Nifty
Sensex
:
:
13967.50
47409.93
-271.40 (-1.91%)
-937.66 (-1.94%)

Steel & Iron Products

Rating :
N/A  (View)

BSE: 540080 | NSE: Not Listed

24.95
-1.30 (-4.95%)
27-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  24.95
  •  24.95
  •  24.95
  •  26.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  800
  •  0.20
  •  45.20
  •  18.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28.64
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 248.36
  • N/A
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.30%
  • 0.00%
  • 23.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 23.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.55
  • -22.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.54
  • 13.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.99
  • 1.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.66
  • 4.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
25.91
80.32
-67.74%
18.37
163.52
-88.77%
36.01
198.08
-81.82%
78.67
176.70
-55.48%
Expenses
30.46
84.55
-63.97%
17.83
158.82
-88.77%
58.38
192.16
-69.62%
83.38
174.18
-52.13%
EBITDA
-4.55
-4.23
-
0.54
4.71
-88.54%
-22.37
5.93
-
-4.71
2.52
-
EBIDTM
-17.57%
-5.27%
2.94%
2.88%
-62.12%
2.99%
-5.99%
1.43%
Other Income
0.97
1.19
-18.49%
1.19
0.85
40.00%
0.98
1.56
-37.18%
0.83
0.14
492.86%
Interest
4.62
5.58
-17.20%
8.71
4.25
104.94%
6.85
4.86
40.95%
6.37
2.90
119.66%
Depreciation
0.35
0.39
-10.26%
0.37
0.36
2.78%
0.54
0.24
125.00%
0.39
0.26
50.00%
PBT
-8.55
-9.01
-
-7.35
0.94
-
-28.78
2.38
-
-10.64
-0.50
-
Tax
-2.84
-3.07
-
-2.43
0.39
-
-10.29
0.91
-
-3.77
-0.36
-
PAT
-5.71
-5.95
-
-4.93
0.56
-
-18.49
1.47
-
-6.87
-0.14
-
PATM
-22.04%
-7.41%
-26.83%
0.34%
-51.36%
0.74%
-8.73%
-0.08%
EPS
-5.24
-5.45
-
-4.52
0.09
-
-16.95
1.35
-
-6.29
-0.13
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
158.96
358.52
751.68
777.50
774.48
503.00
596.05
576.47
473.65
372.23
Net Sales Growth
-74.30%
-52.30%
-3.32%
0.39%
53.97%
-15.61%
3.40%
21.71%
27.25%
 
