Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Power Generation/Distribution

Rating :
43/99  (View)

BSE: 513023 | NSE: NBVENTURES

55.00
2.20 (4.17%)
23-Oct-2020 | 4:11PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  53.00
  •  55.60
  •  53.00
  •  52.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  565313
  •  310.92
  •  95.40
  •  32.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 969.19
  • 2.99
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,166.73
  • 2.73%
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.45%
  • 2.72%
  • 28.57%
  • FII
  • DII
  • Others
  • 9.99%
  • 8.17%
  • 4.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.22
  • 12.35
  • 7.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.62
  • 24.36
  • 6.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.42
  • 6.87
  • 18.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.88
  • 6.74
  • 4.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.54
  • 0.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.68
  • 8.79
  • 6.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
599
800
-25%
809
774
5%
543
819
-34%
681
768
-11%
Expenses
317
484
-35%
571
470
21%
329
445
-26%
422
425
-1%
EBITDA
282
316
-11%
238
303
-22%
215
374
-43%
259
343
-25%
EBIDTM
47%
40%
29%
39%
40%
46%
38%
45%
Other Income
32
5
535%
104
36
189%
11
29
-63%
34
35
-1%
Interest
106
80
32%
74
79
-6%
78
91
-15%
84
94
-11%
Depreciation
76
75
2%
71
76
-6%
76
74
2%
77
72
6%
PBT
131
166
-21%
196
184
6%
72
237
-70%
132
212
-38%
Tax
35
44
-19%
13
105
-87%
17
107
-84%
33
71
-54%
PAT
96
122
-22%
182
79
131%
55
130
-58%
99
141
-29%
PATM
16%
15%
23%
10%
10%
16%
15%
18%
EPS
5.45
6.95
-22%
10.36
4.48
131%
3.11
7.37
-58%
5.63
7.97
-29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,632
2,886
3,090
2,348
1,387
1,612
1,814
1,728
1,142
996
1,090
Net Sales Growth
-17%
-7%
32%
69%
-14%
-11%
5%
51%
15%
-9%
 
Cost Of Goods Sold
666
14
26
59
4
37
-26
15
-21
7
-6
Gross Profit
1,966
2,872
3,064
2,289
1,383
1,575
1,840
1,712
1,163
989
1,097
GP Margin
75%
100%
99%
98%
100%
98%
101%
99%
102%
99%
101%
Total Expenditure
1,639
1,802
1,775
1,555
1,213
1,248
1,504
1,270
894
815
788
Power & Fuel Cost
-
875
1,041
979
715
827
1,124
931
607
534
579
% Of Sales
-
30%
34%
42%
52%
51%
62%
54%
53%
54%
53%
Employee Cost
-
179
174
148
132
113
107
104
96
91
71
% Of Sales
-
6%
6%
6%
10%
7%
6%
6%
8%
9%
6%
Manufacturing Exp.
-
331
308
232
194
167
150
134
115
95
77
% Of Sales
-
11%
10%
10%
14%
10%
8%
8%
10%
10%
7%
General & Admin Exp.
-
127
120
113
122
92
94
64
66
72
65
% Of Sales
-
4%
4%
5%
9%
6%
5%
4%
6%
7%
6%
Selling & Distn. Exp.
-
1
1
0
1
3
0
0
1
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
274
105
24
44
9
54
21
30
17
0
% Of Sales
-
10%
3%
1%
3%
1%
3%
1%
3%
2%
1%
EBITDA
994
1,084
1,315
793
174
364
310
458
248
181
302
EBITDA Margin
38%
38%
43%
34%
13%
23%
17%
26%
22%
18%
28%
Other Income
180
123
92
69
69
87
114
97
79
176
138
Interest
342
324
367
246
72
88
112
126
19
25
41
Depreciation
300
294
282
228
90
84
79
112
59
51
47
PBT
531
589
758
388
80
280
234
316
249
281
352
Tax
99
58
419
110
66
-17
24
35
64
69
22
Tax Rate
19%
10%
55%
28%
42%
-6%
10%
11%
27%
21%
6%
PAT
433
395
276
238
87
284
206
280
190
284
343
PAT before Minority Interest
322
531
339
278
93
297
209
276
171
252
330
Minority Interest
-111
-135
-63
-40
-6
-13
-3
4
20
32
13
PAT Margin
16%
14%
9%
10%
6%
18%
11%
16%
17%
29%
31%
PAT Growth
-8%
43%
16%
174%
-69%
38%
-26%
47%
-33%
-17%
 
