PBT
0.39
0.82
0.75
2.71
0.87
0.10
-0.17
0.03
0.43
0.39
Adjustment
-0.24
0.38
0.47
0.48
0.37
0.27
0.92
1.15
0.76
0.18
Changes in Working Capital
1.16
-0.39
0.13
0.08
0.32
-0.41
1.44
1.30
-2.60
5.43
Cash after chg. in Working capital
1.30
0.81
1.35
3.27
1.56
-0.04
2.19
2.49
-1.41
6.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.16
-0.12
-0.45
-0.36
-0.18
-0.10
-0.11
-0.03
-0.04
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.06
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.10
-0.01
0.56
0.54
0.00
0.00