Nifty
Sensex
:
:
12010.20
40342.67
113.40 (0.95%)
-201.70 (-0.50%)

Bearings

Rating :
N/A  (View)

BSE: 535458 | NSE: NIBL

5.65
-0.25 (-4.24%)
21-Oct-2020 | 2:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.15
  •  6.15
  •  5.65
  •  5.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8052
  •  0.45
  •  9.50
  •  3.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14.30
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 122.01
  • N/A
  • -1.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.97%
  • 0.89%
  • 22.04%
  • FII
  • DII
  • Others
  • 0%
  • 1.32%
  • 2.78%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.89
  • -1.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.21
  • -3.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.30
  • -2.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.14
  • 3.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -28.65
  • -30.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
6
11
-47%
9
0
0
11
14
-16%
11
14
-22%
Expenses
6
11
-48%
8
0
0
13
13
-7%
14
14
-1%
EBITDA
0
-1
-
1
0
0
-1
0
-
-3
0
-
EBIDTM
-4%
-5%
7%
0%
-9%
2%
-27%
0%
Other Income
0
0
-10%
0
0
0
1
1
-6%
0
0
-42%
Interest
2
3
-33%
2
0
0
1
2
-12%
2
2
3%
Depreciation
2
2
1%
2
0
0
2
2
-1%
2
2
0%
PBT
-4
-5
-
-3
0
-
-4
-3
-
-7
-4
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
-4
-5
-
-3
0
-
-4
-3
-
-7
-4
-
PATM
-68%
-47%
-32%
0%
-36%
-22%
-64%
-28%
EPS
-1.55
-2.02
-
-1.18
0.00
-
-1.72
-1.24
-
-2.90
-1.63
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
42
56
43
40
Net Sales Growth
-
-26%
29%
10%
 
Cost Of Goods Sold
-
14
22
18
16
Gross Profit
-
28
34
25
23
GP Margin
-
66%
61%
58%
58%
Total Expenditure
-
45
55
48
44
Power & Fuel Cost
-
3
3
2
3
% Of Sales
-
8%
6%
6%
7%
Employee Cost
-
16
17
16
13
% Of Sales
-
39%
30%
36%
34%
Manufacturing Exp.
-
4
4
3
2
% Of Sales
-
8%
8%
7%
6%
General & Admin Exp.
-
5
5
4
4
% Of Sales
-
12%
9%
9%
11%
Selling & Distn. Exp.
-
1
2
2
2
% Of Sales
-
3%
4%
4%
5%
Miscellaneous Exp.
-
2
2
3
3
% Of Sales
-
4%
3%
6%
9%
EBITDA
-
-4
1
-4
-5
EBITDA Margin
-
-9%
2%
-10%
-12%
Other Income
-
2
2
1
1
Interest
-
8
8
9
7
Depreciation
-
9
9
9
9
PBT
-
-19
-14
-20
-20
Tax
-
0
0
0
0
Tax Rate
-
0%
0%
0%
0%
PAT
-
-19
-14
-20
-20
PAT before Minority Interest
-
-19
-14
-20
-20
Minority Interest
-
0
0
0
0
PAT Margin
-
-45%
-25%
-47%
-50%
PAT Growth
-
-35%
32%
-4%
 
EPS
-
-7.81
-5.78
-8.45
-8.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
-4
-1
4
2
Share Capital
5
5
5
5
Total Reserves
-8
-6
-1
-2
Non-Current Liabilities
41
58
50
23
Secured Loans
5
13
15
7
Unsecured Loans
35
43
32
16
Long Term Provisions
0
0
0
0
Current Liabilities
87
84
89
124
Trade Payables
16
19
13
13
Other Current Liabilities
3
9
3
20
Short Term Borrowings
67
55
73
91
Short Term Provisions
1
0
0
0
Total Liabilities
124
141
143
149
Net Block
89
90
97
105
Gross Block
131
123
122
121
Accumulated Depreciation
43
34
25
16
Non Current Assets
95
104
109
114
Capital Work in Progress
3
3
2
0
Non Current Investment
1
1
0
0
Long Term Loans & Adv.
2
2
2
1
Other Non Current Assets
0
8
8
7
Current Assets
29
37
34
35
Current Investments
0
0
0
0
Inventories
20
21
18
20
Sundry Debtors
7
11
10
10
Cash & Bank
0
1
1
0
Other Current Assets
2
4
4
4
Short Term Loans & Adv.
1
0
1
0
Net Current Assets
-57
-48
-55
-89
Total Assets
124
141
143
149

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
3
5
-1
4
PBT
-19
-14
-20
-20
Adjustment
17
16
19
18
Changes in Working Capital
5
3
1
6
Cash after chg. in Working capital
3
5
0
4
Interest Paid
0
0
0
0
Tax Paid
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
0
-3
-3
-1
Net Fixed Assets
-8
-2
-2
Net Investments
0
-1
0
Others
8
0
0
Cash from Financing Activity
-3
-2
4
-3
Net Cash Inflow / Outflow
0
0
1
0
Opening Cash & Equivalents
1
1
0
0
Closing Cash & Equivalent
0
1
1
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
-2
-1
1
1
ROA
-14%
-10%
-14%
-13%
ROE
0%
-1,352%
-697%
-839%
ROCE
-10%
-5%
-9%
-9%
Fixed Asset Turnover
0.33
0.46
0.36
0.35
Receivable days
80
69
85
90
Inventory Days
180
129
158
169
Payable days
135
99
99
112
Cash Conversion Cycle
124
100
145
146
Total Debt/Equity
-29.82
-82.01
34.73
56.14
Interest Cover
-1
-1
-1
-2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.