Narmada Gelatines Live BSE/NSE | Narmada Gelatines Fundamenta data | Narmada Gelatines Balance sheet | Narmada Gelatines Quarterly Results | Narmada Gelatines Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

94.56
9.73
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

86.72
6.40%
0.67

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.14
-1.32
3.68

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.06
-15.16
19.93

PAT CAGR (%)

10 Years
5 Years
3 Years

2.09
-8.28
18.08

P:E (Median)

8 Years
5 Years
3 Years

8.18
10.00
9.18

P:BV (Average)

8 Years
5 Years
3 Years

0.69
0.69
0.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.09
6.35
5.59

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 30.56 33.08 -7.62% 25.67 34.25 -25.05% 34.40 33.71 2.05% 32.52 34.03 -4.44%
Expenses 28.95 29.56 -2.06% 23.33 30.00 -22.23% 31.21 30.08 3.76% 29.35 30.94 -5.14%
EBITDA 1.61 3.52 -54.26% 2.34 4.25 -44.94% 3.19 3.63 -12.12% 3.17 3.09 2.59%
EBIDTM 5.27% 10.64% 9.12% 12.41% 9.27% 10.77% 9.75% 9.08%
Other Income 1.03 1.40 -26.43% 2.28 1.51 50.99% 0.91 1.83 -50.27% 1.74 2.21 -21.27%
Interest 0.04 0.05 -20.00% 0.05 0.03 66.67% 0.34 0.01 3,300.00% 0.06 0.03 100.00%
Depreciation 0.36 0.34 5.88% 0.36 0.33 9.09% 0.36 0.34 5.88% 0.34 0.33 3.03%
PBT 2.24 4.53 -50.55% 4.21 5.40 -22.04% 3.40 5.11 -33.46% 4.51 4.94 -8.70%
Tax 0.70 0.12 483.33% 0.85 1.74 -51.15% 0.66 1.23 -46.34% 2.43 1.15 111.30%
PAT 1.54 4.41 -65.08% 3.36 3.66 -8.20% 2.74 3.88 -29.38% 2.08 3.79 -45.12%
PATM 5.04% 13.33% 13.09% 10.69% 7.97% 11.51% 6.40% 11.14%
EPS 2.57 7.35 -65.03% 5.60 6.10 -8.20% 4.57 6.47 -29.37% 3.47 6.32 -45.09%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 123.15 125.68 117.61 112.76 131.48 134.29 130.46 121.80 106.71 90.98 83.75 Net Sales Growth -8.83% 6.86% 4.30% -14.24% -2.09% 2.94% 7.11% 14.14% 17.29% 8.63% Cost Of Goods Sold 73.44 73.00 74.70 72.63 78.74 70.45 64.00 58.75 54.60 47.03 42.52 Gross Profit 49.71 52.68 42.92 40.13 52.74 63.84 66.46 63.06 52.11 43.95 41.23 GP Margin 40.37% 41.92% 36.49% 35.59% 40.11% 47.54% 50.94% 51.77% 48.83% 48.31% 49.23% Total Expenditure 112.84 116.50 112.32 109.06 120.42 113.40 106.23 100.10 91.58 76.36 71.23 Power & Fuel Cost - 23.94 19.49 18.33 20.38 21.04 21.33 23.84 20.16 14.87 13.57 % Of Sales - 19.05% 16.57% 16.26% 15.50% 15.67% 16.35% 19.57% 18.89% 16.34% 16.20% Employee Cost - 10.98 9.95 10.06 10.75 10.76 10.31 9.03 9.02 8.06 7.43 % Of Sales - 8.74% 8.46% 8.92% 8.18% 8.01% 7.90% 7.41% 8.45% 8.86% 8.87% Manufacturing Exp. - 4.79 3.80 3.57 5.64 5.91 6.11 4.27 3.82 3.19 3.73 % Of Sales - 3.81% 3.23% 3.17% 4.29% 4.40% 4.68% 3.51% 3.58% 3.51% 4.45% General & Admin Exp. - 0.51 0.50 0.59 0.68 0.56 0.55 0.53 0.46 0.40 0.57 % Of Sales - 0.41% 0.43% 0.52% 0.52% 0.42% 0.42% 0.44% 0.43% 0.44% 0.68% Selling & Distn. Exp. - 1.30 1.27 1.61 1.69 1.87 1.81 1.74 1.56 1.30 1.70 % Of Sales - 1.03% 1.08% 1.43% 1.29% 1.39% 1.39% 1.43% 1.46% 1.43% 2.03% Miscellaneous Exp. - 1.98 2.61 2.27 2.54 2.80 2.12 1.94 1.96 1.54 1.70 % Of Sales - 1.58% 2.22% 2.01% 1.93% 2.09% 1.63% 1.59% 1.84% 1.69% 2.05% EBITDA 10.31 9.18 5.29 3.70 11.06 20.89 24.23 21.70 15.13 14.62 12.52 EBITDA Margin 8.37% 7.30% 4.50% 3.28% 8.41% 15.56% 18.57% 17.82% 14.18% 16.07% 14.95% Other Income 5.96 5.45 4.40 5.84 3.00 3.16 2.60 1.92 2.19 1.30 1.40 Interest 0.49 0.08 0.04 0.06 0.04 0.14 0.07 0.10 0.17 0.11 0.10 Depreciation 1.42 1.31 1.15 1.15 1.17 1.27 1.90 1.83 1.74 1.73 1.57 PBT 14.36 13.24 8.50 8.32 12.85 22.65 24.86 21.69 15.41 14.07 12.24 Tax 4.64 3.18 0.46 2.22 4.70 7.90 8.59 6.29 4.87 4.60 4.07 Tax Rate 32.31% 24.02% 5.41% 26.68% 36.21% 33.76% 34.55% 29.00% 30.57% 32.69% 33.25% PAT 9.72 10.06 8.04 6.11 8.29 15.50 16.26 15.40 11.06 9.47 8.18 PAT before Minority Interest 9.72 10.06 8.04 6.11 8.29 15.50 16.26 15.40 11.06 9.47 8.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.89% 8.00% 6.84% 5.42% 6.31% 11.54% 12.46% 12.64% 10.36% 10.41% 9.77% PAT Growth -38.25% 25.12% 31.59% -26.30% -46.52% -4.67% 5.58% 39.24% 16.79% 15.77% Unadjusted EPS 16.20 16.77 13.40 10.18 13.82 25.83 27.10 25.67 18.43 15.78 13.63

