PBT
-0.02
-0.85
-0.30
0.46
-0.88
-1.28
-0.84
4.32
-0.10
6.80
Adjustment
-4.89
-0.84
-1.29
-3.14
-2.46
-1.69
-1.04
-6.44
-2.32
-0.06
Changes in Working Capital
-0.55
0.06
0.62
-0.18
-1.90
0.96
-3.60
0.10
1.11
-2.15
Cash after chg. in Working capital
-5.47
-1.62
-0.97
-2.85
-5.24
-2.02
-5.48
-2.02
-1.32
4.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.02
-0.10
0.11
-0.03
-0.05
-0.92
-0.22
-1.92
-4.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00