PBT
0.21
0.19
0.09
0.10
-0.12
-0.10
-0.02
0.02
0.38
0.58
Adjustment
-0.11
0.01
0.01
-0.03
0.01
0.00
-0.06
0.02
-0.09
0.05
Changes in Working Capital
2.06
-3.89
-0.01
-2.05
0.03
4.37
-1.07
-1.34
-0.97
5.96
Cash after chg. in Working capital
2.16
-3.70
0.09
-1.98
-0.08
4.27
-1.15
-1.30
-0.69
6.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.05
-0.07
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00