5.66%
5.78%
4.36%
4.44%
4.73%
Selling & Distn. Exp.
-
0.69
0.98
0.75
0.83
0.89
0.85
0.31
0.26
0.20
% Of Sales
-
2.67%
2.68%
2.52%
2.85%
2.71%
2.84%
2.65%
2.63%
2.06%
Miscellaneous Exp.
-
0.45
0.79
0.34
0.35
0.62
0.51
0.31
0.27
0.20
% Of Sales
-
1.74%
2.16%
1.14%
1.20%
1.89%
1.70%
2.65%
2.73%
2.06%
EBITDA
1.64
-1.18
2.02
0.63
-1.04
0.37
2.10
0.94
1.60
0.71
EBITDA Margin
5.69%
-4.56%
5.52%
2.12%
-3.57%
1.13%
7.02%
8.04%
16.16%
7.30%
Other Income
1.59
0.67
1.43
1.16
2.15
1.73
1.32
1.94
1.49
1.02
Interest
0.02
0.16
0.19
0.18
0.05
0.06
0.09
0.14
0.19
0.23
Depreciation
0.82
1.00
0.98
1.07
0.96
1.07
1.16
0.32
0.33
0.42
PBT
2.41
-1.66
2.29
0.53
0.11
0.96
2.17
2.42
2.58
1.07
Tax
1.23
-0.12
0.08
0.80
0.29
0.55
0.80
0.14
0.13
0.07
Tax Rate
51.04%
7.23%
3.49%
150.94%
263.64%
57.29%
36.87%
5.79%
5.04%
6.54%
PAT
1.17
-1.54
2.21
-0.27
-0.19
0.41
1.37
2.27
2.45
1.01
PAT before Minority Interest
1.17
-1.54
2.21
-0.27
-0.19
0.41
1.37
2.27
2.45
1.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.06%
-5.96%
6.04%
-0.91%
-0.65%
1.25%
4.58%
19.42%
24.75%
10.39%
PAT Growth
178.52%
-169.68%
918.52%
-42.11%
-146.34%
-70.07%
-39.65%
-7.35%
142.57%
 