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

123.15

125.68

117.61

112.76

131.48

134.29

130.46

121.80

106.71

90.98

83.75

Net Sales Growth

-8.83%

6.86%

4.30%

-14.24%

-2.09%

2.94%

7.11%

14.14%

17.29%

8.63%

Cost Of Goods Sold

73.44

73.00

74.70

72.63

78.74

70.45

64.00

58.75

54.60

47.03

42.52

Gross Profit

49.71

52.68

42.92

40.13

52.74

63.84

66.46

63.06

52.11

43.95

41.23

GP Margin

40.37%

41.92%

36.49%

35.59%

40.11%

47.54%

50.94%

51.77%

48.83%

48.31%

49.23%

Total Expenditure

112.84

116.50

112.32

109.06

120.42

113.40

106.23

100.10

91.58

76.36

71.23

Power & Fuel Cost

23.94

19.49

18.33

20.38

21.04

21.33

23.84

20.16

14.87

13.57

% Of Sales

19.05%

16.57%

16.26%

15.50%

15.67%

16.35%

19.57%

18.89%

16.34%

16.20%

Employee Cost

10.98

9.95

10.06

10.75

10.76

10.31

9.03

9.02

8.06

7.43

% Of Sales

8.74%

8.46%

8.92%

8.18%

8.01%

7.90%

7.41%

8.45%

8.86%

8.87%

Manufacturing Exp.

4.79

3.80

3.57

5.64

5.91

6.11

4.27

3.82

3.19

3.73

% Of Sales

3.81%

3.23%

3.17%

4.29%

4.40%

4.68%

3.51%

3.58%

3.51%

4.45%

General & Admin Exp.

