Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Ferro & Silica Manganese

Rating :
N/A  (View)

BSE: 532362 | NSE: Not Listed

22.05
-0.50 (-2.22%)
26-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  22.05
  •  22.05
  •  22.05
  •  22.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  250
  •  0.06
  •  41.80
  •  20.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28.88
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33.89
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.34%
  • 2.69%
  • 24.83%
  • FII
  • DII
  • Others
  • 0%
  • 11.90%
  • 0.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.30
  • 18.05
  • 25.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.45
  • -6.34
  • -5.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -39.27
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.60
  • 0.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.54
  • 39.54
  • 22.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
6
9
-33%
8
0
0
7
9
-17%
7
7
-6%
Expenses
6
10
-35%
9
0
0
8
9
-3%
8
8
7%
EBITDA
0
-1
-
-1
0
-
-1
0
-
-1
0
-
EBIDTM
-8%
-10%
-14%
0%
-15%
2%
-19%
-4%
Other Income
2
0
461%
1
0
0
0
0
-20%
1
0
986%
Interest
0
0
-16%
0
0
0
0
1
-49%
0
0
5%
Depreciation
1
1
7%
1
0
0
1
1
-6%
1
1
-11%
PBT
0
-2
-
-1
0
-
-2
-1
-
-1
-1
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
-2
-
-1
0
-
-2
-1
-
-1
-1
-
PATM
6%
-17%
-10%
0%
-22%
-6%
-19%
-15%
EPS
0.28
-1.15
-
-0.58
0.00
-
-1.23
-0.40
-
-1.04
-0.84
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
41
30
21
22
18
13
17
18
25
24
Net Sales Growth
-
38%
44%
-5%
21%
38%
-22%
-10%
-26%
2%
 
Cost Of Goods Sold
-
21
15
8
10
7
5
6
5
5
4
Gross Profit
-
20
14
12
11
11
8
11
13
20
20
GP Margin
-
48%
49%
59%
53%
64%
63%
66%
71%
81%
82%
Total Expenditure
-
39
34
21
23
19
17
19
19
17
16
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
2%
2%
3%
3%
2%
2%
2%
Employee Cost
-
10
7
7
8
7
6
7
6
6
4
% Of Sales
-
25%
25%
35%
35%
37%
49%
45%
34%
23%
18%
Manufacturing Exp.
-
1
1
0
1
1
1
1
2
2
2
% Of Sales
-
3%
3%
2%
6%
7%
10%
8%
10%
8%
7%
General & Admin Exp.
-
4
4
3
3
4
3
3
3
3
3
% Of Sales
-
11%
12%
17%
14%
20%
24%
19%
16%
11%
11%
Selling & Distn. Exp.
-
2
1
1
1
1
1
1
1
1
1
% Of Sales
-
4%
4%
5%
3%
3%
5%
7%
7%
3%
3%
Miscellaneous Exp.
-
1
6
0
0
0
0
0
1
0
1
% Of Sales
-
2%
19%
2%
1%
2%
3%
2%
3%
2%
4%
EBITDA
-
2
-4
-1
-2
-2
-4
-3
0
8
9
EBITDA Margin
-
4%
-15%
-3%
-8%
-9%
-30%
-17%
-1%
32%
36%
Other Income
-
2
7
4
3
2
1
7
3
1
1
Interest
-
1
1
1
1
1
1
1
1
1
1
Depreciation
-
2
2
2
2
2
2
2
2
1
1
PBT
-
0
0
0
-2
-3
-6
1
0
6
8
Tax
-
0
0
0
0
0
0
0
0
2
5
Tax Rate
-
0%
-35%
-5%
0%
0%
0%
1%
700%
37%
45%
PAT
-
0
0
0
-2
-2
-4
2
0
4
6
PAT before Minority Interest
-
0
0
0
-2
-3
-6
1
0
4
6
Minority Interest
-
0
0
0
0
0
2
1
0
0
0
PAT Margin
-
0%
-1%
1%
-7%
-13%
-31%
13%
-1%
17%
23%
PAT Growth
-
42%
-214%
118%
31%
42%
-290%
1,059%
-105%
-26%
 
