PBT
-0.37
-0.08
0.31
0.59
-0.33
-0.16
-0.47
-0.49
-0.42
-1.65
Adjustment
0.22
0.28
0.14
0.09
0.27
0.13
0.46
0.55
0.75
1.57
Changes in Working Capital
0.31
0.04
0.18
-0.58
-0.05
0.04
-0.04
0.10
0.01
0.14
Cash after chg. in Working capital
0.17
0.23
0.64
0.09
-0.11
0.01
-0.06
0.15
0.34
0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00