0.51

0.50

0.59

0.68

0.56

0.55

0.53

0.46

0.40

0.57

% Of Sales

0.41%

0.43%

0.52%

0.42%

0.44%

0.43%

0.44%

0.68%

Selling & Distn. Exp.

1.30

1.27

1.61

1.69

1.87

1.81

1.74

1.56

1.30

1.70

% Of Sales

1.03%

1.08%

1.43%

1.29%

1.39%

1.43%

1.46%

1.43%

2.03%

Miscellaneous Exp.

1.98

2.61

2.27

2.54

2.80

2.12

1.94

1.96

1.54

1.70

% Of Sales

1.58%

2.22%

2.01%

1.93%

2.09%

1.63%

1.59%

1.84%

1.69%

2.05%

EBITDA

10.31

9.18

5.29

3.70

11.06

20.89

24.23

21.70

15.13

14.62

12.52

EBITDA Margin

8.37%

7.30%

4.50%

3.28%

8.41%

15.56%

18.57%

17.82%

14.18%

16.07%

14.95%

Other Income

5.96

5.45

4.40

5.84

3.00

3.16

2.60

1.92

2.19

1.30

1.40

Interest

0.49

0.08

0.04

0.06

0.04

0.14

0.07

0.10

0.17

0.11

0.10

Depreciation

1.42

1.31

1.15

1.17

1.27

1.90

1.83

1.74

1.73

1.57

PBT

14.36

13.24

8.50

8.32

12.85

22.65

24.86

21.69

15.41

14.07

12.24

Tax

4.64

3.18

0.46

2.22

4.70

7.90

8.59

6.29

4.87

4.60

4.07

Tax Rate

32.31%

24.02%

5.41%

26.68%

36.21%

33.76%

34.55%

29.00%

30.57%

32.69%

33.25%

PAT

9.72

10.06

8.04

6.11

8.29

15.50

16.26

15.40

11.06

9.47

8.18

PAT before Minority Interest

9.72

10.06

8.04

6.11

8.29

15.50

16.26

15.40

11.06

9.47

8.18

Minority Interest

0.00

PAT Margin

7.89%

8.00%

6.84%

5.42%

6.31%

11.54%

12.46%

12.64%

10.36%

10.41%

9.77%

PAT Growth

-38.25%

25.12%

31.59%

-26.30%

-46.52%

-4.67%

5.58%

39.24%

16.79%

15.77%

Unadjusted EPS

16.20

16.77

13.40

10.18

13.82

25.83

27.10

25.67

18.43

15.78

13.63

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 130.78 123.79 118.52 109.48 104.12 91.70 77.84 64.84 56.47 49.04 Share Capital 6.05 6.05 6.05 6.05 6.05 4.03 4.03 4.03 4.03 4.03 Total Reserves 124.73 117.74 112.47 103.43 98.07 87.66 73.80 60.81 52.44 45.01 Non-Current Liabilities 6.49 5.59 6.46 5.04 4.95 4.72 3.53 3.58 3.31 3.74 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.39 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 17.30 10.71 14.87 45.59 3,561.88 46.72 38.89 36.45 27.37 21.17 Trade Payables 12.17 8.27 10.27 4.94 3.97 5.74 5.33 6.58 4.77 3.13 Other Current Liabilities 1.85 1.60 3.09 2.78 2.61 1.89 1.84 2.01 1.50 2.97 Short Term Borrowings 2.03 0.00 0.00 1.52 1.15 1.56 0.21 2.25 0.66 0.00 Short Term Provisions 1.24 0.83 1.50 36.34 3,554.15 37.53 31.51 25.60 20.44 15.07 Total Liabilities 154.57 140.09 139.85 160.11 3,670.95 143.14 120.26 104.87 87.15 73.95 Net Block 24.23 25.35 21.54 22.53 23.17 24.04 24.69 22.51 20.54 20.84 Gross Block 25.71 26.65 21.95 54.84 54.73 58.90 57.60 53.78 