EPS
-
-0.15
-0.25
0.22
-1.21
-1.76
-3.05
1.61
-0.17
3.22
4.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
80
79
75
66
68
68
72
66
64
60
Share Capital
13
13
13
13
13
13
13
13
13
13
Total Reserves
67
66
62
53
54
55
58
52
51
47
Non-Current Liabilities
1
1
1
0
0
1
1
1
1
4
Secured Loans
0
0
0
0
0
0
0
1
0
4
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
1
1
0
0
Current Liabilities
16
15
13
12
11
9
9
9
10
20
Trade Payables
6
7
4
3
2
2
2
2
2
1
Other Current Liabilities
3
1
2
1
2
1
2
1
2
2
Short Term Borrowings
6
7
6
6
6
5
4
4
4
0
Short Term Provisions
0
0
1
1
1
1
1
1
2
17
Total Liabilities
98
96
89
79
80
79
84
79
78
87
Net Block
42
41
37
39
39
38
38
35
31
31
Gross Block
47
45
50
53
53
49
49
44
40
39
Accumulated Depreciation
5
4
13
14
13
12
10
9
9
7
Non Current Assets
51
50
45
44
45
42
43
38
35
33
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
6
6
5
4
4
2
3
3
3
2
Long Term Loans & Adv.
2
2
2
2
2
2
2
1
1
0
Other Non Current Assets
1
1
1
0
0
0
0
0
0
0
Current Assets
47
46
44
35
35
37
41
41
44
54
Current Investments
23
23
26
17
20
25
29
29
31
32
Inventories
11
11
7
8
7
6
6
5
4
3
Sundry Debtors
10
9
8
7
6
4
5
4
4
4
Cash & Bank
1
2
2
2
1
1
1
2
3
1
Other Current Assets
1
0
0
0
1
1
1
1
1
14
Short Term Loans & Adv.
1
1
0
1
1
1
1
1
1
14
Net Current Assets
31
31
31
23
24
28
32
32
34
34
Total Assets
98
96
89
79
80
79
84
79
78
87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
2
-2
0
-3
-4
-8
-5
-3
3
0
PBT
0
0
0
-2
-3
-6
1
0
6
8
Adjustment
2
2
0
0
1
2
-4
0
2
1
Changes in Working Capital
0
-3
0
-1
-2
-3
-2
-1
-1
-4
Cash after chg. in Working capital
2
-2
0
-3
-3
-7
-5
-1
7
5
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
-1
0
-2
-4
-6
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-2
2
1
4
4
5
5
2
-2
1
Net Fixed Assets
0
0
3
0
0
0
0
0
0
16
Net Investments
0
-3
-10
3
0
5
-4
0
-1
-2
Others
-2
5
8
1
4
0
9
2
-1
-12
Cash from Financing Activity
0
0
-1
-1
0
3
-1
-1
0
-1
Net Cash Inflow / Outflow
-1
0
1
0
0
0
-1
-1
2
0
Opening Cash & Equivalents
2
2
1
1
0
1
1
3
1
1
Closing Cash & Equivalent
1
2
2
1
1
0
1
2
3
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
61
61
57
50
52
52
55
50
49
46
ROA
0%
0%
0%
-2%
-3%
-7%
1%
0%
5%
7%
ROE
0%
0%
0%
-3%
-4%
-8%
1%
0%
7%
10%
ROCE
1%
1%
1%
-1%
-2%
-6%
3%
1%
11%
19%
Fixed Asset Turnover
0.89
0.62
0.42
0.43
0.37
0.29
0.39
0.47
0.68
0.58
Receivable days
84
104
129
105
99
122
90
70
51
49
Inventory Days
99
115
127
116
123
154
105
82
49
40
Payable days
64
75
71
38
33
35
32
35
23
17
Cash Conversion Cycle
119
143
185
183
189
241
162
118
77
72
Total Debt/Equity
0.08
0.09
0.08
0.09
0.10
0.09
0.07
0.08
0.08
0.07
Interest Cover
1
1
1
-1
-2
-5
2
1
9
17

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.