Cost Of Goods Sold
154.10
342.99
705.82
733.93
738.40
474.16
576.76
553.98
458.98
363.66
Gross Profit
4.86
15.53
45.86
43.57
36.08
28.84
19.29
22.49
14.66
8.57
GP Margin
3.06%
4.33%
6.10%
5.60%
4.66%
5.73%
3.24%
3.90%
3.10%
2.30%
Total Expenditure
190.05
385.23
734.67
758.45
756.18
490.09
585.90
565.32
464.79
369.85
Power & Fuel Cost
-
7.28
7.10
5.46
5.45
5.63
0.00
0.00
0.00
0.00
% Of Sales
-
2.03%
0.94%
0.70%
0.70%
1.12%
0%
0%
0%
0%
Employee Cost
-
4.46
3.61
2.25
2.20
1.92
1.65
2.96
1.31
0.80
% Of Sales
-
1.24%
0.48%
0.29%
0.28%
0.38%
0.28%
0.51%
0.28%
0.21%
Manufacturing Exp.
-
1.42
1.46
0.94
0.94
1.82
0.00
0.00
0.00
0.00
% Of Sales
-
0.40%
0.19%
0.12%
0.12%
0.36%
0%
0%
0%
0%
General & Admin Exp.
-
2.25
1.73
1.60
1.17
1.14
7.50
8.38
4.49
5.39
% Of Sales
-
0.63%
0.23%
0.21%
0.15%
0.23%
1.26%
1.45%
0.95%
1.45%
Selling & Distn. Exp.
-
10.72
14.11
13.65
7.88
4.41
0.00
0.00
0.00
0.00
% Of Sales
-
2.99%
1.88%
1.76%
1.02%
0.88%
0%
0%
0%
0%
Miscellaneous Exp.
-
16.10
0.83
0.64
0.15
1.00
0.00
0.00
0.00
0.00
% Of Sales
-
4.49%
0.11%
0.08%
0.02%
0.20%
0%
0%
0%
0%
EBITDA
-31.09
-26.71
17.01
19.05
18.30
12.91
10.15
11.15
8.86
2.38
EBITDA Margin
-19.56%
-7.45%
2.26%
2.45%
2.36%
2.57%
1.70%
1.93%
1.87%
0.64%
Other Income
3.97
3.95
3.16
2.63
1.03
1.07
3.91
3.78
2.27
6.73
Interest
26.55
23.06
15.84
17.09
15.62
11.60
11.39
12.22
8.64
6.93
Depreciation
1.65
1.67
0.91
0.87
0.54
0.54
0.60
0.57
0.42
0.31
PBT
-55.32
-47.49
3.43
3.71
3.17
1.84
2.07
2.14
2.08
1.87
Tax
-19.33
-16.74
1.24
1.17
1.07
0.61
0.69
0.66
0.56
0.61
Tax Rate
34.94%
35.25%
36.15%
39.80%
33.75%
33.15%
33.33%
30.84%
32.37%
32.62%
PAT
-36.00
-30.75
2.19
1.77
2.10
1.23
1.38
1.48
1.17
1.26
PAT before Minority Interest
-36.00
-30.75
2.19
1.77
2.10
1.23
1.38
1.48
1.17
1.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-22.65%
-8.58%
0.29%
0.23%
0.27%
0.24%
0.23%
0.26%
0.25%
0.34%
PAT Growth
0.00%
-1504.11%
23.73%
-15.71%
70.73%
-10.87%
-6.76%
26.50%
-7.14%
 
