Nagarjuna Agri Tech Live BSE/NSE | Nagarjuna Agri Tech Fundamenta data | Nagarjuna Agri Tech Balance sheet | Nagarjuna Agri Tech Quarterly Results | Nagarjuna Agri Tech Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3.03
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2.80
N/A
0.68

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.01
127.25
0.11

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-18.04
21.67
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-13.89
2.31
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
2.94

P:BV (Average)

8 Years
5 Years
3 Years

0.69
0.69
0.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

22.64
1.66
0.62

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 -85% 1 1 -8% 1 1 9% 1 1 -3%
Expenses 0 1 -44% 1 1 10% 1 1 30% 1 1 -33%
EBITDA 0 0 - 0 0 - 0 0 -100% 0 0 -
EBIDTM -404% -41% -6% 11% 0% 17% -5% -50%
Other Income 0 0 0 0 0 -100% 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 25% 0 0 -33% 0 0 25% 0 0 25%
PBT 0 0 - 0 0 - 0 0 - 0 0 -
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 - 0 0 - 0 0 - 0 0 -
PATM -470% -50% -9% 8% -6% 11% -12% -57%
EPS -0.37 -0.25 - -0.11 0.10 - -0.05 0.08 - -0.08 -0.36 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 3 3 3 3 2 0 0 0 1 2 2 Net Sales Growth -15% -3% 3% 50% 3,920% 0% -67% -80% -61% 13% Cost Of Goods Sold 0 0 0 0 0 0 0 0 0 0 1 Gross Profit 2 3 3 3 2 0 0 0 0 2 1 GP Margin 85% 86% 94% 94% 92% 100% 100% 60% 67% 79% 67% Total Expenditure 3 3 3 3 1 0 0 0 1 2 3 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 5% 5% 5% 3% 0% 0% 0% 8% 9% 8% Employee Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 7% 6% 6% 5% 20% 20% 7% 5% 3% 3% Manufacturing Exp. - 2 2 1 1 0 0 0 0 1 1 % Of Sales - 55% 52% 42% 31% 0% 0% 0% 24% 30% 31% General & Admin Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 7% 8% 6% 5% 200% 120% 47% 11% 5% 9% Selling & Distn. Exp. - 0 0 1 0 0 0 0 0 0 0 % Of Sales - 13% 14% 19% 12% 0% 0% 7% 12% 14% 20% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 5% 5% 1% 0% 0% 0% 0% 15% 15% 65% EBITDA 0 0 0 0 1 0 0 0 0 0 -1 EBITDA Margin -16% -5% 3% 15% 33% -120% -60% -13% -8% 3% -69% Other Income 0 0 0 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 0 PBT -1 0 0 0 1 0 0 0 0 0 -2 Tax 0 0 0 0 0 0 0 0 0 0 0 Tax Rate 0% 0% 0% 0% 0% 0% 0% 0% -2% 0% 0% PAT -1 0 0 0 1 0 0 0 0 0 -2 PAT before Minority Interest -1 0 0 0 1 0 0 0 0 0 -2 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin -23% -12% -3% 10% 29% -660% -320% -307% -67% -22% -98% PAT Growth 0% -362% -126% -47% 279% -106% 65% 8% -19% 75% EPS -0.62 -0.39 -0.09 0.33 0.63 -0.35 -0.17 -0.49 -0.53 -0.45 -1.76

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

Net Sales Growth

-15%

-3%

50%

3,920%

-67%

-80%

-61%

13%

Cost Of Goods Sold

Gross Profit

GP Margin

85%

86%

94%

92%

100%

60%

67%

79%

67%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

20%

Manufacturing Exp.

% Of Sales

55%

52%

42%

31%

24%

30%

31%

General & Admin Exp.

% Of Sales

200%

120%

47%

11%

Selling & Distn. Exp.

% Of Sales

13%

14%

19%

12%

14%

20%

Miscellaneous Exp.

