Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Engineering - Civil Construction

Rating :
42/99  (View)

BSE: 500294 | NSE: NCC

35.50
2.30 (6.93%)
23-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  33.55
  •  36.75
  •  33.40
  •  33.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16202978
  •  5752.06
  •  69.45
  •  15.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,171.05
  • 7.82
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,963.78
  • 0.56%
  • 0.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.68%
  • 5.74%
  • 49.11%
  • FII
  • DII
  • Others
  • 9.8%
  • 12.22%
  • 3.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.63
  • -1.35
  • 1.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.33
  • 1.85
  • 4.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.60
  • 18.10
  • 25.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.86
  • 35.26
  • 26.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 1.16
  • 1.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.43
  • 6.51
  • 6.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,298
2,347
-45%
2,334
3,761
-38%
2,281
3,379
-32%
1,938
3,243
-40%
Expenses
1,173
2,068
-43%
2,047
3,286
-38%
2,019
2,964
-32%
1,680
2,842
-41%
EBITDA
125
279
-55%
287
475
-40%
263
414
-37%
258
401
-36%
EBIDTM
10%
12%
14%
13%
12%
12%
13%
12%
Other Income
31
25
27%
27
51
-47%
2
37
-96%
60
19
213%
Interest
122
137
-11%
126
133
-5%
150
143
5%
141
126
12%
Depreciation
46
51
-11%
46
48
-4%
50
51
-1%
52
48
8%
PBT
-12
116
-
105
276
-62%
65
258
-75%
112
207
-46%
Tax
-29
41
-
38
99
-62%
-38
89
-
31
82
-62%
PAT
17
74
-77%
67
177
-62%
103
169
-39%
81
124
-35%
PATM
1%
3%
7%
5%
5%
5%
4%
4%
EPS
0.28
1.22
-77%
1.09
2.91
-63%
1.69
2.77
-39%
1.32
2.04
-35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
7,852
8,901
12,896
8,391
9,001
9,527
9,513
7,463
6,968
6,665
6,230
Net Sales Growth
-38%
-31%
54%
-7%
-6%
0%
27%
7%
5%
7%
 
Cost Of Goods Sold
6,525
3,063
5,030
3,055
3,426
3,948
4,608
2,893
2,393
2,260
1,911
Gross Profit
1,327
5,838
7,865
5,335
5,575
5,579
4,905
4,570
4,576
4,405
4,319
GP Margin
17%
66%
61%
64%
62%
59%
52%
61%
66%
66%
69%
Total Expenditure
6,919
7,814
11,296
7,511
8,331
8,535
8,513
6,718
6,146
5,768
5,519
Power & Fuel Cost
-
39
44
32
40
32
23
23
22
18
14
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
484
495
453
459
470
396
381
369
374
383
% Of Sales
-
5%
4%
5%
5%
5%
4%
5%
5%
6%
6%
Manufacturing Exp.
-
3,895
5,335
3,528
3,696
3,438
2,957
2,927
2,914
2,685
2,883
% Of Sales
-
44%
41%
42%
41%
36%
31%
39%
42%
40%
46%
General & Admin Exp.
-
237
290
240
292
295
269
263
251
231
193
% Of Sales
-
3%
2%
3%
3%
3%
3%
4%
4%
3%
3%
Selling & Distn. Exp.
-
0
0
114
292
232
163
142
122
111
101
% Of Sales
-
0%
0%
1%
3%
2%
2%
2%
2%
2%
2%
Miscellaneous Exp.
-
97
102
88
125
119
98
89
74
89
101
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
EBITDA
933
1,087
1,599
879
670
992
1,000
745
823
898
711
EBITDA Margin
12%
12%
12%
10%
7%
10%
11%
10%
12%
13%
11%
Other Income
120
113
124
101
204
137
127
117
91
102
21
Interest
539
554
522
460
513
643
737
654
595
645
271
Depreciation
194
199
193
172
203
248
277
235
228
264
136
PBT
270
447
1,009
350
158
238
113
-27
90
90
325
Tax
2
73
327
80
38
86
51
-37
38
22
103
Tax Rate
1%
18%
36%
36%
49%
43%
45%
138%
42%
24%
32%
PAT
267
347
586
175
63
151
67
23
63
67
221
PAT before Minority Interest
271
325
574
145
40
112
61
10
52
68
222
Minority Interest
3
22
11
30
23
39
6
12
11
-1
0
PAT Margin
3%
4%
5%
2%
1%
2%
1%
0%
1%
1%
4%
PAT Growth
-51%
-41%
234%
179%
-58%
124%
198%
-64%
-5%
-70%
 
