PBT
13.24
8.50
8.32
12.98
22.65
24.86
21.69
15.41
14.08
12.24
Adjustment
-3.93
-1.87
-3.51
-0.92
-1.34
-0.35
0.35
0.52
1.15
0.91
Changes in Working Capital
4.68
4.53
4.43
-1.09
-7.61
-7.00
-0.26
-6.03
-6.38
-1.20
Cash after chg. in Working capital
13.99
11.17
9.24
10.97
13.70
17.51
21.78
9.89
8.85
11.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.04
-1.99
-2.07
-4.18
-7.79
-7.11
-6.47
-4.61
-4.54
-3.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00