EPS
24.55
22.44
15.67
13.51
4.94
16.10
11.69
15.89
10.80
16.13
19.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
4,185
3,689
3,385
3,162
3,222
2,912
3,027
2,461
2,313
1,890
Share Capital
35
36
36
36
18
18
18
18
18
15
Total Reserves
4,150
3,653
3,349
3,127
3,205
2,892
2,715
2,443
2,295
1,875
Non-Current Liabilities
2,893
3,132
3,216
3,640
3,428
374
449
511
542
498
Secured Loans
2,356
2,624
3,151
3,576
3,235
315
383
428
453
363
Unsecured Loans
200
183
173
0
0
0
0
0
1
31
Long Term Provisions
58
74
52
51
21
19
11
10
9
15
Current Liabilities
1,653
1,143
1,147
1,157
795
2,380
1,556
1,346
636
555
Trade Payables
106
141
129
89
150
817
567
115
169
111
Other Current Liabilities
1,329
842
872
943
482
1,031
464
961
235
218
Short Term Borrowings
192
131
125
112
147
481
468
214
186
155
Short Term Provisions
26
29
20
13
16
51
57
57
47
71
Total Liabilities
9,283
8,340
8,066
8,235
7,721
5,912
4,945
4,268
3,447
2,843
Net Block
5,969
5,942
6,120
2,125
2,156
2,065
2,048
1,155
1,006
939
Gross Block
7,073
6,730
6,618
2,381
2,862
2,666
2,563
1,558
1,351
1,228
Accumulated Depreciation
1,104
788
498
256
706
601
516
403
345
288
Non Current Assets
6,084
6,037
6,223
6,241
6,190
4,735
3,703
2,753
2,182
1,426
Capital Work in Progress
17
6
10
3,969
3,574
2,247
1,321
1,068
918
302
Non Current Investment
62
34
39
40
20
14
15
20
25
56
Long Term Loans & Adv.
30
49
52
56
416
371
277
496
220
128
Other Non Current Assets
7
7
3
51
24
38
43
13
13
1
Current Assets
3,198
2,303
1,843
1,994
1,531
1,178
1,242
1,515
1,265
1,416
Current Investments
113
144
159
394
38
92
163
129
90
143
Inventories
399
420
404
400
407
632
539
460
330
296
Sundry Debtors
2,193
1,378
726
166
208
135
111
95
74
81
Cash & Bank
292
249
319
647
662
166
198
602
555
672
Other Current Assets
202
16
34
205
216
153
232
229
216
225
Short Term Loans & Adv.
124
95
202
182
190
139
183
128
100
200
Net Current Assets
1,545
1,160
696
837
736
-1,202
-314
169
629
861
Total Assets
9,283
8,340
8,066
8,235
7,721
5,912
4,945
4,268
3,447
2,843

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
527
824
201
39
-126
891
716
-142
233
181
PBT
589
758
388
159
280
230
320
269
313
365
Adjustment
751
632
420
32
97
85
141
-82
-106
-45
Changes in Working Capital
-740
-502
-538
-105
-433
655
331
-251
76
-82
Cash after chg. in Working capital
601
887
269
87
-56
971
791
-64
284
238
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-74
-63
-69
-48
-70
-80
-71
-63
-90
-57
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-12
-15
266
-678
-1,390
-866
-1,168
-335
-313
-223
Net Fixed Assets
72
-9
-12
457
-55
-16
-12
-40
-49
-158
Net Investments
-530
-20
-120
1
-38
-104
-480
-178
-153
-47
Others
446
14
398
-1,136
-1,298
-747
-676
-116
-112
-18
Cash from Financing Activity
-482
-878
-813
648
2,016
-57
48
423
132
198
Net Cash Inflow / Outflow
33
-68
-346
8
500
-32
-403
-54
51
156
Opening Cash & Equivalents
226
278
623
626
116
198
602
553
502
345
Closing Cash & Equivalent
278
226
278
623
626
166
198
499
553
502

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
238
207
190
177
180
163
153
138
130
124
ROA
6%
4%
3%
1%
4%
4%
6%
4%
8%
13%
ROE
13%
10%
8%
3%
10%
7%
11%
7%
12%
19%
ROCE
12%
16%
8%
3%
6%
8%
11%
7%
12%
17%
Fixed Asset Turnover
0.42
0.46
0.52
0.53
0.58
0.71
0.85
0.80
0.79
1.00
Receivable days
226
124
69
49
39
24
22
27
28
28
Inventory Days
52
49
62
106
118
116
104
124
113
95
Payable days
26
27
25
38
151
172
97
58
65
57
Cash Conversion Cycle
251
146
107
117
5
-32
29
93
75
66
Total Debt/Equity
0.83
0.93
1.18
1.39
1.15
0.53
0.43
0.52
0.35
0.38
Interest Cover
3
3
3
3
4
3
3
13
14
10

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.