Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Bearings

Rating :
27/99  (View)

BSE: 530367 | NSE: NRBBEARING

69.35
1.25 (1.84%)
23-Oct-2020 | 4:11PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  68.50
  •  70.80
  •  68.25
  •  68.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  604845
  •  419.46
  •  121.20
  •  48.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 673.13
  • 102.45
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 954.24
  • 1.15%
  • 1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.76%
  • 0.72%
  • 9.41%
  • FII
  • DII
  • Others
  • 19.39%
  • 19.75%
  • 1.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.93
  • 2.83
  • -3.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.30
  • -4.90
  • -12.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.00
  • -5.25
  • -29.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.03
  • 22.61
  • 18.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.54
  • 3.72
  • 3.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.17
  • 10.96
  • 10.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
63
212
-70%
188
0
0
183
247
-26%
193
259
-25%
Expenses
79
182
-57%
172
0
0
163
206
-21%
172
204
-15%
EBITDA
-16
30
-
15
0
0
20
41
-52%
21
55
-63%
EBIDTM
-26%
14%
8%
0%
11%
17%
11%
21%
Other Income
4
2
163%
5
0
0
6
1
342%
4
9
-59%
Interest
7
5
47%
6
0
0
6
3
78%
5
4
38%
Depreciation
5
9
-45%
7
0
0
7
9
-20%
10
9
10%
PBT
-24
18
-
7
0
0
13
30
-57%
9
51
-82%
Tax
-10
6
-
2
0
0
3
6
-53%
3
16
-83%
PAT
-14
12
-
4
0
0
11
25
-58%
6
35
-82%
PATM
-23%
6%
2%
0%
6%
10%
3%
14%
EPS
-1.47
1.22
-
0.46
0.00
0
1.09
2.56
-57%
0.66
3.60
-82%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
776
965
855
726
675
670
607
592
560
480
Net Sales Growth
-
-20%
13%
18%
8%
1%
10%
3%
6%
17%
 
Cost Of Goods Sold
-
305
352
321
273
262
253
232
213
191
155
Gross Profit
-
471
613
534
453
413
417
375
379
369
324
GP Margin
-
61%
64%
62%
62%
61%
62%
62%
64%
66%
68%
Total Expenditure
-
689
779
686
608
564
546
504
491
446
370
Power & Fuel Cost
-
33
35
27
28
29
28
27
29
23
19
% Of Sales
-
4%
4%
3%
4%
4%
4%
4%
5%
4%
4%
Employee Cost
-
137
137
128
132
128
112
101
102
95
85
% Of Sales
-
18%
14%
15%
18%
19%
17%
17%
17%
17%
18%
Manufacturing Exp.
-
121
138
94
88
75
76
76
82
84
72
% Of Sales
-
16%
14%
11%
12%
11%
11%
13%
14%
15%
15%
General & Admin Exp.
-
38
41
32
26
22
20
22
18
16
13
% Of Sales
-
5%
4%
4%
4%
3%
3%
4%
3%
3%
3%
Selling & Distn. Exp.
-
43
56
45
34
31
35
34
36
26
17
% Of Sales
-
6%
6%
5%
5%
5%
5%
6%
6%
5%
4%
Miscellaneous Exp.
-
13
19
39
29
16
22
11
11
11
17
% Of Sales
-
2%
2%
5%
4%
2%
3%
2%
2%
2%
2%
EBITDA
-
86
186
169
117
111
124
104
101
114
109
EBITDA Margin
-
11%
19%
20%
16%
16%
18%
17%
17%
20%
23%
Other Income
-
16
6
12
8
3
4
3
10
4
4
Interest
-
22
16
15
18
18
19
20
21
15
7
Depreciation
-
33
35
31
32
32
31
36
32
29
24
PBT
-
47
141
135
75
64
78
52
58
73
82
Tax
-
14
47
42
22
21
24
18
10
22
27
Tax Rate
-
29%
30%
31%
30%
32%
31%
35%
18%
31%
33%
PAT
-
32
108
91
52
42
53
33
47
50
54
PAT before Minority Interest
-
33
110
93
53
43
54
34
48
51
55
Minority Interest
-
-1
-2
-2
-1
-1
0
-1
-1
-1
-1
PAT Margin
-
4%
11%
11%
7%
6%
8%
5%
8%
9%
11%
PAT Growth
-
-70%
19%
76%
23%
-21%
61%
-30%
-5%
-7%
 
