Naysaa Securities Live BSE/NSE | Naysaa Securities Fundamenta data | Naysaa Securities Balance sheet | Naysaa Securities Quarterly Results | Naysaa Securities Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.43
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.14
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales - 175.60 15.54 4.63 2.38 0.09 26.76 8.73 11.43 72.09 Net Sales Growth - 1029.99% 235.64% 94.54% 2544.44% -99.66% 206.53% -23.62% -84.14% Cost Of Goods Sold - 175.23 15.25 4.25 2.19 0.00 26.65 8.65 11.28 72.00 Gross Profit - 0.37 0.29 0.38 0.19 0.09 0.10 0.08 0.15 0.10 GP Margin - 0.21% 1.87% 8.21% 7.98% 100% 0.37% 0.92% 1.31% 0.14% Total Expenditure - 177.21 15.88 4.68 2.44 0.12 26.75 8.74 11.43 72.12 Power & Fuel Cost - 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0.01% 0.06% 0.22% 0.42% 11.11% 0% 0% 0% 0% Employee Cost - 0.15 0.08 0.14 0.07 0.04 0.04 0.04 0.04 0.06 % Of Sales - 0.09% 0.51% 3.02% 2.94% 44.44% 0.15% 0.46% 0.35% 0.08% Manufacturing Exp. - 0.71 0.15 0.09 0.09 0.04 0.02 0.00 0.00 0.00 % Of Sales - 0.40% 0.97% 1.94% 3.78% 44.44% 0.07% 0% 0% 0% General & Admin Exp. - 0.14 0.11 0.10 0.08 0.04 0.05 0.05 0.11 0.07 % Of Sales - 0.08% 0.71% 2.16% 3.36% 44.44% 0.19% 0.57% 0.96% 0.10% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.98 0.28 0.11 0.01 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0.56% 1.80% 2.38% 0.42% 11.11% 0% 0% 0% 0% EBITDA - -1.61 -0.34 -0.05 -0.06 -0.03 0.01 -0.01 0.00 -0.03 EBITDA Margin - -0.92% -2.19% -1.08% -2.52% -33.33% 0.04% -0.11% 0% -0.04% Other Income - 0.15 0.03 0.20 0.20 0.17 0.02 0.02 0.01 0.03 Interest - 0.33 0.08 0.03 0.03 0.12 0.01 0.00 0.01 0.00 Depreciation - 0.02 0.02 0.08 0.07 0.00 0.01 0.01 0.00 0.00 PBT - -1.81 -0.40 0.03 0.04 0.02 0.00 0.00 0.00 0.00 Tax - -0.23 -0.06 0.02 0.02 0.00 0.00 0.00 0.00 0.00 Tax Rate - 12.71% 15.00% 66.67% 50.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT - -1.59 -0.34 0.02 0.02 0.01 0.00 0.00 0.00 0.00 PAT before Minority Interest - -1.59 -0.34 0.02 0.02 0.01 0.00 0.00 0.00 0.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -0.91% -2.19% 0.43% 0.84% 11.11% 0% 0% 0% 0% PAT Growth - -367.65% -1800% 0% 100% 0 0 0 0 Unadjusted EPS - -4.54 -0.97 0.06 0.06 0.03 0.00 0.00 0.00 0.00

Description

TTM

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

175.60

15.54

4.63

2.38

0.09

26.76

8.73

11.43

72.09

Net Sales Growth

1029.99%

235.64%

94.54%

2544.44%

-99.66%

206.53%

-23.62%

-84.14%

Cost Of Goods Sold

175.23

15.25

4.25

2.19

0.00

26.65

8.65

11.28

72.00

Gross Profit

0.37

0.29

0.38

0.19

0.09

0.10

0.08

0.15

0.10

GP Margin

0.21%

1.87%

8.21%

7.98%

100%

0.37%

0.92%

1.31%

0.14%

Total Expenditure

177.21

15.88

4.68

2.44

0.12

26.75

8.74

11.43

72.12

Power & Fuel Cost

0.01

0.00

% Of Sales

0.01%

0.06%

0.22%

0.42%

11.11%

Employee Cost

0.15

0.08

0.14

0.07

0.04

0.06

% Of Sales

0.09%

0.51%

3.02%

2.94%

44.44%

0.15%

0.46%

0.35%

0.08%

Manufacturing Exp.

