Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Solvent Extraction

Rating :
N/A  (View)

BSE: 519494 | NSE: NKIND

19.00
0.00 (0%)
23-Oct-2020 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  19.95
  •  19.95
  •  19.00
  •  19.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  961
  •  0.18
  •  30.10
  •  7.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.45
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4.91
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.16%
  • 0.00%
  • 23.59%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.50
  • 50.37
  • 68.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.35
  • 84.02
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.68
  • -5.43
  • 56.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.04
  • -0.04
  • -0.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.56
  • 4.79
  • 5.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
5
100
-95%
5
115
-96%
5
71
-93%
6
232
-98%
Expenses
5
99
-95%
6
118
-95%
5
92
-94%
5
232
-98%
EBITDA
0
1
-46%
-1
-3
-
0
-22
-
1
0
453%
EBIDTM
9%
1%
14%
-2%
-4%
-31%
16%
0%
Other Income
0
0
0
0
1
-100%
0
0
0
0
0
0
Interest
0
0
-67%
0
0
-
0
0
-50%
0
0
0
Depreciation
1
2
-15%
2
2
-18%
1
2
-8%
2
2
-15%
PBT
-1
-1
-
-2
-3
-
-2
-23
-
-1
-2
-
Tax
0
1
-91%
-3
-9
-
-1
-7
-
5
0
-
PAT
-1
-2
-
1
5
-77%
0
-16
-
-5
-1
-
PATM
-18%
-2%
7%
5%
-8%
-23%
-93%
-1%
EPS
-1.57
-2.87
-
2.07
9.05
-77%
-0.69
-26.87
-
-8.96
-2.12
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
21
516
134
108
104
67
Net Sales Growth
-96%
285%
24%
4%
56%
 
Cost Of Goods Sold
4,645
470
53
52
49
45
Gross Profit
-4,624
46
81
56
55
22
GP Margin
-22,007%
9%
60%
52%
53%
33%
Total Expenditure
21
540
127
104
98
68
Power & Fuel Cost
-
13
16
15
14
4
% Of Sales
-
2%
12%
14%
14%
6%
Employee Cost
-
13
13
10
9
5
% Of Sales
-
2%
9%
9%
9%
7%
Manufacturing Exp.
-
17
36
21
18
8
% Of Sales
-
3%
27%
20%
17%
12%
General & Admin Exp.
-
25
3
3
3
2
% Of Sales
-
5%
2%
3%
3%
4%
Selling & Distn. Exp.
-
3
2
2
1
1
% Of Sales
-
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
0
4
0
3
4
% Of Sales
-
0%
3%
0%
3%
5%
EBITDA
0
-24
7
4
7
-1
EBITDA Margin
2%
-5%
5%
4%
6%
-2%
Other Income
0
4
1
2
1
1
Interest
0
0
0
0
0
0
Depreciation
6
7
10
13
13
24
PBT
-5
-27
-2
-6
-6
-25
Tax
0
-8
1
-2
-2
0
Tax Rate
-3%
31%
-36%
24%
27%
0%
PAT
-5
-19
-3
-5
-4
-25
PAT before Minority Interest
-5
-19
-3
-5
-4
-25
Minority Interest
0
0
0
0
0
0
PAT Margin
-26%
-4%
-2%
-4%
-4%
-37%
PAT Growth
0%
-481%
34%
-12%
82%
 
EPS
-9.13
-31.08
-5.35
-8.07
-7.22
-41.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-331
-312
-309
-316
-312
Share Capital
6
6
6
6
6
Total Reserves
-337
-318
-315
-322
-318
Non-Current Liabilities
2,135
2,146
618
634
630
Secured Loans
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
3
3
3
2
2
Current Liabilities
57
7
4
3
41
Trade Payables
47
5
2
2
40
Other Current Liabilities
9
2
2
1
1
Short Term Borrowings
0
0
0
0
0
Short Term Provisions
1
1
0
0
0
Total Liabilities
1,862
1,842
314
321
359
Net Block
220
225
168
179
162
Gross Block
383
380
313
312
281
Accumulated Depreciation
163
155
145
133
120
Non Current Assets
1,794
1,793
270
279
305
Capital Work in Progress
5
5
2
0
1
Non Current Investment
0
0
0
0
0
Long Term Loans & Adv.
1,568
1,562
99
100
142
Other Non Current Assets
0
0
0
0
0
Current Assets
68
49
44
41
54
Current Investments
0
0
0
0
0
Inventories
24
5
8
7
3
Sundry Debtors
35
41
33
32
41
Cash & Bank
7
1
1
1
1
Other Current Assets
2
1
0
0
9
Short Term Loans & Adv.
2
1
2
1
9
Net Current Assets
10
42
39
38
13
Total Assets
1,862
1,842
314
321
359

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
13
5
4
-22
3
PBT
-27
-3
-6
-6
-25
Adjustment
7
10
12
16
24
Changes in Working Capital
34
-2
-2
-31
4
Cash after chg. in Working capital
14
5
4
-21
3
Interest Paid
0
0
0
0
0
Tax Paid
-1
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-8
-1,532
-3
17
-3
Net Fixed Assets
-3
-10
-4
-1
Net Investments
0
0
0
-2
Others
-5
-1,522
1
20
Cash from Financing Activity
0
1,527
-1
5
0
Net Cash Inflow / Outflow
5
0
0
0
0
Opening Cash & Equivalents
1
1
1
1
1
Closing Cash & Equivalent
7
1
1
1
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-815
-784
-778
-790
-783
ROA
-1%
0%
-2%
-1%
-7%
ROE
0%
0%
0%
0%
0%
ROCE
0%
0%
0%
0%
0%
Fixed Asset Turnover
1.35
0.39
0.35
0.35
0.24
Receivable days
27
100
110
129
224
Inventory Days
10
18
25
16
14
Payable days
18
10
7
71
171
Cash Conversion Cycle
19
108
128
74
67
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
-201
-20
-4,864
-213
-189

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.