Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Aluminium & Aluminium Products

Rating :
34/99  (View)

BSE: 532234 | NSE: NATIONALUM

30.75
0.50 (1.65%)
23-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  30.45
  •  30.90
  •  30.30
  •  30.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5448277
  •  1675.35
  •  48.75
  •  24.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,727.45
  • 104.04
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,759.23
  • 4.89%
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.50%
  • 4.03%
  • 16.39%
  • FII
  • DII
  • Others
  • 7.16%
  • 8.86%
  • 12.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.41
  • 4.44
  • -3.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.70
  • -12.65
  • -18.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.50
  • -29.38
  • -53.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.71
  • 16.41
  • 9.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.67
  • 0.99
  • 0.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.06
  • 4.68
  • 4.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,381
2,084
-34%
1,936
2,766
-30%
2,088
2,719
-23%
2,364
3,041
-22%
Expenses
1,252
1,870
-33%
1,727
2,249
-23%
2,054
2,206
-7%
2,331
2,190
6%
EBITDA
129
214
-40%
208
518
-60%
34
513
-93%
32
851
-96%
EBIDTM
9%
10%
14%
19%
2%
19%
1%
28%
Other Income
33
61
-46%
106
98
9%
48
76
-36%
57
90
-37%
Interest
2
2
10%
1
1
37%
2
1
175%
2
1
169%
Depreciation
136
126
8%
135
120
12%
134
118
14%
134
116
16%
PBT
25
148
-83%
179
403
-56%
-53
470
-
-47
825
-
Tax
8
50
-84%
76
170
-55%
-19
168
-
-19
315
-
PAT
17
98
-83%
103
234
-56%
-34
302
-
-28
510
-
PATM
1%
5%
7%
8%
-2%
11%
-1%
17%
EPS
0.09
0.52
-83%
0.55
1.25
-56%
-0.18
1.62
-
-0.15
2.73
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
7,768
8,472
11,499
9,509
7,543
6,817
7,383
Net Sales Growth
-27%
-26%
21%
26%
11%
-8%
 
Cost Of Goods Sold
5,427
1,337
1,915
1,513
1,085
1,095
1,034
Gross Profit
2,342
7,135
9,585
7,997
6,458
5,722
6,348
GP Margin
30%
84%
83%
84%
86%
84%
86%
Total Expenditure
7,364
7,984
8,612
8,115
6,463
5,858
5,510
Power & Fuel Cost
-
2,596
2,550
2,374
2,057
1,752
1,705
% Of Sales
-
31%
22%
25%
27%
26%
23%
Employee Cost
-
1,994
2,072
2,261
1,537
1,398
1,378
% Of Sales
-
24%
18%
24%
20%
21%
19%
Manufacturing Exp.
-
829
850
773
679
684
752
% Of Sales
-
10%
7%
8%
9%
10%
10%
General & Admin Exp.
-
706
660
645
417
338
324
% Of Sales
-
8%
6%
7%
6%
5%
4%
Selling & Distn. Exp.
-
267
289
295
294
280
222
% Of Sales
-
3%
3%
3%
4%
4%
3%
Miscellaneous Exp.
-
254
276
255
393
310
95
% Of Sales
-
3%
2%
3%
5%
5%
1%
EBITDA
404
488
2,887
1,394
1,080
959
1,872
EBITDA Margin
5%
6%
25%
15%
14%
14%
25%
Other Income
244
274
332
303
408
605
673
Interest
6
6
2
2
3
3
167
Depreciation
539
530
476
480
480
426
414
PBT
103
226
2,740
1,215
1,005
1,135
1,965
Tax
46
88
1,008
696
296
402
792
Tax Rate
45%
39%
37%
34%
31%
34%
37%
PAT
57
138
1,732
1,342
669
787
1,322
PAT before Minority Interest
57
138
1,732
1,342
669
787
1,322
Minority Interest
0
0
0
0
0
0
0
PAT Margin
1%
2%
15%
14%
9%
12%
18%
PAT Growth
-95%
-92%
29%
101%
-15%
-40%
 