0.71

0.15

0.09

0.04

0.02

0.00

% Of Sales

0.40%

0.97%

1.94%

3.78%

44.44%

0.07%

General & Admin Exp.

0.14

0.11

0.10

0.08

0.04

0.05

0.11

0.07

% Of Sales

0.08%

0.71%

2.16%

3.36%

44.44%

0.19%

0.57%

0.96%

0.10%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

0.98

0.28

0.11

0.01

0.00

% Of Sales

0.56%

1.80%

2.38%

0.42%

11.11%

EBITDA

-1.61

-0.34

-0.05

-0.06

-0.03

0.01

-0.01

0.00

-0.03

EBITDA Margin

-0.92%

-2.19%

-1.08%

-2.52%

-33.33%

0.04%

-0.11%

-0.04%

Other Income

0.15

0.03

0.20

0.17

0.02

0.01

0.03

Interest

0.33

0.08

0.03

0.12

0.01

0.00

0.01

0.00

Depreciation

0.02

0.08

0.07

0.00

0.01

0.00

PBT

-1.81

-0.40

0.03

0.04

0.02

0.00

Tax

-0.23

-0.06

0.02

0.00

Tax Rate

12.71%

15.00%

66.67%

50.00%

0.00%

PAT

-1.59

-0.34

0.02

0.01

0.00

PAT before Minority Interest

-1.59

-0.34

0.02

0.01

0.00

Minority Interest

0.00

PAT Margin

-0.91%

-2.19%

0.43%

0.84%

11.11%

PAT Growth

-367.65%

-1800%

100%

Unadjusted EPS

-4.54

-0.97

0.06

0.03

0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 3.14 4.73 5.07 5.05 3.53 0.41 0.40 0.41 0.12 Share Capital 3.48 3.48 3.48 3.48 2.48 0.30 0.30 0.30 0.01 Total Reserves -0.34 1.25 1.59 1.58 1.06 0.11 0.10 0.11 0.11 Non-Current Liabilities -0.29 -0.05 0.02 0.03 0.20 1.43 0.59 1.06 1.01 Secured Loans 0.00 0.01 0.02 0.03 0.00 0.91 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.20 0.52 0.59 1.06 1.01 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 12.18 2.60 0.88 0.57 0.38 0.04 0.40 0.48 0.04 Trade Payables 4.91 0.16 0.67 0.51 0.38 0.03 0.40 0.48 0.00 Other Current Liabilities 0.09 0.14 0.14 0.04 0.01 0.00 0.00 0.00 0.00 Short Term Borrowings 7.17 2.30 0.04 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.04 0.02 0.00 0.00 0.00 0.00 0.04 Total Liabilities 15.03 7.28 5.97 5.65 4.11 1.88 1.39 1.95 1.17 Net Block 0.04 0.05 0.07 0.09 0.01 0.01 0.01 0.01 0.00 Gross Block 0.16 0.15 0.14 0.14 0.03 0.02 0.01 0.01 0.00 Accumulated Depreciation 0.12 0.10 0.07 0.05 0.03 0.01 0.00 0.00 0.00 Non Current Assets 1.20 1.21 2.96 3.88 2.21 1.08 0.95 1.43 1.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.84 2.54 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.16 1.16 2.05 1.25 2.21 1.07 0.94 1.42 1.12 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 13.83 6.06 3.02 1.77 1.90 0.79 0.45 0.52 0.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.97 5.08 1.06 0.15 0.24 0.00 0.00 0.00 0.04 Sundry Debtors 0.27 0.38 1.39 0.64 0.29 0.76 0.39 0.43 0.01 Cash & Bank 0.47 0.49 0.38 0.54 1.33 0.03 0.06 0.08 0.01 Other Current Assets 0.11 0.10 0.16 0.22 0.04 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.06 0.01 0.03 0.22 0.01 0.00 0.00 0.00 0.00 Net Current Assets 1.65 3.46 2.13 1.20 1.52 0.75 0.04 0.04 0.01 Total Assets 15.03 7.27 5.98 5.65 4.11 1.87 1.40 1.95 1.17