Unadjusted EPS
19.50
-25.67
36.83
-4.50
-3.17
6.83
22.83
37.83
40.83
16.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Shareholder's Funds
167.74
156.03
143.49
135.83
109.84
103.93
17.56
16.29
14.36
Share Capital
0.63
0.63
0.63
0.63
0.63
0.63
0.63
0.63
0.63
Total Reserves
167.11
155.40
142.86
135.20
109.22
103.30
16.94
15.67
13.73
Non-Current Liabilities
-0.53
-0.07
0.22
-0.08
0.00
0.03
0.82
1.52
1.83
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.59
0.55
0.41
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.22
0.92
1.34
Long Term Provisions
0.00
0.02
0.00
0.00
0.00
0.03
0.00
0.00
0.00
Current Liabilities
5.98
6.32
5.78
4.66
5.35
6.82
2.69
2.26
1.59
Trade Payables
0.72
1.35
1.59
1.81
2.85
2.67
1.03
0.85
0.60
Other Current Liabilities
2.61
3.48
2.34
2.16
1.87
1.40
0.17
0.18
0.21
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.25
0.00
0.00
0.00
Short Term Provisions
2.66
1.50
1.85
0.69
0.63
2.51
1.49
1.23
0.78
Total Liabilities
173.19
162.28
149.49
140.41
115.19
110.78
21.07
20.07
17.78
Net Block
5.55
6.99
6.58
6.99
6.54
6.67
2.63
2.78
3.12
Gross Block
7.78
9.59
8.52
7.94
16.50
16.14
8.03
7.86
7.92
Accumulated Depreciation
2.23
2.60
1.94
0.95
9.96
9.48
5.39
5.08
4.80
Non Current Assets
148.41
138.41
121.93
113.68
87.88
83.42
11.77
11.21
9.91
Capital Work in Progress
1.07
0.95
0.96
0.40
0.00
0.00
0.00
0.00
0.00
Non Current Investment
140.71
128.62
112.96
105.47
81.34
76.75
9.14
8.43
6.79
Long Term Loans & Adv.
0.35
0.61
0.56
0.54
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.74
1.24
0.87
0.28
0.00
0.00
0.00
0.00
0.00
Current Assets
24.78
23.88
27.57
26.73
27.32
27.35
9.30
8.86
7.87
Current Investments
12.00
15.27
16.03
19.30
16.11
16.81
4.72
2.12
1.50
Inventories
6.53
4.65
4.17
2.82
3.00
3.33
0.99
0.88
0.72
Sundry Debtors
0.94
1.76
2.69
1.22
3.33
3.22
1.81
0.63
0.62
Cash & Bank
4.20
1.25
4.01
2.66
2.30
1.39
0.40
0.36
1.22
Other Current Assets
1.11
0.77
0.34
0.28
2.57
2.61
1.38
4.88
3.81
Short Term Loans & Adv.
0.30
0.18
0.32
0.45
2.34
2.40
1.36
4.87
3.80
Net Current Assets
18.80
17.55
21.78
22.07
21.97
20.53
6.61
6.60
6.28
Total Assets
173.19
162.29
149.50
140.41
115.20
110.77
21.07
20.07
17.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-2.69
1.87
-3.31
0.75
8.53
11.25
3.38
0.78
-2.65
PBT
-1.66
2.29
0.53
11.94
9.49
12.67
2.42
2.58
1.07
Adjustment
0.59
-0.38
1.88
-12.27
-0.31
0.41
-1.34
-0.72
-0.20
Changes in Working Capital
-1.69
0.72
-5.60
1.17
-0.10
-1.42
2.46
-0.93
-3.46
Cash after chg. in Working capital
-2.76
2.63
-3.18
0.84
9.09
11.65
3.54
0.93
-2.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.07
-0.76
-0.13
-0.10
-0.56
-0.40
-0.16
-0.15
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.85
-1.05
6.23
-1.01
-3.22
-6.02
-1.78
-0.82
2.08
Net Fixed Assets
1.69
-1.06
-1.14
8.16
-0.36
-8.14
-0.16
0.07
Net Investments
3.91
-6.23
3.57
-6.20
1.60
-12.19
0.01
-2.26
Others
2.25
6.24
3.80
-2.97
-4.46
14.31
-1.63
1.37
Cash from Financing Activity
-2.29
-2.31
-1.55
-0.03
-4.81
-5.21
-1.55
-0.82
-0.55
Net Cash Inflow / Outflow
2.88
-1.49
1.37
-0.29
0.50
0.03
0.04
-0.86
-1.11
Opening Cash & Equivalents
0.15
1.65
0.27
0.56
0.07
0.04
0.36
1.22
2.33
Closing Cash & Equivalent
3.03
0.15
1.65
0.27
0.56
0.07
0.40
0.36
1.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
2673.59
2486.95
2287.09
2164.92
1750.93
1656.57
278.24
259.72
228.93
ROA
-0.92%
1.42%
-0.19%
-0.15%
0.36%
2.08%
11.06%
12.92%
5.66%
ROE
-0.95%
1.47%
-0.19%
-0.15%
0.38%
2.26%
13.48%
15.96%
7.01%
ROCE
-0.93%
1.66%
0.51%
0.13%
0.95%
3.70%
14.18%
16.33%
8.11%
Fixed Asset Turnover
2.98
4.04
3.61
2.38
2.01
2.48
1.48
1.26
1.23
Receivable days
19.06
22.20
24.08
28.55
36.39
30.65
37.93
22.98
23.07
Inventory Days
78.87
43.95
42.93
36.49
35.18
26.35
29.05
29.37
26.96
Payable days
13.36
15.95
20.72
29.43
32.53
24.01
32.65
32.08
25.48
Cash Conversion Cycle
84.57
50.20
46.28
35.62
39.05
32.99
34.33
20.27
24.56
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.09
0.12
Interest Cover
-9.71
12.99
3.96
3.19
17.41
24.16
18.50
14.70
5.62

Annual Reports:

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.