National Standard (India) Live BSE/NSE | National Standard (India) Fundamenta data | National Standard (India) Balance sheet | National Standard (India) Quarterly Results | National Standard (India) Profit & Loss | National Standard (India) Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,409.20
161.27
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,404.28
N/A
6.97

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-50.65
-46.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-10.59
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-35.99
-16.26

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 1 -26% 1 1 125% 1 3 -80% 3 6 -52%
Expenses 1 4 -88% 0 2 -95% 0 5 -93% 2 10 -84%
EBITDA 0 -4 - 1 -1 - 0 -1 - 1 -4 -
EBIDTM -27% -671% 92% -237% 48% -47% 45% -65%
Other Income 2 3 -14% 1 3 -75% 3 3 -7% 3 3 17%
Interest 0 0 0 0 0 -86% 0 0 250% 0 0 0
Depreciation 0 0 20% 0 0 500% 0 0 0 0 0 0
PBT 2 -1 - 2 2 23% 3 2 95% 4 -1 -
Tax 1 0 - -1 -1 - 1 1 34% 2 0 -
PAT 2 -1 - 2 2 8% 2 1 134% 2 -1 -
PATM 403% -113% 198% 411% 364% 31% 81% -19%
EPS 0.80 -0.30 - 1.25 1.16 8% 1.11 0.48 131% 1.21 -0.60 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 5 5 14 35 111 184 148 111 31 11 0 Net Sales Growth -50% -61% -61% -68% -40% 24% 33% 253% 180% 0 Cost Of Goods Sold 1 1 13 11 33 55 30 28 -21 3 -7 Gross Profit 4 5 1 25 79 129 118 83 53 9 7 GP Margin 85% 86% 5% 70% 71% 70% 80% 75% 168% 77% 0 Total Expenditure 3 6 19 25 52 95 83 65 20 14 2 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 Employee Cost - 0 2 2 3 5 5 3 0 0 0 % Of Sales - 1% 11% 5% 3% 3% 3% 2% 0% 0% 0 Manufacturing Exp. - 0 0 9 9 28 43 32 38 9 3 % Of Sales - 1% 0% 25% 8% 15% 29% 29% 121% 77% 0 General & Admin Exp. - 4 3 4 1 1 1 0 1 0 4 % Of Sales - 80% 25% 10% 1% 1% 0% 0% 2% 3% 0 Selling & Distn. Exp. - 0 0 0 1 3 3 2 2 2 2 % Of Sales - 6% 1% 1% 1% 2% 2% 2% 6% 18% 0 Miscellaneous Exp. - 1 0 0 5 3 1 1 0 0 2 % Of Sales - 12% 3% 0% 5% 2% 1% 1% 1% 0% 0 EBITDA 3 -1 -5 10 59 89 65 46 12 -2 -2 EBITDA Margin 51% -15% -36% 29% 53% 48% 44% 41% 37% -21% 0 Other Income 9 9 11 12 23 21 14 17 15 8 0 Interest 0 0 0 5 11 19 13 16 19 10 0 Depreciation 0 0 0 0 0 0 0 0 0 0 0 PBT 11 8 6 17 72 91 66 47 7 -5 -3 Tax 3 2 1 6 30 31 24 15 1 -7 0 Tax Rate 23% 21% 21% 35% 42% 34% 36% 33% 18% 145% 0% PAT 9 7 5 11 41 61 42 31 6 2 -8 PAT before Minority Interest 9 7 5 11 41 61 42 31 6 2 -8 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin 166% 121% 34% 31% 37% 33% 29% 28% 18% 19% 0 PAT Growth 499% 37% -57% -73% -32% 43% 36% 439% 170% 126% EPS 4.37 3.27 2.38 5.56 20.71 30.38 21.19 15.63 2.90 1.08 -4.07

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

111

184

148

111

Net Sales Growth

-50%

-61%

-68%

-40%

24%

33%

253%

180%

Cost Of Goods Sold

-21

-7

Gross Profit

129

118

GP Margin

85%

86%

70%

71%

70%

80%

75%

168%

77%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

11%

Manufacturing Exp.

% Of Sales

25%

15%

29%

121%

77%

General & Admin Exp.

% Of Sales

80%

25%

10%

Selling & Distn. Exp.

% Of Sales

18%

Miscellaneous Exp.