Description

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

3.14

4.73

5.07

5.05

3.53

0.41

0.40

0.41

0.12

Share Capital

3.48

2.48

0.30

0.01

Total Reserves

-0.34

1.25

1.59

1.58

1.06

0.11

0.10

0.11

Non-Current Liabilities

-0.29

-0.05

0.02

0.03

0.20

1.43

0.59

1.06

1.01

Secured Loans

0.00

0.01

0.02

0.03

0.00

0.91

0.00

Unsecured Loans

0.00

0.20

0.52

0.59

1.06

1.01

Long Term Provisions

0.00

Current Liabilities

12.18

2.60

0.88

0.57

0.38

0.04

0.40

0.48

0.04

Trade Payables

4.91

0.16

0.67

0.51

0.38

0.03

0.40

0.48

0.00

Other Current Liabilities

0.09

0.14

0.04

0.01

0.00

Short Term Borrowings

7.17

2.30

0.04

0.00

Short Term Provisions

0.00

0.04

0.02

0.00

0.04

Total Liabilities

15.03

7.28

5.97

5.65

4.11

1.88

1.39

1.95

1.17

Net Block

0.04

0.05

0.07

0.09

0.01

0.00

Gross Block

0.16

0.15

0.14

0.03

0.02

0.01

0.00

Accumulated Depreciation

0.12

0.10

0.07

0.05

0.03

0.01

0.00

Non Current Assets

1.20

1.21

2.96

3.88

2.21

1.08

0.95

1.43

1.12

Capital Work in Progress

0.00

Non Current Investment

0.00

0.84

2.54

0.00

Long Term Loans & Adv.

1.16

2.05

1.25

2.21

1.07

0.94

1.42

1.12

Other Non Current Assets

0.00

Current Assets

13.83

6.06

3.02

1.77

1.90

0.79

0.45

0.52

0.05

Current Investments

0.00

Inventories

12.97

5.08

1.06

0.15

0.24

0.00

0.04

Sundry Debtors

0.27

0.38

1.39

0.64

0.29

0.76

0.39

0.43

0.01

Cash & Bank

0.47

0.49

0.38

0.54

1.33

0.03

0.06

0.08

0.01

Other Current Assets

0.11

0.10

0.16

0.22

0.04

0.00

Short Term Loans & Adv.

0.06

0.01

0.03

0.22

0.01

0.00

Net Current Assets

1.65

3.46

2.13

1.20

1.52

0.75

0.04

0.01

Total Assets

15.03

7.27

5.98

5.65

4.11

1.87

1.40

1.95

1.17

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 0.23 -0.63 -1.86 0.61 -1.82 -0.86 0.45 -0.24 1.05 PBT -1.81 -0.40 0.03 0.04 0.02 0.00 0.00 0.00 0.00 Adjustment 0.30 0.15 0.08 0.09 -0.04 0.01 0.01 0.01 0.00 Changes in Working Capital 1.75 -0.36 -1.95 0.48 -1.78 -0.87 0.45 -0.25 1.05 Cash after chg. in Working capital 0.23 -0.62 -1.84 0.61 -1.81 -0.86 0.45 -0.24 1.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 -0.02 -0.02 0.00 -0.02 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.09 0.83 1.72 -2.64 0.15 0.00 -0.01 -0.02 0.00 Net Fixed Assets -0.01 -0.01 0.00 -0.11 -0.01 -0.01 0.00 -0.01 Net Investments 0.00 0.84 1.70 -2.54 0.00 0.00 0.00 0.00 Others 0.10 0.00 0.02 0.01 0.16 0.01 -0.01 -0.01 Cash from Financing Activity -0.34 -0.08 -0.03 1.25 2.96 0.83 -0.47 0.33 -1.05 Net Cash Inflow / Outflow -0.02 0.12 -0.17 -0.78 1.30 -0.03 -0.02 0.07 0.00 Opening Cash & Equivalents 0.49 0.38 0.54 1.33 0.03 0.06 0.08 0.01 0.01 Closing Cash & Equivalent 0.47 0.49 0.38 0.54 1.33 0.03 0.06 0.08 0.01