50.00 48.41 Accumulated Depreciation 1.48 1.30 0.42 32.31 31.56 34.86 32.92 31.27 29.46 27.57 Non Current Assets 78.22 74.71 57.66 50.54 31.69 27.34 26.28 24.11 21.72 26.51 Capital Work in Progress 1.11 0.00 0.00 0.00 0.00 0.00 0.54 0.87 0.07 0.17 Non Current Investment 52.77 49.32 36.04 26.32 7.43 2.25 0.00 0.00 0.00 5.50 Long Term Loans & Adv. 0.10 0.04 0.08 1.29 1.08 1.05 1.06 0.74 1.11 0.00 Other Non Current Assets 0.00 0.00 0.00 0.40 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 76.36 65.38 82.18 109.57 3,639.26 115.80 93.97 80.76 65.43 47.45 Current Investments 15.03 3.25 8.78 7.79 19.90 22.38 12.75 4.50 6.50 0.00 Inventories 28.77 29.52 38.23 36.06 36.92 30.33 25.04 25.59 17.40 11.81 Sundry Debtors 19.16 19.11 16.05 16.79 14.90 14.39 12.80 14.08 13.28 12.33 Cash & Bank 9.87 10.39 13.62 13.18 14.59 11.81 12.79 12.19 8.47 7.46 Other Current Assets 3.53 0.46 0.55 0.58 3,552.94 36.89 30.59 24.40 19.78 15.85 Short Term Loans & Adv. 3.11 2.64 4.95 35.18 3,551.67 35.50 29.38 23.31 19.17 15.08 Net Current Assets 59.06 54.67 67.31 63.98 77.38 69.08 55.08 44.32 38.06 26.28 Total Assets 154.58 140.09 139.84 160.11 3,670.95 143.14 120.25 104.87 87.15 73.96

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

130.78

123.79

118.52

109.48

104.12

91.70

77.84

64.84

56.47

49.04

Share Capital

6.05

4.03

Total Reserves

124.73

117.74

112.47

103.43

98.07

87.66

73.80

60.81

52.44

45.01

Non-Current Liabilities

6.49

5.59

6.46

5.04

4.95

4.72

3.53

3.58

3.31

3.74

Secured Loans

0.00

0.39

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

17.30

10.71

14.87

45.59

3,561.88

46.72

38.89

36.45

27.37

21.17

Trade Payables

12.17

8.27

10.27

4.94

3.97

5.74

5.33

6.58

4.77

3.13

Other Current Liabilities

1.85

1.60

3.09

2.78

2.61

1.89

1.84

2.01

1.50

2.97

Short Term Borrowings

2.03

0.00

1.52

1.15

1.56

0.21

2.25

0.66

0.00

Short Term Provisions

1.24

0.83

1.50

36.34

3,554.15

37.53

31.51

25.60

20.44

15.07

Total Liabilities

154.57

140.09

139.85

160.11

3,670.95

143.14

120.26

104.87

87.15

73.95

Net Block

24.23

25.35

21.54

22.53

23.17

24.04

24.69

22.51

20.54

20.84

Gross Block

25.71

26.65

21.95

54.84

54.73

58.90

57.60

53.78

50.00

48.41

Accumulated Depreciation

1.48

1.30

0.42

32.31

31.56

34.86

32.92

31.27

29.46

27.57

Non Current Assets

78.22

74.71

57.66

50.54

31.69

27.34

26.28

24.11

21.72

26.51

Capital Work in Progress

1.11

0.00

0.54

0.87

0.07

0.17

Non Current Investment

52.77

49.32

36.04

26.32

7.43

2.25

0.00

5.50

Long Term Loans & Adv.

