PBT
-7.20
30.91
60.83
85.46
88.13
71.23
54.91
35.76
26.30
25.94
Adjustment
136.83
126.72
173.61
103.80
105.56
94.62
77.83
72.75
56.48
42.34
Changes in Working Capital
30.07
-71.30
-153.85
7.10
-27.28
-20.86
-36.35
-42.58
4.01
4.60
Cash after chg. in Working capital
159.71
86.33
80.59
196.36
166.41
144.98
96.39
65.94
86.79
72.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.02
-7.07
-14.99
-27.23
-19.81
-11.92
-8.59
-9.49
-5.47
-10.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00