Description

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

0.23

-0.63

-1.86

0.61

-1.82

-0.86

0.45

-0.24

1.05

PBT

-1.81

-0.40

0.03

0.04

0.02

0.00

Adjustment

0.30

0.15

0.08

0.09

-0.04

0.01

0.00

Changes in Working Capital

1.75

-0.36

-1.95

0.48

-1.78

-0.87

0.45

-0.25

1.05

Cash after chg. in Working capital

0.23

-0.62

-1.84

0.61

-1.81

-0.86

0.45

-0.24

1.05

Interest Paid

0.00

Tax Paid

-0.01

-0.02

0.00

-0.02

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

0.09

0.83

1.72

-2.64

0.15

0.00

-0.01

-0.02

0.00

Net Fixed Assets

-0.01

0.00

-0.11

-0.01

0.00

-0.01

Net Investments

0.00

0.84

1.70

-2.54

0.00

Others

0.10

0.00

0.02

0.01

0.16

0.01

-0.01

Cash from Financing Activity

-0.34

-0.08

-0.03

1.25

2.96

0.83

-0.47

0.33

-1.05

Net Cash Inflow / Outflow

-0.02

0.12

-0.17

-0.78

1.30

-0.03

-0.02

0.07

0.00

Opening Cash & Equivalents

0.49

0.38

0.54

1.33

0.03

0.06

0.08

0.01

Closing Cash & Equivalent

0.47

0.49

0.38

0.54

1.33

0.03

0.06

0.08

0.01

Financial Ratios

Standalone

Description Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 9.04 13.60 14.59 14.53 14.26 10.19 10.12 10.16 87.45 ROA -14.23% -5.18% 0.32% 0.45% 0.34% 0.18% -0.10% 0.00% 0.01% ROE -40.32% -7.01% 0.36% 0.51% 0.52% 0.74% -0.42% 0.00% 0.09% ROCE -17.08% -5.31% 1.21% 1.52% 4.73% 0.99% -0.11% 0.41% 0.01% Fixed Asset Turnover 1141.87 105.44 33.09 28.37 3.21 1505.64 604.02 1336.70 0.00 Receivable days 0.67 20.87 80.46 71.74 2226.17 7.84 17.19 7.02 0.03 Inventory Days 18.76 72.10 47.74 29.56 1001.26 0.00 0.00 0.00 0.19 Payable days 5.03 7.76 39.04 67.95 229.62 2.94 18.27 7.70 0.00 Cash Conversion Cycle 14.41 85.21 89.16 33.35 2997.81 4.91 -1.08 -0.68 0.21 Total Debt/Equity 2.29 0.49 0.01 0.01 0.06 3.49 1.46 2.61 8.68 Interest Cover -4.49 -4.29 2.28 2.39 1.13 1.54 0.00 1.00 0.00

Description

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

9.04

13.60

14.59

14.53

14.26

10.19

10.12

10.16

87.45

ROA

-14.23%

-5.18%

0.32%

0.45%

0.34%

0.18%

-0.10%

0.00%

0.01%

ROE

-40.32%

-7.01%

0.36%

0.51%

0.52%

0.74%

-0.42%

0.00%

0.09%

ROCE

-17.08%

-5.31%

1.21%

1.52%

4.73%

0.99%

-0.11%

0.41%

0.01%

Fixed Asset Turnover

1141.87

105.44

33.09

28.37

3.21

1505.64

604.02

1336.70

0.00

Receivable days

0.67

20.87

80.46

71.74

2226.17

7.84

17.19

7.02

0.03

Inventory Days

18.76

72.10

47.74

29.56

1001.26

0.00

0.19

Payable days

5.03

7.76

39.04

67.95

229.62

2.94

18.27

7.70

0.00

Cash Conversion Cycle

14.41

85.21

89.16

33.35

2997.81

4.91

-1.08

-0.68

0.21

Total Debt/Equity

2.29

0.49

0.01

0.06

3.49

1.46

2.61

8.68

Interest Cover

-4.49

-4.29

2.28

2.39

1.13

1.54

0.00

1.00

0.00

Naysaa Securities Ltd.

Finance - Stock Broking

BSE: 538668 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Naysaa Securities Ltd.

Finance - Stock Broking

BSE: 538668 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update