PBT
1.51
1.26
1.55
0.93
1.13
0.82
0.75
0.77
0.00
0.00
Adjustment
0.09
0.04
0.05
0.12
0.21
0.09
0.17
0.05
0.00
0.00
Changes in Working Capital
0.70
9.42
-2.70
1.94
-1.13
-3.83
2.98
0.06
0.00
0.00
Cash after chg. in Working capital
2.29
10.72
-1.09
2.99
0.22
-2.92
3.90
0.88
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.21
-0.05
-0.40
-0.49
-0.27
-0.33
-0.25
-0.24
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00