NAM Securities Live BSE/NSE | NAM Securities Fundamenta data | NAM Securities Balance sheet | NAM Securities Quarterly Results | NAM Securities Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9.88
32.09
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10.11
N/A
1.75

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
156.25
220.88

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
7.53
-5.18

PAT CAGR (%)

10 Years
5 Years
3 Years

-
30.83
15.31

P:E (Median)

8 Years
5 Years
3 Years

-
57.37
47.62

P:BV (Average)

8 Years
5 Years
3 Years

-
2.62
2.62

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
28.66
26.89

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 17 23 -27% 13 16 -18% 11 16 -27% 18 16 10%
Expenses 17 23 -27% 13 16 -18% 11 16 -28% 18 16 10%
EBITDA 0 0 12% 0 0 - 0 0 164% 0 0 160%
EBIDTM 1% 0% -1% 0% 3% 1% 1% 0%
Other Income 0 0 0 0 0 -100% 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0% 0 0 -100% 0 0 0% 0 0 0%
PBT 0 0 20% 0 0 - 0 0 225% 0 0 400%
Tax 0 0 0% 0 0 -67% 0 0 -100% 0 0 -100%
PAT 0 0 25% 0 0 - 0 0 333% 0 0 900%
PATM 0% 0% -1% 0% 2% 0% 1% 0%
EPS 0.16 0.13 23% -0.33 0.03 - 0.84 0.20 320% 0.32 0.05 540%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 59 67 57 2 2 1 0 0 0 1 Net Sales Growth -17% 17% 2,714% 31% 156% 118% -35% 2% -26% Cost Of Goods Sold 57 66 56 1 1 0 0 0 0 0 Gross Profit 1 1 1 1 1 1 0 0 0 1 GP Margin 2% 2% 2% 42% 51% 100% 100% 100% 100% 100% Total Expenditure 58 67 57 2 1 0 0 0 0 0 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 1% 2% 3% 4% 2% 5% 0% Employee Cost - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 7% 10% 16% 32% 23% 24% 30% Manufacturing Exp. - 1 0 0 0 0 0 0 0 0 % Of Sales - 1% 1% 14% 17% 43% 54% 23% 5% 2% General & Admin Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 6% 7% 15% 29% 26% 24% 5% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 2% 24% 47% EBITDA 0 0 0 0 0 0 0 0 0 0 EBITDA Margin 1% 0% 1% 15% 16% 26% -14% 26% 24% 16% Other Income 0 0 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 0 0 Depreciation 0 0 0 0 0 0 0 0 0 0 PBT 0 0 0 0 0 0 0 0 0 0 Tax 0 0 0 0 0 0 0 0 0 0 Tax Rate 6% 26% 23% 29% 22% 25% 14% 17% 33% 25% PAT 0 0 0 0 0 0 0 0 0 0 PAT before Minority Interest 0 0 0 0 0 0 0 0 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 PAT Margin 1% 0% 0% 7% 9% 10% 21% 12% 5% 5% PAT Growth 158% 0% 53% 7% 133% 0% 20% 150% -33% EPS 1.00 0.74 0.74 0.48 0.45 0.19 0.19 0.16 0.06 0.10

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

Net Sales Growth

-17%

17%

2,714%

31%

156%

118%

-35%

-26%

Cost Of Goods Sold

Gross Profit

GP Margin

42%

51%

100%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

10%

16%

32%

23%

24%

30%

Manufacturing Exp.

% Of Sales

14%

17%

43%

54%

23%

General & Admin Exp.