Unadjusted EPS
-33.03
-28.21
2.01
1.62
1.93
1.13
1.27
1.36
1.07
1.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
10.85
42.87
40.56
39.39
26.15
24.82
23.27
21.68
18.13
Share Capital
10.91
10.91
10.91
10.91
7.31
7.31
7.31
7.31
6.35
Total Reserves
-0.06
31.96
29.65
28.48
18.84
17.51
15.96
14.37
11.78
Non-Current Liabilities
2.38
18.91
13.45
14.32
14.60
14.51
16.43
10.11
10.77
Secured Loans
0.12
0.21
0.31
0.00
0.01
0.08
0.00
0.02
0.09
Unsecured Loans
16.57
15.69
9.64
13.53
14.04
14.03
16.10
9.90
10.63
Long Term Provisions
0.05
0.04
0.07
0.41
0.21
0.17
0.17
0.16
0.15
Current Liabilities
229.49
235.32
201.43
191.68
131.83
133.75
141.59
108.55
79.53
Trade Payables
3.67
119.31
89.59
94.72
52.70
59.24
65.30
26.76
31.01
Other Current Liabilities
5.34
9.33
6.18
2.78
7.59
6.80
7.27
1.67
1.09
Short Term Borrowings
220.45
105.42
104.65
93.15
71.03
67.11
68.50
79.66
46.83
Short Term Provisions
0.04
1.25
1.02
1.04
0.51
0.60
0.52
0.46
0.61
Total Liabilities
242.72
297.10
255.44
245.39
172.58
173.08
181.29
140.34
108.43
Net Block
22.09
19.42
17.05
12.27
10.72
10.18
10.39
9.83
8.13
Gross Block
24.85
20.87
17.74
17.35
15.26
14.18
13.79
12.66
11.29
Accumulated Depreciation
2.76
1.45
0.70
5.08
4.54
4.00
3.40
2.83
3.16
Non Current Assets
24.63
25.02
21.87
14.38
14.31
13.72
11.60
11.61
9.44
Capital Work in Progress
0.00
2.05
0.76
0.00
0.16
0.42
0.00
0.00
0.00
Non Current Investment
1.36
2.75
3.24
1.35
2.79
2.65
0.88
0.77
0.78
Long Term Loans & Adv.
1.18
0.79
0.83
0.75
0.64
0.48
0.33
1.01
0.53
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
218.10
272.07
233.57
231.01
158.26
159.36
169.68
128.73
99.00
Current Investments
0.93
1.02
0.60
2.15
0.00
0.00
0.00
0.00
0.00
Inventories
13.32
17.89
19.65
57.49
37.80
50.92
43.88
46.06
29.04
Sundry Debtors
175.00
215.56
176.32
136.65
100.86
84.37
91.02
58.42
57.88
Cash & Bank
18.51
26.40
17.60
19.57
14.19
14.80
19.26
18.65
8.87
Other Current Assets
10.33
0.32
0.00
3.22
5.41
9.26
15.53
5.60
3.20
Short Term Loans & Adv.
10.30
10.89
19.40
11.93
3.88
7.14
13.93
2.79
1.69
Net Current Assets
-11.40
36.76
32.14
39.33
26.43
25.61
28.10
20.18
19.47
Total Assets
242.73
297.09
255.44
245.39
172.57
173.08
181.28
140.34
108.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-103.47
18.24
7.33
-10.51
6.49
PBT
-48.05
3.43
2.94
3.17
1.84
Adjustment
37.04
14.27
16.80
15.38
11.14
Changes in Working Capital
-91.77
2.41
-11.60
-28.31
-5.75
Cash after chg. in Working capital
-102.78
20.11
8.14
-9.77
7.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.68
-1.86
-0.45
-0.74
-0.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.36
0.00
0.00
Cash From Investing Activity
9.07
-10.53
-3.53
-4.17
1.74
Net Fixed Assets
-1.93
-4.42
-1.15
-1.93
Net Investments
0.80
0.16
-0.28
-0.56
Others
10.20
-6.27
-2.10
-1.68
Cash from Financing Activity
92.58
-8.11
-5.18
17.24
-7.34
Net Cash Inflow / Outflow
-1.81
-0.40
-1.39
2.56
0.89
Opening Cash & Equivalents
1.98
2.38
3.76
1.20
0.31
Closing Cash & Equivalent
0.17
1.98
2.37
3.76
1.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
9.94
39.30
37.18
36.10
35.77
33.95
31.84
29.67
28.55
ROA
-11.39%
0.79%
0.71%
1.00%
0.71%
0.78%
0.92%
0.94%
1.17%
ROE
-114.48%
5.25%
4.43%
6.40%
4.81%
5.72%
6.58%
5.86%
6.98%
ROCE
-11.79%
12.02%
13.29%
14.60%
12.36%
12.58%
13.10%
11.08%
11.63%
Fixed Asset Turnover
15.71
39.00
50.71
48.08
34.83
43.37
44.23
39.92
34.03
Receivable days
198.46
94.97
64.19
55.29
65.94
52.78
46.63
44.40
54.96
Inventory Days
15.86
9.10
15.82
22.18
31.59
28.53
28.06
28.67
27.58
Payable days
61.29
52.20
46.66
34.75
42.88
38.79
30.22
20.92
30.99
Cash Conversion Cycle
153.02
51.87
33.35
42.72
54.65
42.51
44.48
52.14
51.55
Total Debt/Equity
21.96
2.86
2.83
2.71
3.26
3.28
3.64
4.13
3.18
Interest Cover
-1.06
1.22
1.17
1.20
1.16
1.18
1.17
1.20
1.27

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.