Nifty
Sensex
:
:
11767.75
40145.50
-162.60 (-1.36%)
-540.00 (-1.33%)

Finance - Investment

Rating :
47/99  (View)

BSE: Not Listed | NSE: NDGL

620.35
13.00 (2.14%)
26-Oct-2020 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  595.95
  •  622.90
  •  595.95
  •  607.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  83
  •  0.51
  •  725.00
  •  300.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 62.03
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 53.00
  • 0.20%
  • 0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.58%
  • 1.60%
  • 17.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.07
  • -34.44
  • -69.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
4
7
-38%
0
0
0
12
-1
-
6
8
-24%
Expenses
0
6
-97%
8
0
0
8
3
194%
3
10
-66%
EBITDA
4
0
778%
-7
0
-
3
-4
-
3
-2
-
EBIDTM
95%
7%
-4,584%
0%
28%
387%
45%
-23%
Other Income
0
0
-100%
0
0
0
0
0
-59%
0
0
-27%
Interest
0
0
10%
0
0
0
0
0
0
0
0
0
Depreciation
0
0
44%
0
0
0
0
0
12%
0
0
-20%
PBT
4
0
989%
-8
0
-
3
-4
-
3
-2
-
Tax
1
0
1233%
-2
0
-
0
0
-
1
0
933%
PAT
3
0
904%
-6
0
-
3
-4
-
2
-2
-
PATM
61%
4%
-3,546%
0%
25%
351%
33%
-23%
EPS
26.06
2.56
918%
-56.74
0.00
-
29.35
-35.18
-
19.25
-18.21
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
2
2
79
44
18
Net Sales Growth
-
-13%
-97%
81%
146%
 
Cost Of Goods Sold
-
0
0
62
28
14
Gross Profit
-
2
2
17
15
4
GP Margin
-
100%
100%
21%
35%
22%
Total Expenditure
-
3
2
64
31
16
Power & Fuel Cost
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
1
1
1
1
0
% Of Sales
-
35%
29%
1%
2%
2%
Manufacturing Exp.
-
0
1
1
1
1
% Of Sales
-
12%
25%
1%
2%
3%
General & Admin Exp.
-
0
0
1
0
1
% Of Sales
-
12%
10%
1%
1%
3%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2
1
0
0
0
% Of Sales
-
74%
30%
0%
1%
1%
EBITDA
-
-1
0
15
13
2
EBITDA Margin
-
-33%
6%
19%
30%
13%
Other Income
-
0
0
1
0
0
Interest
-
0
0
0
0
0
Depreciation
-
0
0
0
0
0
PBT
-
-2
0
15
13
2
Tax
-
-1
0
3
2
0
Tax Rate
-
65%
138%
20%
19%
-1%
PAT
-
-1
0
12
11
2
PAT before Minority Interest
-
-1
0
12
11
2
Minority Interest
-
0
0
0
0
0
PAT Margin
-
-26%
-4%
15%
24%
13%
PAT Growth
-
-522%
-101%
14%
370%
 
EPS
-
-5.60
-0.90
121.30
106.20
22.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
365
410
272
232
88
Share Capital
1
1
1
1
1
Total Reserves
364
409
271
231
87
Non-Current Liabilities
-1
4
4
2
0
Secured Loans
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
1
3
4
2
0
Current Liabilities
4
0
3
3
3
Trade Payables
0
0
0
0
0
Other Current Liabilities
4
0
0
0
0
Short Term Borrowings
0
0
0
0
0
Short Term Provisions
0
0
3
2
2
Total Liabilities
369
414
280
237
91
Net Block
5
1
1
1
1
Gross Block
5
1
4
3
3
Accumulated Depreciation
0
0
3
2
2
Non Current Assets
339
389
240
219
75
Capital Work in Progress
0
0
0
0
0
Non Current Investment
329
377
227
212
70
Long Term Loans & Adv.
5
11
12
7
5
Other Non Current Assets
0
0
0
0
0
Current Assets
30
25
40
18
16
Current Investments
20
24
13
3
0
Inventories
0
0
19
11
13
Sundry Debtors
0
0
0
0
0
Cash & Bank
9
1
4
1
0
Other Current Assets
1
0
0
0
2
Short Term Loans & Adv.
0
0
4
3
2
Net Current Assets
26
25
37
15
13
Total Assets
369
414
280
237
91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
6
1
-8
1
-5
PBT
-6
9
15
13
2
Adjustment
7
-9
-10
-13
-4
Changes in Working Capital
6
0
-9
1
-3
Cash after chg. in Working capital
6
1
-4
1
-5
Interest Paid
0
0
0
0
0
Tax Paid
0
0
-4
0
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
3
-4
10
1
5
Net Fixed Assets
-4
3
-1
0
Net Investments
35
-62
4
-11
Others
-28
55
8
13
Cash from Financing Activity
0
0
1
-2
-1
Net Cash Inflow / Outflow
9
-4
3
1
-1
Opening Cash & Equivalents
1
4
1
0
1
Closing Cash & Equivalent
9
1
4
1
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
3,653
4,096
2,129
1,786
663
ROA
0%
0%
5%
6%
2%
ROE
0%
0%
6%
9%
3%
ROCE
0%
0%
8%
11%
3%
Fixed Asset Turnover
0.65
0.96
23.22
15.34
6.28
Receivable days
0
0
0
0
0
Inventory Days
0
0
69
98
266
Payable days
0
1
1
1
0
Cash Conversion Cycle
0
-1
69
97
266
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
-3
54
0
1,705
41

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.