PBT
0.32
0.49
0.30
0.21
0.18
0.08
0.07
0.06
0.03
0.04
Adjustment
-0.08
-0.26
0.53
0.05
0.10
0.09
0.08
0.08
0.07
0.06
Changes in Working Capital
-0.44
-0.19
-0.82
-0.19
-0.08
0.25
-0.22
-0.11
0.25
0.36
Cash after chg. in Working capital
-0.19
0.05
0.01
0.07
0.21
0.42
-0.07
0.02
0.35
0.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.08
-0.07
-0.06
-0.03
-0.02
-0.01
-0.01
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.06