EPS
0.31
0.74
9.29
7.20
3.58
4.22
7.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
9,986
10,485
10,504
10,205
13,195
12,797
Share Capital
933
933
966
966
1,289
1,289
Total Reserves
9,054
9,552
9,537
9,239
11,906
11,509
Non-Current Liabilities
1,842
1,757
1,668
1,644
1,533
1,413
Secured Loans
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
629
531
436
328
301
243
Current Liabilities
2,720
2,905
2,441
2,652
1,982
1,967
Trade Payables
773
1,286
962
844
640
440
Other Current Liabilities
1,756
1,387
1,058
1,639
1,255
1,341
Short Term Borrowings
12
67
45
51
0
0
Short Term Provisions
178
166
376
117
87
186
Total Liabilities
14,548
15,147
14,613
14,501
16,710
16,178
Net Block
7,485
7,286
7,139
7,144
6,596
6,645
Gross Block
9,816
9,115
8,502
8,049
7,021
15,285
Accumulated Depreciation
2,331
1,830
1,363
904
425
8,639
Non Current Assets
9,990
9,547
9,103
8,845
9,367
8,465
Capital Work in Progress
1,427
883
915
566
688
550
Non Current Investment
276
176
117
39
945
0
Long Term Loans & Adv.
785
805
770
1,064
1,097
1,222
Other Non Current Assets
18
397
162
32
41
47
Current Assets
4,558
5,601
5,509
5,656
7,344
7,713
Current Investments
55
81
593
1,221
66
950
Inventories
1,697
1,210
1,194
1,156
1,055
1,166
Sundry Debtors
140
241
258
184
235
121
Cash & Bank
1,981
3,496
2,769
2,287
5,103
4,629
Other Current Assets
685
164
142
150
884
848
Short Term Loans & Adv.
509
409
554
657
640
292
Net Current Assets
1,838
2,696
3,069
3,004
5,362
5,746
Total Assets
14,548
15,147
14,613
14,501
16,710
16,178

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-349
2,409
1,590
1,436
881
PBT
224
2,741
2,039
964
1,189
Adjustment
319
295
281
197
-50
Changes in Working Capital
-792
394
-246
493
102
Cash after chg. in Working capital
-248
3,430
2,073
1,654
1,241
Interest Paid
0
0
0
0
0
Tax Paid
-100
-1,021
-482
-218
-360
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
873
-532
-490
1,550
314
Net Fixed Assets
-1,245
-581
-803
-906
Net Investments
-76
454
550
-250
Others
2,193
-405
-238
2,707
Cash from Financing Activity
-677
-1,731
-1,100
-3,616
-544
Net Cash Inflow / Outflow
-153
146
1
-630
651
Opening Cash & Equivalents
172
25
25
654
4
Closing Cash & Equivalent
18
172
25
25
654

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
54
56
54
53
51
50
ROA
1%
12%
9%
4%
5%
8%
ROE
1%
17%
13%
6%
6%
10%
ROCE
2%
26%
20%
8%
9%
18%
Fixed Asset Turnover
0.90
1.31
1.16
1.07
0.65
0.52
Receivable days
8
8
8
10
9
6
Inventory Days
63
38
45
50
56
54
Payable days
48
50
43
44
35
29
Cash Conversion Cycle
23
-4
10
16
30
30
Total Debt/Equity
0.00
0.01
0.00
0.01
0.00
0.00
Interest Cover
40
1,152
1,047
360
364
14

News Update


  • NALCO signs MoU with Numaligarh Refinery
    26th Sep 2020, 09:44 AM

    The company has signed MoU for long term supply of CP Coke

    Read More
  • Nalco-Midhani JV to rope in environmental consultant for proposed aluminium alloy plant
    8th Aug 2020, 10:21 AM

    The environmental consultant will fulfil the statutory requirement and assist UADNL in obtaining environmental clearance for the Nellore project from appropriate authorities

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.