EPS
4.38
5.69
9.60
2.88
1.03
2.48
1.11
0.37
1.04
1.09
3.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
4,906
4,595
4,083
3,448
3,392
3,402
2,766
2,697
2,719
2,569
Share Capital
122
120
120
111
111
111
51
51
51
51
Total Reserves
4,784
4,448
3,962
3,336
3,281
3,291
2,715
2,645
2,668
2,517
Non-Current Liabilities
277
621
514
575
1,174
1,473
1,353
1,589
3,042
2,273
Secured Loans
227
442
398
465
953
944
796
796
2,183
1,857
Unsecured Loans
13
46
0
0
64
322
373
533
554
209
Long Term Provisions
112
74
50
45
47
106
78
177
229
27
Current Liabilities
8,161
8,985
7,320
6,614
7,349
7,434
7,686
6,947
6,058
6,014
Trade Payables
4,120
4,515
3,586
3,141
3,254
2,205
2,020
1,825
1,624
1,252
Other Current Liabilities
2,297
2,493
2,263
1,387
1,930
3,111
3,066
2,672
2,084
1,928
Short Term Borrowings
1,633
1,874
1,441
2,016
2,048
1,991
2,529
2,309
2,281
2,286
Short Term Provisions
111
103
30
70
118
127
72
140
68
549
Total Liabilities
13,597
14,479
12,217
10,966
12,240
12,630
12,132
11,381
12,306
11,034
Net Block
1,144
1,293
1,030
986
1,674
2,446
2,608
2,809
3,110
1,845
Gross Block
2,248
2,431
2,288
2,167
2,885
3,730
3,700
3,688
3,774
2,249
Accumulated Depreciation
1,104
1,139
1,258
1,181
1,211
1,285
1,092
879
663
403
Non Current Assets
2,732
2,889
2,580
2,105
2,876
3,218
3,309
4,061
4,981
4,483
Capital Work in Progress
15
13
23
1
8
11
24
7
941
1,900
Non Current Investment
603
636
634
453
519
279
277
626
341
263
Long Term Loans & Adv.
531
445
586
362
348
482
399
619
589
474
Other Non Current Assets
439
501
307
302
327
1
0
0
0
1
Current Assets
10,865
11,590
9,638
8,861
9,365
9,413
8,823
7,320
7,325
6,551
Current Investments
114
97
114
388
610
854
831
45
20
12
Inventories
1,391
1,425
2,830
2,718
2,863
2,757
2,470
2,196
2,057
1,707
Sundry Debtors
2,728
3,429
4,969
4,118
3,678
1,657
1,761
1,408
1,694
1,749
Cash & Bank
389
362
118
177
347
358
163
249
241
270
Other Current Assets
6,242
4,897
511
554
1,867
3,786
3,599
3,422
3,313
2,814
Short Term Loans & Adv.
1,190
1,380
1,095
906
1,337
3,258
3,155
3,031
2,064
2,744
Net Current Assets
2,704
2,605
2,317
2,247
2,015
1,978
1,138
374
1,267
537
Total Assets
13,597
14,479
12,217
10,966
12,240
12,630
12,132
11,381
12,306
11,034

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
931
673
586
314
395
867
634
1,620
71
-66
PBT
387
894
219
46
167
113
-27
90
90
325
Adjustment
808
818
743
703
933
945
862
759
827
399
Changes in Working Capital
-122
-800
-246
-394
-606
-151
-217
835
-722
-666
Cash after chg. in Working capital
1,072
912
716
356
494
907
618
1,684
194
58
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-141
-239
-130
-42
-99
-40
16
-64
-123
-123
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
11
-619
-188
376
193
-95
-67
394
-456
-1,335
Net Fixed Assets
-66
-402
-265
-85
-27
-45
-52
-39
-105
-169
Net Investments
19
-37
-6
-84
164
8
89
-13
-39
-260
Others
58
-180
82
544
55
-58
-104
447
-311
-906
Cash from Financing Activity
-1,047
89
-453
-818
-551
-643
-643
-2,007
398
1,145
Net Cash Inflow / Outflow
-105
143
-56
-129
37
129
-75
7
13
-256
Opening Cash & Equivalents
219
76
132
261
224
97
172
165
152
409
Closing Cash & Equivalent
114
219
76
132
261
226
97
172
165
153

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
80
76
68
62
61
61
72
71
71
67
ROA
2%
4%
1%
0%
1%
0%
0%
0%
1%
2%
ROE
7%
13%
4%
1%
3%
2%
0%
2%
3%
9%
ROCE
13%
21%
11%
9%
13%
13%
9%
9%
10%
9%
Fixed Asset Turnover
3.80
5.47
3.77
3.56
2.88
2.56
2.02
1.87
2.21
3.50
Receivable days
126
119
198
158
102
66
77
81
94
98
Inventory Days
58
60
121
113
108
100
114
111
103
92
Payable days
187
107
148
127
98
72
86
87
81
79
Cash Conversion Cycle
-3
72
170
144
112
94
105
105
116
111
Total Debt/Equity
0.44
0.59
0.50
0.75
0.95
1.00
1.42
1.45
1.96
1.78
Interest Cover
2
3
1
1
1
1
1
1
1
2

News Update


  • NCC bags six new orders worth Rs 1,414 crore in September
    1st Oct 2020, 12:15 PM

    These orders are received from Central/State government agencies and do not include any internal orders

    Read More
  • NCC bags six new orders worth Rs 1,548 crore in August
    2nd Sep 2020, 14:44 PM

    These orders are received from state government agencies and do not include any internal orders

    Read More
  • NCC reports 79% fall in Q1 consolidated net profit
    13th Aug 2020, 09:57 AM

    Total consolidated income of the company decreased by 43.97% at Rs 1,328.71 crore for Q1FY21

    Read More
  • NCC - Quarterly Results
    12th Aug 2020, 15:59 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.