PBT
8.29
6.01
17.19
71.68
91.34
66.47
46.57
7.10
-4.78
-2.84
Adjustment
-9.06
-10.71
-6.84
-11.64
-0.14
0.24
0.69
6.27
3.17
0.37
Changes in Working Capital
5.39
17.08
-14.13
-33.29
18.99
-2.46
4.61
-0.34
-12.73
3.22
Cash after chg. in Working capital
4.62
12.38
-3.78
26.75
110.20
64.25
51.87
13.04
-14.34
0.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.48
-5.24
-15.88
-38.49
-32.21
-10.67
-2.17
-0.07
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00