PBT
1.77
3.09
1.16
3.55
1.26
3.32
2.19
1.13
1.08
0.34
Adjustment
0.67
1.10
1.26
0.63
2.01
1.34
1.26
1.60
2.78
2.84
Changes in Working Capital
-1.54
-2.34
0.57
-4.96
-3.45
0.53
-2.96
7.37
4.50
-1.31
Cash after chg. in Working capital
0.91
1.85
3.00
-0.78
-0.17
5.19
0.48
10.09
8.35
1.86
Interest Paid
-0.40
-0.61
-0.67
-0.80
-0.20
-0.57
-0.50
-1.17
-2.03
-1.81
Tax Paid
-0.64
-0.46
-0.47
-1.25
-0.50
-1.46
-0.83
-0.67
-0.53
-0.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00