Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Finance - NBFC

Rating :
45/99  (View)

BSE: 532952 | NSE: NAHARCAP

64.15
1.50 (2.39%)
23-Oct-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  63.40
  •  67.00
  •  63.10
  •  62.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1798
  •  1.15
  •  83.95
  •  43.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 107.59
  • 45.28
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 103.10
  • 0.78%
  • 0.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.60%
  • 3.38%
  • 21.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 4.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.97
  • 15.18
  • -1.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -12.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.38
  • 1.81
  • -19.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.43
  • 3.98
  • 4.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.15
  • 0.22
  • 0.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.88
  • 8.74
  • 7.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
14
2
592%
0
0
0
4
3
12%
5
0
0
Expenses
1
2
-58%
1
0
0
1
1
26%
1
0
0
EBITDA
13
0
-
-1
0
-
2
2
4%
4
0
0
EBIDTM
94%
-2%
-579%
0%
61%
65%
73%
0%
Other Income
0
3
-100%
-5
0
-
6
4
50%
5
0
0
Interest
0
0
-67%
0
0
0
0
0
-50%
0
0
0
Depreciation
0
0
18%
0
0
0
0
0
73%
0
0
0
PBT
13
3
356%
-7
0
-
8
6
34%
8
0
0
Tax
5
2
142%
-1
0
-
-2
4
-
1
0
0
PAT
8
1
951%
-5
0
-
10
2
390%
7
0
0
PATM
56%
37%
-3,039%
0%
272%
62%
138%
0%
EPS
4.72
0.45
949%
-3.28
0.00
-
5.87
1.20
389%
4.32
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
14
10
14
15
7
20
Net Sales Growth
-
34%
-29%
-3%
117%
-67%
 
Cost Of Goods Sold
-
0
0
0
12
5
11
Gross Profit
-
14
10
14
3
1
9
GP Margin
-
100%
100%
100%
21%
20%
45%
Total Expenditure
-
10
10
6
15
11
13
Power & Fuel Cost
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
1%
0%
Employee Cost
-
4
4
4
1
1
2
% Of Sales
-
30%
37%
26%
5%
10%
8%
Manufacturing Exp.
-
0
3
0
0
0
0
% Of Sales
-
4%
28%
2%
2%
4%
1%
General & Admin Exp.
-
1
1
1
2
4
0
% Of Sales
-
6%
8%
7%
12%
52%
2%
Selling & Distn. Exp.
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4
2
1
0
1
0
% Of Sales
-
31%
22%
8%
1%
16%
1%
EBITDA
-
4
1
8
0
-4
7
EBITDA Margin
-
30%
6%
57%
0%
-62%
34%
Other Income
-
8
14
13
27
17
15
Interest
-
1
0
0
0
0
0
Depreciation
-
1
0
0
0
0
0
PBT
-
11
14
20
27
12
21
Tax
-
0
6
-1
5
2
4
Tax Rate
-
-1%
41%
-5%
18%
16%
19%
PAT
-
11
8
21
22
10
17
PAT before Minority Interest
-
11
8
21
22
10
17
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
81%
80%
151%
152%
151%
86%
PAT Growth
-
37%
-62%
-4%
119%
-42%
 
EPS
-
6.64
4.84
12.81
13.31
6.07
10.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
791
1,005
1,002
684
621
585
Share Capital
8
8
8
8
8
8
Total Reserves
783
997
994
675
613
577
Non-Current Liabilities
62
64
63
0
0
0
Secured Loans
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
Current Liabilities
15
18
38
23
22
9
Trade Payables
0
0
0
2
0
0
Other Current Liabilities
9
9
8
2
1
1
Short Term Borrowings
4
5
24
15
15
0
Short Term Provisions
1
4
5
5
5
7
Total Liabilities
868
1,087
1,103
707
643
593
Net Block
41
38
0
17
7
8
Gross Block
43
38
0
18
8
8
Accumulated Depreciation
2
1
0
1
0
0
Non Current Assets
796
1,049
1,089
670
621
574
Capital Work in Progress
16
11
0
18
25
24
Non Current Investment
739
1,000
1,054
634
589
542
Long Term Loans & Adv.
1
1
34
0
0
0
Other Non Current Assets
0
0
0
0
0
0
Current Assets
72
38
14
37
22
20
Current Investments
0
0
0
0
0
0
Inventories
31
33
6
27
16
11
Sundry Debtors
0
0
0
0
0
0
Cash & Bank
9
1
1
1
0
1
Other Current Assets
33
1
1
2
6
8
Short Term Loans & Adv.
30
3
7
7
4
6
Net Current Assets
57
21
-24
14
0
11
Total Assets
868
1,087
1,103
707
643
593

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
138
29
-23
-8
4
8
PBT
4
31
18
68
42
23
Adjustment
2
-23
-19
-62
-47
-16
Changes in Working Capital
134
23
-16
-9
10
5
Cash after chg. in Working capital
140
31
-18
-3
6
13
Interest Paid
0
0
0
0
0
0
Tax Paid
-3
-2
-5
-5
-2
-4
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-134
-25
27
12
-1
-17
Net Fixed Assets
-9
-49
36
-3
-1
Net Investments
168
66
-272
-8
-18
Others
-293
-43
262
24
18
Cash from Financing Activity
-4
-3
-3
-3
-3
8
Net Cash Inflow / Outflow
0
0
0
1
0
0
Opening Cash & Equivalents
0
0
0
0
1
1
Closing Cash & Equivalent
0
0
0
1
0
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
472
600
598
408
371
349
ROA
1%
1%
2%
3%
2%
3%
ROE
1%
1%
3%
3%
2%
3%
ROCE
1%
1%
2%
4%
2%
4%
Fixed Asset Turnover
0.34
0.35
1.56
1.13
0.86
2.59
Receivable days
0
0
0
0
0
0
Inventory Days
851
704
425
532
732
201
Payable days
3
1
69
13
6
10
Cash Conversion Cycle
848
704
356
519
726
191
Total Debt/Equity
0.01
0.00
0.02
0.02
0.02
0.00
Interest Cover
22
35
55
156
85
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.