0.10

0.04

0.08

1.29

1.08

1.05

1.06

0.74

1.11

0.00

Other Non Current Assets

0.00

0.40

0.00

Current Assets

76.36

65.38

82.18

109.57

3,639.26

115.80

93.97

80.76

65.43

47.45

Current Investments

15.03

3.25

8.78

7.79

19.90

22.38

12.75

4.50

6.50

0.00

Inventories

28.77

29.52

38.23

36.06

36.92

30.33

25.04

25.59

17.40

11.81

Sundry Debtors

19.16

19.11

16.05

16.79

14.90

14.39

12.80

14.08

13.28

12.33

Cash & Bank

9.87

10.39

13.62

13.18

14.59

11.81

12.79

12.19

8.47

7.46

Other Current Assets

3.53

0.46

0.55

0.58

3,552.94

36.89

30.59

24.40

19.78

15.85

Short Term Loans & Adv.

3.11

2.64

4.95

35.18

3,551.67

35.50

29.38

23.31

19.17

15.08

Net Current Assets

59.06

54.67

67.31

63.98

77.38

69.08

55.08

44.32

38.06

26.28

Total Assets

154.58

140.09

139.84

160.11

3,670.95

143.14

120.25

104.87

87.15

73.96

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 11.95 9.18 7.17 6.79 5.91 10.41 15.31 5.29 4.32 8.01 PBT 13.24 8.50 8.32 12.98 22.65 24.86 21.69 15.41 14.08 12.24 Adjustment -3.93 -1.87 -3.51 -0.92 -1.34 -0.35 0.35 0.52 1.15 0.91 Changes in Working Capital 4.68 4.53 4.43 -1.09 -7.61 -7.00 -0.26 -6.03 -6.38 -1.20 Cash after chg. in Working capital 13.99 11.17 9.24 10.97 13.70 17.51 21.78 9.89 8.85 11.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.04 -1.99 -2.07 -4.18 -7.79 -7.11 -6.47 -4.61 -4.54 -3.95 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.87 -2.18 -2.34 -6.51 -0.26 -10.32 -10.46 -1.11 -2.15 -6.16 Net Fixed Assets -0.17 -4.70 32.89 -0.11 4.17 -0.76 -3.49 -4.58 -1.49 -0.64 Net Investments -15.23 -7.75 -10.71 -6.78 -2.70 -11.88 -8.25 2.00 -1.00 -5.50 Others 10.53 10.27 -24.52 0.38 -1.73 2.32 1.28 1.47 0.34 -0.02 Cash from Financing Activity -0.89 -3.02 -4.62 -2.14 -2.87 -1.07 -4.25 -0.46 -1.16 -3.36 Net Cash Inflow / Outflow 6.20 3.98 0.21 -1.86 2.78 -0.98 0.60 3.72 1.01 -1.51 Opening Cash & Equivalents 7.55 3.58 3.37 5.22 11.81 12.79 12.19 8.47 7.46 8.97 Closing Cash & Equivalent 13.75 7.55 3.58 3.37 14.59 11.81 12.79 12.19 8.47 7.46