EPS
-
3.31
11.17
9.36
5.33
4.33
5.49
3.40
4.87
5.15
5.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
457
471
378
304
279
254
219
198
234
207
Share Capital
19
19
19
19
19
19
19
19
19
19
Total Reserves
438
451
359
285
260
235
200
179
214
188
Non-Current Liabilities
365
360
262
300
251
275
229
110
185
65
Secured Loans
39
28
42
48
20
87
81
78
154
34
Unsecured Loans
34
55
27
59
42
14
15
18
16
16
Long Term Provisions
274
265
187
189
170
155
112
4
4
3
Current Liabilities
426
373
361
302
365
354
351
287
210
183
Trade Payables
84
119
111
99
90
89
73
69
66
62
Other Current Liabilities
82
66
98
38
94
58
65
34
43
42
Short Term Borrowings
245
177
105
157
175
185
179
164
76
55
Short Term Provisions
16
11
47
8
6
22
34
21
26
24
Total Liabilities
1,257
1,213
1,008
912
899
887
802
597
630
455
Net Block
364
322
260
247
259
258
233
219
231
185
Gross Block
837
760
664
620
604
574
543
497
500
424
Accumulated Depreciation
473
438
404
373
345
316
310
278
269
239
Non Current Assets
704
651
500
491
451
443
409
268
290
205
Capital Work in Progress
16
15
15
9
5
4
38
19
20
3
Non Current Investment
2
5
6
5
0
0
0
0
0
0
Long Term Loans & Adv.
321
309
220
230
187
181
137
29
38
18
Other Non Current Assets
0
0
0
1
0
0
1
0
0
0
Current Assets
554
561
508
420
448
444
393
330
340
249
Current Investments
10
8
9
1
0
0
0
0
0
0
Inventories
227
268
158
172
145
164
145
148
138
112
Sundry Debtors
200
215
233
194
226
200
184
151
126
103
Cash & Bank
78
31
29
22
32
28
6
3
56
9
Other Current Assets
39
11
17
12
45
52
58
27
21
25
Short Term Loans & Adv.
28
28
62
19
42
49
56
19
12
20
Net Current Assets
128
189
147
118
83
89
42
43
130
67
Total Assets
1,257
1,213
1,008
912
899
887
802
597
630
455

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
102
71
133
85
92
71
73
34
55
41
PBT
47
157
135
75
64
78
52
58
73
82
Adjustment
54
48
44
53
45
52
52
43
44
31
Changes in Working Capital
14
-82
-10
-17
4
-31
-17
-52
-40
-40
Cash after chg. in Working capital
115
123
169
111
113
99
86
49
77
73
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-13
-52
-35
-26
-21
-28
-13
-15
-22
-32
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-65
-89
-46
-25
-10
-24
-67
-92
-113
-36
Net Fixed Assets
-64
-92
-44
-19
-33
11
-57
12
-85
-39
Net Investments
2
-7
-1
-5
0
1
2
-8
2
1
Others
-3
10
-2
-2
23
-36
-11
-95
-31
2
Cash from Financing Activity
9
36
-96
-69
-79
-25
-4
38
105
-1
Net Cash Inflow / Outflow
46
17
-9
-10
4
22
2
-20
47
4
Opening Cash & Equivalents
30
13
22
31
28
6
3
23
9
6
Closing Cash & Equivalent
76
30
13
22
31
28
6
3
56
9

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
47
49
39
31
29
26
23
20
24
21
ROA
3%
10%
10%
6%
5%
6%
5%
8%
9%
13%
ROE
7%
26%
27%
18%
16%
23%
16%
22%
23%
29%
ROCE
9%
26%
26%
16%
14%
17%
14%
16%
22%
30%
Fixed Asset Turnover
0.97
1.36
1.36
1.30
1.25
1.29
1.27
1.30
1.32
1.30
Receivable days
98
85
89
96
105
97
93
78
68
62
Inventory Days
116
81
69
73
76
78
81
81
75
69
Payable days
56
54
60
59
59
55
51
48
51
52
Cash Conversion Cycle
159
111
98
110
122
120
122
111
92
79
Total Debt/Equity
0.79
0.60
0.57
0.91
1.11
1.29
1.44
1.38
1.10
0.55
Interest Cover
3
11
10
5
4
5
4
4
6
13

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.