Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Plastic Products

Rating :
79/99  (View)

BSE: 523391 | NSE: NAHARPOLY

69.45
5.15 (8.01%)
23-Oct-2020 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  64.95
  •  71.45
  •  64.85
  •  64.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  81242
  •  56.42
  •  79.00
  •  23.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 169.90
  • 4.09
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 172.91
  • 1.45%
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.29%
  • 1.07%
  • 24.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 4.55%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.18
  • 1.16
  • 3.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.05
  • -1.22
  • 15.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.59
  • 24.52
  • 98.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.58
  • 7.30
  • 6.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.30
  • 0.43
  • 0.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.47
  • 5.03
  • 5.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
56
71
-22%
65
0
0
77
58
33%
64
66
-3%
Expenses
43
60
-28%
53
0
0
65
57
14%
57
64
-11%
EBITDA
12
11
13%
12
0
0
13
2
698%
7
2
270%
EBIDTM
22%
15%
18%
0%
17%
3%
11%
3%
Other Income
1
0
214%
1
0
0
1
0
333%
2
1
189%
Interest
0
0
67%
0
0
0
0
0
-37%
0
0
-97%
Depreciation
1
1
0%
1
0
0
1
1
-5%
1
1
6%
PBT
13
11
22%
12
0
0
13
1
1142%
8
2
406%
Tax
4
3
28%
2
0
0
4
1
650%
2
1
142%
PAT
9
7
19%
9
0
0
9
1
1659%
6
1
606%
PATM
16%
10%
14%
0%
12%
1%
10%
1%
EPS
3.60
3.03
19%
3.80
0.00
0
3.65
0.21
1638%
2.50
0.35
614%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
277
266
252
255
262
303
Net Sales Growth
-
4%
5%
-1%
-3%
-14%
 
Cost Of Goods Sold
-
190
209
189
182
176
219
Gross Profit
-
87
56
63
73
86
84
GP Margin
-
31%
21%
25%
29%
33%
28%
Total Expenditure
-
235
252
231
223
217
264
Power & Fuel Cost
-
17
17
17
16
15
16
% Of Sales
-
6%
6%
7%
6%
6%
5%
Employee Cost
-
8
8
7
7
6
6
% Of Sales
-
3%
3%
3%
3%
2%
2%
Manufacturing Exp.
-
8
8
9
10
2
2
% Of Sales
-
3%
3%
3%
4%
1%
1%
General & Admin Exp.
-
2
2
1
1
3
1
% Of Sales
-
1%
1%
1%
1%
1%
0%
Selling & Distn. Exp.
-
8
8
8
8
14
19
% Of Sales
-
3%
3%
3%
3%
5%
6%
Miscellaneous Exp.
-
1
1
1
0
0
0
% Of Sales
-
1%
0%
0%
0%
0%
0%
EBITDA
-
42
14
20
31
45
39
EBITDA Margin
-
15%
5%
8%
12%
17%
13%
Other Income
-
4
1
3
2
2
2
Interest
-
0
1
3
5
8
13
Depreciation
-
2
2
14
22
22
22
PBT
-
44
12
6
7
17
7
Tax
-
12
4
2
-2
6
3
Tax Rate
-
27%
32%
33%
-25%
36%
46%
PAT
-
32
8
4
9
11
4
PAT before Minority Interest
-
32
8
4
9
11
4
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
12%
3%
2%
4%
4%
1%
PAT Growth
-
293%
98%
-55%
-15%
200%
 
EPS
-
12.97
3.30
1.67
3.68
4.33
1.44

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
391
457
457
407
222
209
Share Capital
13
13
13
13
13
13
Total Reserves
378
445
444
394
210
197
Non-Current Liabilities
0
-3
-4
7
29
44
Secured Loans
1
0
0
9
26
43
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
Current Liabilities
13
11
30
30
30
55
Trade Payables
6
7
5
6
4
4
Other Current Liabilities
4
4
11
20
22
21
Short Term Borrowings
3
0
14
4
2
30
Short Term Provisions
0
0
0
0
2
1
Total Liabilities
403
465
482
444
282
309
Net Block
29
31
32
45
67
89
Gross Block
168
168
167
166
166
166
Accumulated Depreciation
139
137
135
121
99
77
Non Current Assets
331
419
422
386
231
248
Capital Work in Progress
21
0
0
0
0
0
Non Current Investment
279
387
387
338
162
157
Long Term Loans & Adv.
2
2
2
3
2
2
Other Non Current Assets
0
0
0
0
0
0
Current Assets
72
46
61
58
51
62
Current Investments
0
0
0
0
0
0
Inventories
19
17
16
15
8
9
Sundry Debtors
9
21
33
33
28
31
Cash & Bank
1
1
1
0
0
0
Other Current Assets
43
4
8
7
15
21
Short Term Loans & Adv.
36
3
3
3
15
21
Net Current Assets
59
35
31
28
21
6
Total Assets
403
465
482
444
282
309

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
40
17
23
24
24
0
PBT
49
16
14
17
21
0
Adjustment
-7
-2
9
16
25
0
Changes in Working Capital
8
6
6
-5
-17
0
Cash after chg. in Working capital
50
20
28
28
29
0
Interest Paid
0
0
0
0
-2
0
Tax Paid
-10
-3
-5
-4
-3
0
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-40
-5
-1
0
0
0
Net Fixed Assets
-21
-1
-1
0
0
Net Investments
60
-2
42
-67
-2
Others
-78
-3
-42
66
2
Cash from Financing Activity
-1
-11
-22
-23
-24
0
Net Cash Inflow / Outflow
-1
1
0
0
0
0
Opening Cash & Equivalents
1
1
0
0
0
0
Closing Cash & Equivalent
1
1
1
0
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
159
186
186
165
90
85
ROA
7%
2%
1%
2%
4%
1%
ROE
8%
2%
1%
3%
5%
2%
ROCE
10%
3%
2%
3%
9%
7%
Fixed Asset Turnover
1.65
1.59
1.56
1.73
1.77
2.01
Receivable days
20
37
46
38
37
34
Inventory Days
24
22
21
14
11
10
Payable days
9
9
8
7
6
5
Cash Conversion Cycle
35
51
59
46
42
39
Total Debt/Equity
0.01
0.00
0.05
0.07
0.20
0.43
Interest Cover
154
14
3
3
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.