% Of Sales

12%

EBITDA

-1

-5

-2

EBITDA Margin

51%

-15%

-36%

29%

53%

48%

44%

41%

37%

-21%

Other Income

Interest

Depreciation

PBT

-5

-3

Tax

-7

Tax Rate

23%

21%

35%

42%

34%

36%

33%

18%

145%

PAT

-8

PAT before Minority Interest

-8

Minority Interest

PAT Margin

166%

121%

34%

31%

37%

33%

29%

28%

18%

19%

PAT Growth

499%

37%

-57%

-73%

-32%

43%

36%

439%

170%

126%

EPS

4.37

3.27

2.38

5.56

20.71

30.38

21.19

15.63

2.90

1.08

-4.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 200 194 189 178 137 76 33 2 -4 -6 Share Capital 20 20 20 20 20 20 20 20 20 20 Total Reserves 180 174 169 158 117 56 13 -18 -24 -26 Non-Current Liabilities -1 -1 0 0 5 2 2 -5 -7 0 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 12 11 111 118 264 257 161 173 116 19 Trade Payables 1 2 7 6 32 15 12 5 2 2 Other Current Liabilities 11 9 8 22 53 58 44 53 14 13 Short Term Borrowings 0 0 0 79 114 150 95 115 100 5 Short Term Provisions 0 0 96 12 65 34 10 0 0 0 Total Liabilities 212 204 300 296 406 335 196 170 105 13 Net Block 0 0 0 0 0 0 1 1 1 1 Gross Block 2 2 2 2 2 2 2 2 2 2 Accumulated Depreciation 2 2 2 2 2 2 1 1 1 0 Non Current Assets 8 7 2 0 0 0 1 1 1 1 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 5 4 0 0 0 0 0 0 0 0 Long Term Loans & Adv. 1 1 0 0 0 0 0 0 0 0 Other Non Current Assets 2 3 2 0 0 0 0 0 0 0 Current Assets 204 197 298 296 405 334 196 169 104 12 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 17 19 38 32 46 55 55 58 24 11 Sundry Debtors 5 8 7 11 15 28 8 8 2 0 Cash & Bank 5 1 3 2 10 4 13 2 1 0 Other Current Assets 177 10 15 20 334 248 121 101 78 0 Short Term Loans & Adv. 168 160 234 231 305 235 105 87 77 0 Net Current Assets 191 186 187 178 141 77 34 -4 -12 -7 Total Assets 212 204 300 296 406 335 196 170 105 13

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

200

194

189

178

137

-4

-6

Share Capital

Total Reserves

180

174

169

158

117

-18

-24

-26

Non-Current Liabilities

-1

-5

-7

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

111

118

264

257

161

173

116

Trade Payables

Other Current Liabilities

Short Term Borrowings

114

150

115

100

Short Term Provisions

Total Liabilities

212

204

300

296

406

335

196

170

105

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

204

197

298

296

405

334

196

169

104

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

177

334

248

121

101

Short Term Loans & Adv.

168

160

234

231

305

235

105

Net Current Assets

191

186

187

178

141

-4

-12

-7

Total Assets

212

204

300

296

406

335

196

170

105

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 2 7 -20 -12 78 54 50 13 -14 1 PBT 8 6 17 72 91 66 47 7 -5 -3 Adjustment -9 -11 -7 -12 0 0 1 6 3 0 Changes in Working Capital 5 17 -14 -33 19 -2 5 0 -13 3 Cash after chg. in Working capital 5 12 -4 27 110 64 52 13 -14 1 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid -2 -5 -16 -38 -32 -11 -2 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity -1 -9 106 51 -20 -104 -2 -10 -70 -2 Net Fixed Assets 0 0 0 0 0 0 0 0 0 -2 Net Investments -1 -4 0 0 0 0 0 0 0 0 Others 0 -5 106 51 -20 -104 -2 -10 -70 0 Cash from Financing Activity 0 0 -86 -48 -51 42 -37 -2 84 1 Net Cash Inflow / Outflow 2 -2 1 -8 7 -8 10 1 0 0 Opening Cash & Equivalents 1 3 2 10 4 12 1 0 0 0 Closing Cash & Equivalent 3 1 3 2 10 4 12 1 0 0

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-20

-12

-14

PBT

-5

-3

Adjustment

-9

-11

-7

-12

Changes in Working Capital

-14

-33

-2

-13

Cash after chg. in Working capital

-4

110

-14

Interest Paid

Tax Paid

-2

-5

-16

-38

-32

-11

-2

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

-9

106

-20

-104

-2

-10

-70

-2

Net Fixed Assets

-2

Net Investments

-1

-4

Others

-5

106

-20

-104

-2

-10

-70

Cash from Financing Activity

-86

-48

-51

-37

-2

Net Cash Inflow / Outflow

-2

-8

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 100 97 95 89 68 38 17 1 -2 -3 ROA 3% 2% 4% 12% 16% 16% 17% 4% 4% -84% ROE 3% 2% 6% 26% 57% 78% 176% 0% 0% 0% ROCE 4% 3% 10% 32% 46% 45% 51% 24% 11% -345% Fixed Asset Turnover 2.88 7.37 18.82 58.90 97.53 78.46 61.39 18.04 6.39 0.00 Receivable days 433 199 92 43 43 44 25 54 49 0 Inventory Days 1,197 750 363 129 100 135 186 478 579 0 Payable days 823 -2,000 83 91 94 61 48 69 52 -511 Cash Conversion Cycle 807 2,949 372 80 49 118 163 463 576 511 Total Debt/Equity 0.00 0.00 0.00 0.44 0.84 1.98 2.84 55.27 -26.85 -0.79 Interest Cover 64 22 4 8 6 6 4 1 1 -6,360

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

100

-2

-3

ROA

12%

16%

17%

-84%

ROE

26%

57%

78%

176%

ROCE

10%

32%

46%

45%

51%

24%

11%

-345%

Fixed Asset Turnover

2.88

7.37

18.82

58.90

97.53

78.46

61.39

18.04

6.39

0.00

Receivable days

433

199

Inventory Days

1,197

750

363

129

100

135

186

478

579

Payable days

823

-2,000

-511

Cash Conversion Cycle

807

2,949

372

118

163

463

576

511

Total Debt/Equity

0.00

0.44

0.84

1.98

2.84

55.27

-26.85

-0.79

Interest Cover

-6,360

National Standard (India) Ltd.

Metal - Ferrous

BSE: 504882 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

National Standard (India) Ltd.

Metal - Ferrous

BSE: 504882 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update