% Of Sales

15%

65%

EBITDA

-1

EBITDA Margin

-16%

-5%

15%

33%

-120%

-60%

-13%

-8%

-69%

Other Income

Interest

Depreciation

PBT

-1

-2

Tax

Tax Rate

-2%

PAT

-1

-2

PAT before Minority Interest

-1

-2

Minority Interest

PAT Margin

-23%

-12%

-3%

10%

29%

-660%

-320%

-307%

-67%

-22%

-98%

PAT Growth

-362%

-126%

-47%

279%

-106%

65%

-19%

75%

EPS

-0.62

-0.39

-0.09

0.33

0.63

-0.35

-0.17

-0.49

-0.53

-0.45

-1.76

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 5 5 5 5 5 5 6 7 7 7 Share Capital 9 9 9 9 9 9 9 9 9 9 Total Reserves -5 -4 -4 -5 -5 -5 -3 -3 -2 -2 Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 0 0 0 0 0 0 0 0 0 0 Trade Payables 0 0 0 0 0 0 0 0 0 0 Other Current Liabilities 0 0 0 0 0 0 0 0 0 0 Short Term Borrowings 0 0 0 0 0 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 0 Total Liabilities 5 5 5 5 5 5 6 7 7 8 Net Block 3 3 3 3 3 3 4 4 5 5 Gross Block 12 12 12 12 12 12 12 12 12 12 Accumulated Depreciation 10 9 9 9 9 9 8 7 7 6 Non Current Assets 4 4 5 4 5 5 6 6 6 7 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 1 1 1 1 0 0 0 0 0 0 Long Term Loans & Adv. 1 1 1 1 1 2 2 2 2 1 Other Non Current Assets 0 0 0 0 1 0 0 0 0 0 Current Assets 1 1 1 1 0 0 0 1 1 1 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 0 0 0 0 0 0 0 0 0 0 Sundry Debtors 0 0 0 1 0 0 0 0 0 0 Cash & Bank 0 0 0 0 0 0 0 1 0 0 Other Current Assets 0 0 0 0 0 0 0 0 0 0 Short Term Loans & Adv. 0 0 0 0 0 0 0 0 0 0 Net Current Assets 0 1 1 1 0 0 0 1 1 1 Total Assets 5 5 5 5 5 5 6 7 7 8

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

Share Capital

Total Reserves

-5

-4

-5

-3

-2

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 0 0 1 0 0 0 0 0 0 0 PBT 0 0 0 1 0 0 0 0 0 -2 Adjustment 0 0 0 0 0 0 0 1 1 2 Changes in Working Capital 0 0 0 -1 0 0 0 0 0 0 Cash after chg. in Working capital 0 0 1 0 0 0 0 0 0 0 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 -1 0 0 0 0 0 0 0 Net Fixed Assets 0 0 -1 0 0 0 0 0 0 0 Net Investments 0 0 0 -1 0 0 0 0 0 0 Others 0 0 0 1 0 0 0 0 0 0 Cash from Financing Activity 0 0 0 0 0 0 0 0 0 0 Net Cash Inflow / Outflow 0 0 0 0 0 0 -1 0 0 0 Opening Cash & Equivalents 0 0 0 0 0 0 1 0 0 0 Closing Cash & Equivalent 0 0 0 0 0 0 0 1 0 0

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

PBT

-2

Adjustment

Changes in Working Capital

-1

Cash after chg. in Working capital

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

Net Fixed Assets

-1

Net Investments

-1

Others

Cash from Financing Activity

Net Cash Inflow / Outflow

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 5 5 6 5 5 5 6 7 7 8 ROA -7% -2% 6% 12% -7% -3% -7% -7% -6% -20% ROE -7% -2% 6% 13% -7% -3% -7% -7% -6% -21% ROCE -6% -1% 7% 13% -7% -3% -7% -7% -6% -20% Fixed Asset Turnover 0.25 0.26 0.25 0.17 0.00 0.00 0.01 0.06 0.16 0.14 Receivable days 26 37 65 121 0 0 0 55 62 202 Inventory Days 0 3 3 0 0 0 0 0 12 14 Payable days 29 17 13 14 0 0 1 20 33 53 Cash Conversion Cycle -3 23 55 107 0 0 -1 35 41 164 Total Debt/Equity 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.01 0.00 0.00 Interest Cover -5 -1 16 57 0 0 -118 -221 -137 -357

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

ROA

-7%

-2%

12%

-7%

-3%

-7%

-6%

-20%

ROE

-7%

-2%

13%

-7%

-3%

-7%

-6%

-21%

ROCE

-6%

-1%

13%

-7%

-3%

-7%

-6%

-20%

Fixed Asset Turnover

0.25

0.26

0.25

0.17

0.00

0.01

0.06

0.16

0.14

Receivable days

121

202

Inventory Days

Payable days

Cash Conversion Cycle

-3

107

-1

164

Total Debt/Equity

0.00

0.02

0.00

0.01

0.00

Interest Cover

-5

-1

-118

-221

-137

-357

Nagarjuna Agri Tech Ltd.

Trading

BSE: 531832 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Nagarjuna Agri Tech Ltd.

Trading

BSE: 531832 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update