PBT
1.37
2.07
1.68
0.32
6.04
7.54
7.43
7.35
7.72
6.64
Adjustment
5.03
3.89
4.58
4.46
4.85
4.75
4.24
4.76
3.97
2.60
Changes in Working Capital
1.46
-3.07
-0.92
-2.66
-5.92
-5.30
-3.00
-3.60
-3.33
-1.65
Cash after chg. in Working capital
7.86
2.89
5.35
2.11
4.96
6.99
8.66
8.52
8.36
7.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.66
-0.79
0.00
-0.20
-1.50
-1.56
-1.71
-1.19
-2.00
-2.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00