Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Logistics

Rating :
46/99  (View)

BSE: 539332 | NSE: NAVKARCORP

25.90
0.70 (2.78%)
26-Oct-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  25.50
  •  26.60
  •  24.80
  •  25.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  217761
  •  56.40
  •  38.30
  •  13.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 392.10
  • 18.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 936.64
  • N/A
  • 0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.03%
  • 1.85%
  • 19.73%
  • FII
  • DII
  • Others
  • 0.15%
  • 7.67%
  • 1.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.60
  • 10.31
  • 9.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.00
  • 4.42
  • -0.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.50
  • -13.74
  • -23.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 21.97
  • 11.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.21
  • 0.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.65
  • 8.98

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
412
371
347
329
349
333
268
Net Sales Growth
13%
7%
6%
-6%
5%
24%
 
Cost Of Goods Sold
0
0
0
0
60
104
70
Gross Profit
412
371
347
329
289
229
198
GP Margin
100%
100%
100%
100%
83%
69%
74%
Total Expenditure
260
233
214
209
225
232
178
Power & Fuel Cost
-
20
36
46
38
29
23
% Of Sales
-
5%
10%
14%
11%
9%
9%
Employee Cost
-
32
25
22
18
17
14
% Of Sales
-
9%
7%
7%
5%
5%
5%
Manufacturing Exp.
-
143
108
44
42
39
34
% Of Sales
-
39%
31%
13%
12%
12%
12%
General & Admin Exp.
-
28
23
21
24
12
10
% Of Sales
-
8%
6%
6%
7%
4%
4%
Selling & Distn. Exp.
-
1
1
50
37
25
23
% Of Sales
-
0%
0%
15%
11%
8%
9%
Miscellaneous Exp.
-
9
22
26
5
5
4
% Of Sales
-
2%
6%
8%
1%
2%
1%
EBITDA
152
137
134
120
124
102
90
EBITDA Margin
37%
37%
38%
36%
36%
31%
34%
Other Income
5
13
23
2
21
5
1
Interest
22
31
34
26
33
32
30
Depreciation
21
20
19
15
13
10
8
PBT
115
99
103
80
99
64
53
Tax
25
14
18
12
9
7
6
Tax Rate
21%
14%
17%
15%
9%
11%
11%
PAT
90
86
86
68
91
57
47
PAT before Minority Interest
90
86
86
68
91
57
47
Minority Interest
0
0
0
0
0
0
0
PAT Margin
22%
23%
25%
21%
26%
17%
18%
PAT Growth
3%
0%
25%
-24%
60%
21%
 
EPS
5.99
5.69
5.68
4.55
6.02
3.77
3.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,449
1,364
744
438
309
209
Share Capital
143
143
112
21
17
13
Total Reserves
1,306
1,221
632
418
292
195
Non-Current Liabilities
404
446
465
368
375
370
Secured Loans
271
303
304
231
227
228
Unsecured Loans
69
61
126
112
126
125
Long Term Provisions
22
43
3
2
1
1
Current Liabilities
303
246
199
111
113
81
Trade Payables
61
72
12
1
12
5
Other Current Liabilities
156
115
104
77
75
65
Short Term Borrowings
36
33
28
25
23
7
Short Term Provisions
50
26
55
8
3
4
Total Liabilities
2,156
2,056
1,408
917
797
660
Net Block
1,194
1,171
1,073
656
620
549
Gross Block
1,291
1,250
1,133
699
651
569
Accumulated Depreciation
97
79
59
43
30
20
Non Current Assets
1,894
1,662
1,226
795
687
578
Capital Work in Progress
517
275
27
44
0
1
Non Current Investment
46
46
0
20
20
0
Long Term Loans & Adv.
127
163
119
70
44
26
Other Non Current Assets
10
7
6
6
3
3
Current Assets
261
394
182
122
109
81
Current Investments
0
0
5
0
0
0
Inventories
6
4
2
0
0
0
Sundry Debtors
45
48
77
76
63
60
Cash & Bank
129
290
1
1
4
0
Other Current Assets
81
28
25
16
42
21
Short Term Loans & Adv.
50
24
72
29
32
13
Net Current Assets
-41
148
-16
11
-3
0
Total Assets
2,156
2,056
1,408
917
797
660

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
108
224
123
79
73
66
PBT
99
103
80
99
64
53
Adjustment
40
40
59
29
42
38
Changes in Working Capital
-3
104
7
-33
-19
-12
Cash after chg. in Working capital
137
247
145
95
87
79
Interest Paid
0
0
0
0
0
0
Tax Paid
-28
-24
-22
-16
-15
-13
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
1
0
0
0
0
Cash From Investing Activity
-47
-664
-194
-90
-109
-112
Net Fixed Assets
-765
-203
-107
-92
-82
Net Investments
14
-55
15
0
-20
Others
704
-406
-102
2
-8
Cash from Financing Activity
-28
443
70
10
38
46
Net Cash Inflow / Outflow
34
4
0
-1
1
0
Opening Cash & Equivalents
5
1
1
2
0
0
Closing Cash & Equivalent
38
5
1
1
2
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
102
96
68
40
35
26
ROA
4%
5%
6%
11%
8%
7%
ROE
6%
8%
12%
24%
22%
22%
ROCE
7%
9%
10%
16%
14%
13%
Fixed Asset Turnover
0.29
0.29
0.36
0.52
0.55
0.47
Receivable days
46
66
85
73
67
82
Inventory Days
5
3
2
0
0
0
Payable days
111
80
13
12
14
11
Cash Conversion Cycle
-60
-11
74
61
53
70
Total Debt/Equity
0.35
0.37
0.75
1.00
1.44
2.00
Interest Cover
4
4
4
4
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.