Naysaa Securities Live BSE/NSE | Naysaa Securities Fundamenta data | Naysaa Securities Balance sheet | Naysaa Securities Quarterly Results | Naysaa Securities Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.18
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

19.89
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales - 176 16 5 2 0 27 9 11 72 Net Sales Growth - 1,030% 236% 95% 2,544% -100% 207% -24% -84% Cost Of Goods Sold - 175 15 4 2 0 27 9 11 72 Gross Profit - 0 0 0 0 0 0 0 0 0 GP Margin - 0% 2% 8% 8% 100% 0% 1% 1% 0% Total Expenditure - 177 16 5 2 0 27 9 11 72 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 11% 0% 0% 0% 0% Employee Cost - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 1% 3% 3% 44% 0% 0% 0% 0% Manufacturing Exp. - 1 0 0 0 0 0 0 0 0 % Of Sales - 0% 1% 2% 4% 44% 0% 0% 0% 0% General & Admin Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 1% 2% 3% 44% 0% 1% 1% 0% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1 0 0 0 0 0 0 0 0 % Of Sales - 1% 2% 2% 0% 11% 0% 0% 0% 0% EBITDA - -2 0 0 0 0 0 0 0 0 EBITDA Margin - -1% -2% -1% -3% -33% 0% 0% 0% 0% Other Income - 0 0 0 0 0 0 0 0 0 Interest - 0 0 0 0 0 0 0 0 0 Depreciation - 0 0 0 0 0 0 0 0 0 PBT - -2 0 0 0 0 0 0 0 0 Tax - 0 0 0 0 0 0 0 0 0 Tax Rate - 13% 15% 67% 50% 0% 0% 0% 0% 0% PAT - -2 0 0 0 0 0 0 0 0 PAT before Minority Interest - -2 0 0 0 0 0 0 0 0 Minority Interest - 0 0 0 0 0 0 0 0 0 PAT Margin - -1% -2% 0% 1% 11% 0% 0% 0% 0% PAT Growth - -368% -1,800% 0% 100% 0 0 0 0 EPS - -4.54 -0.97 0.06 0.06 0.03 0.00 0.00 0.00 0.00

Description

TTM

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

176

Net Sales Growth

1,030%

236%

95%

2,544%

-100%

207%

-24%

-84%

Cost Of Goods Sold

175

Gross Profit

GP Margin

100%

Total Expenditure

177

Power & Fuel Cost

% Of Sales

11%

Employee Cost

% Of Sales

44%

Manufacturing Exp.

% Of Sales

44%

General & Admin Exp.

% Of Sales

44%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

11%

EBITDA

-2

EBITDA Margin

-1%

-2%

-1%

-3%

-33%

Other Income

Interest

Depreciation

PBT

-2

Tax

Tax Rate

13%

15%

67%

50%

PAT

-2

PAT before Minority Interest

-2

Minority Interest

PAT Margin

-1%

-2%

11%

PAT Growth

-368%

-1,800%

100%

EPS

-4.54

-0.97

0.06

0.03

0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 3 5 5 5 4 0 0 0 0 Share Capital 3 3 3 3 2 0 0 0 0 Total Reserves 0 1 2 2 1 0 0 0 0 Non-Current Liabilities 0 0 0 0 0 1 1 1 1 Secured Loans 0 0 0 0 0 1 0 0 0 Unsecured Loans 0 0 0 0 0 1 1 1 1 Long Term Provisions 0 0 0 0 0 0 0 0 0 Current Liabilities 12 3 1 1 0 0 0 0 0 Trade Payables 5 0 1 1 0 0 0 0 0 Other Current Liabilities 0 0 0 0 0 0 0 0 0 Short Term Borrowings 7 2 0 0 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 Total Liabilities 15 7 6 6 4 2 1 2 1 Net Block 0 0 0 0 0 0 0 0 0 Gross Block 0 0 0 0 0 0 0 0 0 Accumulated Depreciation 0 0 0 0 0 0 0 0 0 Non Current Assets 1 1 3 4 2 1 1 1 1 Capital Work in Progress 0 0 0 0 0 0 0 0 0 Non Current Investment 0 0 1 3 0 0 0 0 0 Long Term Loans & Adv. 1 1 2 1 2 1 1 1 1 Other Non Current Assets 0 0 0 0 0 0 0 0 0 Current Assets 14 6 3 2 2 1 0 1 0 Current Investments 0 0 0 0 0 0 0 0 0 Inventories 13 5 1 0 0 0 0 0 0 Sundry Debtors 0 0 1 1 0 1 0 0 0 Cash & Bank 0 0 0 1 1 0 0 0 0 Other Current Assets 0 0 0 0 0 0 0 0 0 Short Term Loans & Adv. 0 0 0 0 0 0 0 0 0 Net Current Assets 2 3 2 1 2 1 0 0 0 Total Assets 15 7 6 6 4 2 1 2 1

Description

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 0 -1 -2 1 -2 -1 0 0 1 PBT -2 0 0 0 0 0 0 0 0 Adjustment 0 0 0 0 0 0 0 0 0 Changes in Working Capital 2 0 -2 0 -2 -1 0 0 1 Cash after chg. in Working capital 0 -1 -2 1 -2 -1 0 0 1 Interest Paid 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 1 2 -3 0 0 0 0 0 Net Fixed Assets 0 0 0 0 0 0 0 0 Net Investments 0 1 2 -3 0 0 0 0 Others 0 0 0 0 0 0 0 0 Cash from Financing Activity 0 0 0 1 3 1 0 0 -1 Net Cash Inflow / Outflow 0 0 0 -1 1 0 0 0 0 Opening Cash & Equivalents 0 0 1 1 0 0 0 0 0 Closing Cash & Equivalent 0 0 0 1 1 0 0 0 0

Description

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-1

-2

-1

PBT

-2

Adjustment

Changes in Working Capital

-2

-1

Cash after chg. in Working capital

-1

-2

-1

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-3

Net Fixed Assets

Net Investments

-3

Others

Cash from Financing Activity

-1

Net Cash Inflow / Outflow

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 9 14 15 15 14 10 10 10 87 ROA -14% -5% 0% 0% 0% 0% 0% 0% 0% ROE -40% -7% 0% 1% 1% 1% 0% 0% 0% ROCE -17% -5% 1% 2% 5% 1% 0% 0% 0% Fixed Asset Turnover 1141.87 105.44 33.09 28.37 3.21 1505.64 604.02 1336.70 0.00 Receivable days 1 21 80 72 2,226 8 17 7 0 Inventory Days 19 72 48 30 1,001 0 0 0 0 Payable days 5 8 39 68 230 3 18 8 0 Cash Conversion Cycle 14 85 89 33 2,998 5 -1 -1 0 Total Debt/Equity 2.29 0.49 0.01 0.01 0.06 3.49 1.46 2.61 8.68 Interest Cover -4 -4 2 2 1 2 0 1 0

Description

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

ROA

-14%

-5%

ROE

-40%

-7%

ROCE

-17%

-5%

Fixed Asset Turnover

1141.87

105.44

33.09

28.37

3.21

1505.64

604.02

1336.70

0.00

Receivable days

2,226

Inventory Days

1,001

Payable days

230

Cash Conversion Cycle

2,998

-1

Total Debt/Equity

2.29

0.49

0.01

0.06

3.49

1.46

2.61

8.68

Interest Cover

-4

Naysaa Securities Ltd.

Finance - Stock Broking

BSE: 538668 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Naysaa Securities Ltd.

Finance - Stock Broking

BSE: 538668 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update