% Of Sales

15%

29%

26%

24%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

24%

47%

EBITDA

EBITDA Margin

15%

16%

26%

-14%

26%

24%

16%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

26%

23%

29%

22%

25%

14%

17%

33%

25%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

10%

21%

12%

PAT Growth

158%

53%

133%

20%

150%

-33%

EPS

1.00

0.74

0.48

0.45

0.19

0.16

0.06

0.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 5 5 4 4 4 4 4 4 4 Share Capital 3 3 3 3 3 3 3 3 3 Total Reserves 2 2 1 1 1 1 1 1 1 Non-Current Liabilities 0 0 0 0 0 0 0 0 0 Secured Loans 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 Current Liabilities 1 0 0 0 0 0 0 1 1 Trade Payables 0 0 0 0 0 0 0 1 1 Other Current Liabilities 0 0 0 0 0 0 0 0 0 Short Term Borrowings 0 0 0 0 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 Total Liabilities 6 5 5 5 4 5 4 5 5 Net Block 1 1 1 1 1 0 0 0 0 Gross Block 2 2 1 1 1 1 1 1 1 Accumulated Depreciation 1 1 1 1 1 1 1 1 0 Non Current Assets 2 2 2 2 2 1 1 1 1 Capital Work in Progress 0 0 0 0 0 0 0 0 0 Non Current Investment 1 1 1 1 1 1 1 0 1 Long Term Loans & Adv. 0 0 0 0 0 0 0 1 0 Other Non Current Assets 1 1 0 0 0 0 0 0 0 Current Assets 4 3 3 3 3 3 3 4 3 Current Investments 0 0 0 0 0 0 0 0 0 Inventories 3 2 2 1 1 1 1 2 2 Sundry Debtors 0 1 0 0 0 0 0 0 0 Cash & Bank 0 0 1 1 1 1 1 1 1 Other Current Assets 0 0 0 0 0 0 0 0 0 Short Term Loans & Adv. 0 0 0 0 0 0 0 0 0 Net Current Assets 3 3 3 3 3 3 3 3 3 Total Assets 6 5 5 5 4 5 4 5 5

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 0 0 0 0 0 0 0 0 1 PBT 0 0 0 0 0 0 0 0 0 Adjustment 0 1 0 0 0 0 0 0 0 Changes in Working Capital 0 -1 0 0 0 0 0 0 0 Cash after chg. in Working capital 0 0 0 0 0 0 0 0 0 Interest Paid 0 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 0 0 0 0 0 0 0 0 0 Net Fixed Assets 0 0 0 0 0 0 0 0 Net Investments 0 0 0 0 0 0 -1 1 Others 0 0 0 0 0 0 1 -1 Cash from Financing Activity 0 0 0 0 0 0 0 0 0 Net Cash Inflow / Outflow 0 0 0 0 0 0 0 0 1 Opening Cash & Equivalents 0 0 0 0 0 0 0 0 1 Closing Cash & Equivalent 0 0 0 0 0 0 0 0 1

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

PBT

Adjustment

Changes in Working Capital

-1

Cash after chg. in Working capital

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

Net Fixed Assets

Net Investments

-1

Others

-1

Cash from Financing Activity

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 16 15 15 14 14 14 13 13 13 ROA 4% 5% 3% 3% 1% 1% 1% 0% 1% ROE 5% 5% 3% 3% 2% 1% 1% 1% 1% ROCE 6% 7% 5% 4% 2% 2% 1% 1% 1% Fixed Asset Turnover 39.80 37.13 1.40 1.13 0.50 0.26 0.42 0.47 0.70 Receivable days 3 2 40 50 36 99 146 279 240 Inventory Days 13 13 294 303 840 1,627 1,398 1,751 1,200 Payable days 0 1 47 20 150 223 590 1,104 687 Cash Conversion Cycle 16 14 287 333 726 1,502 954 926 753 Total Debt/Equity 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 308 419 81 32 16 35 72 24 16

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

ROA

ROE

ROCE

Fixed Asset Turnover

39.80

37.13

1.40

1.13

0.50

0.26

0.42

0.47

0.70

Receivable days

146

279

240

Inventory Days

294

303

840

1,627

1,398

1,751

1,200

Payable days

150

223

590

1,104

687

Cash Conversion Cycle

287

333

726

1,502

954

926

753

Total Debt/Equity

0.07

0.00

Interest Cover

308

419

NAM Securities Ltd.

Finance - Stock Broking

BSE: 538395 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

NAM Securities Ltd.

Finance - Stock Broking

BSE: 538395 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update