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

11.95

9.18

7.17

6.79

5.91

10.41

15.31

5.29

4.32

8.01

PBT

13.24

8.50

8.32

12.98

22.65

24.86

21.69

15.41

14.08

12.24

Adjustment

-3.93

-1.87

-3.51

-0.92

-1.34

-0.35

0.35

0.52

1.15

0.91

Changes in Working Capital

4.68

4.53

4.43

-1.09

-7.61

-7.00

-0.26

-6.03

-6.38

-1.20

Cash after chg. in Working capital

13.99

11.17

9.24

10.97

13.70

17.51

21.78

9.89

8.85

11.96

Interest Paid

0.00

Tax Paid

-2.04

-1.99

-2.07

-4.18

-7.79

-7.11

-6.47

-4.61

-4.54

-3.95

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-4.87

-2.18

-2.34

-6.51

-0.26

-10.32

-10.46

-1.11

-2.15

-6.16

Net Fixed Assets

-0.17

-4.70

32.89

-0.11

4.17

-0.76

-3.49

-4.58

-1.49

-0.64

Net Investments

-15.23

-7.75

-10.71

-6.78

-2.70

-11.88

-8.25

2.00

-1.00

-5.50

Others

10.53

10.27

-24.52

0.38

-1.73

2.32

1.28

1.47

0.34

-0.02

Cash from Financing Activity

-0.89

-3.02

-4.62

-2.14

-2.87

-1.07

-4.25

-0.46

-1.16

-3.36

Net Cash Inflow / Outflow

6.20

3.98

0.21

-1.86

2.78

-0.98

0.60

3.72

1.01

-1.51

Opening Cash & Equivalents

7.55

3.58

3.37

5.22

11.81

12.79

12.19

8.47

7.46

8.97

Closing Cash & Equivalent

13.75

7.55

3.58

3.37

14.59

11.81

12.79

12.19

8.47

7.46

Financial Ratios

Standalone /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 216.18 204.63 195.91 180.10 171.16 150.08 127.10 105.54 90.74 78.19 ROA 6.83% 5.74% 4.07% 0.43% 0.81% 12.35% 13.68% 11.52% 11.76% 11.74% ROE 7.91% 6.63% 5.37% 7.80% 15.96% 19.40% 21.88% 18.64% 18.53% 18.62% ROCE 10.38% 7.05% 7.32% 12.11% 23.89% 29.42% 30.43% 26.47% 27.48% 27.22% Fixed Asset Turnover 4.80 4.93 3.16 2.56 2.55 2.41 2.35 2.18 1.96 1.84 Receivable days 55.54 53.55 49.33 41.16 36.90 35.33 37.46 44.15 48.46 47.93 Inventory Days 84.60 103.18 111.60 94.80 84.72 71.94 70.53 69.35 55.25 54.63 Payable days 32.51 32.20 25.51 13.87 15.43 19.23 21.77 22.29 18.80 18.83 Cash Conversion Cycle 107.63 124.52 135.41 122.09 106.20 88.04 86.22 91.21 84.92 83.72 Total Debt/Equity 0.02 0.00 0.00 0.01 0.01 0.02 0.00 0.04 0.01 0.01 Interest Cover 163.64 231.33 135.24 307.94 172.33 369.78 228.15 94.11 128.03 123.32

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

216.18

204.63

195.91

180.10

171.16

150.08

127.10

105.54

90.74

78.19

ROA

6.83%

5.74%

4.07%

0.43%

0.81%

12.35%

13.68%

11.52%

11.76%

11.74%

ROE

7.91%

6.63%

5.37%

7.80%

15.96%

19.40%

21.88%

18.64%

18.53%

18.62%

ROCE

10.38%

7.05%

7.32%

12.11%

23.89%

29.42%

30.43%

26.47%

27.48%

27.22%

Fixed Asset Turnover

4.80

4.93

3.16

2.56

2.55

2.41

2.35

2.18

1.96

1.84

Receivable days

55.54

53.55

49.33

41.16

36.90

35.33

37.46

44.15

48.46

47.93

Inventory Days

84.60

103.18

111.60

94.80

84.72

71.94

70.53

69.35

55.25

54.63

Payable days

32.51

32.20

25.51

13.87

15.43

19.23

21.77

22.29

18.80

18.83

Cash Conversion Cycle

107.63

124.52

135.41

122.09

106.20

88.04

86.22

91.21

84.92

83.72

Total Debt/Equity

0.02

0.00

0.01

0.02

0.00

0.04

0.01

Interest Cover

163.64

231.33

135.24

307.94

172.33

369.78

228.15

94.11

128.03

123.32

Description Mar 03 Mar 02
Book Value (Rs.) 41.96 42.29 ROA -0.54% 0.67% ROE -1.32% 1.66% ROCE 3.23% 5.76% Fixed Asset Turnover 1.29 1.15 Receivable days 46.77 51.65 Inventory Days 83.92 99.74 Payable days 87.91 100.57 Cash Conversion Cycle 42.78 50.81 Total Debt/Equity 0.27 0.27 Interest Cover 0.73 1.32

Narmada Gelatines Ltd.

Chemicals

BSE: 526739 | NSE: SHAWGELTIN

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone /

Annual Reports:

News Update

Narmada Gelatines Ltd.

Chemicals

BSE: 526739 | NSE: SHAWGELTIN

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone /

Annual Reports:

News Update