Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Pesticides & Agrochemicals

Rating :
54/99  (View)

BSE: 524709 | NSE: NACLIND

40.60
0.05 (0.12%)
25-Jan-2021 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  40.75
  •  41.60
  •  40.20
  •  40.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41327
  •  16.78
  •  51.25
  •  16.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 808.42
  • 24.18
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 951.43
  • 0.24%
  • 2.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.88%
  • 10.18%
  • 21.19%
  • FII
  • DII
  • Others
  • 2.16%
  • 0.00%
  • 2.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.94
  • 7.97
  • 6.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.14
  • 1.28
  • 5.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.74
  • 12.35
  • 14.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.94
  • 33.13
  • 27.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.65
  • 2.09
  • 1.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.12
  • 11.11
  • 12.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
344.17
301.72
14.07%
252.02
190.99
31.95%
276.63
177.85
55.54%
238.68
195.68
21.97%
Expenses
304.18
281.80
7.94%
233.86
184.41
26.82%
257.47
196.98
30.71%
222.62
186.06
19.65%
EBITDA
39.99
19.92
100.75%
18.16
6.58
175.99%
19.16
-19.13
-
16.06
9.62
66.94%
EBIDTM
11.62%
6.60%
7.21%
3.45%
14.01%
14.01%
6.73%
4.92%
Other Income
2.59
3.93
-34.10%
3.22
7.30
-55.89%
1.27
7.87
-83.86%
1.87
5.91
-68.36%
Interest
6.86
7.39
-7.17%
6.79
6.54
3.82%
7.56
9.23
-18.09%
7.67
8.64
-11.23%
Depreciation
6.52
6.19
5.33%
6.55
5.91
10.83%
5.86
4.95
18.38%
6.01
5.05
19.01%
PBT
29.20
10.27
184.32%
8.04
1.43
462.24%
7.01
-25.44
-
4.25
1.84
130.98%
Tax
10.52
3.81
176.12%
2.68
0.19
1,310.53%
2.02
-9.20
-
1.15
0.32
259.38%
PAT
18.68
6.46
189.16%
5.36
1.24
332.26%
4.99
-16.24
-
3.10
1.52
103.95%
PATM
5.43%
2.14%
2.13%
0.65%
7.11%
7.11%
1.30%
0.78%
EPS
0.97
0.40
142.50%
0.29
0.08
262.50%
28.29
28.29
0.00%
0.22
0.13
69.23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Net Sales
1,111.50
1,014.89
865.49
846.70
734.72
691.71
745.51
635.84
600.58
643.07
297.44
Net Sales Growth
28.31%
17.26%
2.22%
15.24%
6.22%
-7.22%
17.25%
5.87%
-6.61%
116.20%
 
Cost Of Goods Sold
5,233.63
670.08
567.77
516.11
408.13
396.56
458.73
421.96
409.67
409.49
174.40
Gross Profit
-4,122.13
344.81
297.72
330.59
326.59
295.16
286.78
213.89
190.91
233.58
123.05
GP Margin
-370.86%
33.98%
34.40%
39.04%
44.45%
42.67%
38.47%
33.64%
31.79%
36.32%
41.37%
Total Expenditure
1,018.13
955.27
861.04
800.26
680.22
635.77
701.50
625.38
582.72
572.49
251.26
Power & Fuel Cost
-
29.61
33.30
31.85
27.35
28.15
37.24
30.85
20.71
31.55
9.46
% Of Sales
-
2.92%
3.85%
3.76%
3.72%
4.07%
5.00%
4.85%
3.45%
4.91%
3.18%
Employee Cost
-
86.64
79.92
69.69
62.02
55.44
49.07
43.40
39.71
34.63
13.98
% Of Sales
-
8.54%
9.23%
8.23%
8.44%
8.01%
6.58%
6.83%
6.61%
5.39%
4.70%
Manufacturing Exp.
-
75.10
77.01
71.97
69.68
62.87
67.87
59.09
53.70
48.60
18.34
% Of Sales
-
7.40%
8.90%
8.50%
9.48%
9.09%
9.10%
9.29%
8.94%
7.56%
6.17%
General & Admin Exp.
-
22.11
25.73
24.57
27.26
22.93
21.23
18.64
16.70
14.29
10.85
% Of Sales
-
2.18%
2.97%
2.90%
3.71%
3.31%
2.85%
2.93%
2.78%
2.22%
3.65%
Selling & Distn. Exp.
-
43.11
50.99
74.44
63.76
55.41
51.71
41.72
32.58
28.34
22.28
% Of Sales
-
4.25%
5.89%
8.79%
8.68%
8.01%
6.94%
6.56%
5.42%
4.41%
7.49%
Miscellaneous Exp.
-
28.62
26.32
11.63
22.02
14.42
15.66
9.72
9.64
5.60
22.28
% Of Sales
-
2.82%
3.04%
1.37%
3.00%
2.08%
2.10%
1.53%
1.61%
0.87%
0.66%
EBITDA
93.37
59.62
4.45
46.44
54.50
55.94
44.01
10.46
17.86
70.58
46.18
EBITDA Margin
8.40%
5.87%
0.51%
5.48%
7.42%
8.09%
5.90%
1.65%
2.97%
10.98%
15.53%
Other Income
8.95
16.47
35.02
21.24
16.54
18.56
25.96
19.34
18.20
3.86
5.27
Interest
28.88
29.16
33.98
33.42
37.87
37.03
34.92
28.00
30.71
33.23
7.15
Depreciation
24.94
23.97
20.35
19.77
28.23
26.76
24.64
21.88
25.29
26.96
4.52
PBT
48.50
22.96
-14.86
14.49
4.94
10.71
10.42
-20.08
-19.94
14.24
39.78
Tax
16.37
7.17
-6.54
3.86
-1.12
1.89
2.82
-2.17
-7.27
6.93
15.21
Tax Rate
33.75%
31.23%
44.01%
26.64%
-3.67%
17.65%
27.06%
9.28%
36.46%
48.67%
38.24%
PAT
32.13
15.79
-8.32
10.63
31.63
8.82
7.60
-21.22
-12.67
7.31
24.57
PAT before Minority Interest
32.13
15.79
-8.32
10.63
31.63
8.82
7.60
-21.22
-12.67
7.31
24.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.89%
1.56%
-0.96%
1.26%
4.31%
1.28%
1.02%
-3.34%
-2.11%
1.14%
8.26%
PAT Growth
557.69%
289.78%
-178.27%
-66.39%
258.62%
16.05%
135.82%
-67.48%
-273.32%
-70.25%
 
Unadjusted EPS
1.64
0.80
-0.42
0.54
1.61
0.45
0.39
-1.08
-0.65
0.37
1.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Shareholder's Funds
356.96
284.13
239.07
229.10
185.63
177.77
174.34
194.70
207.37
53.75
Share Capital
19.26
16.74
15.63
15.61
15.59
15.59
15.59
14.90
14.90
14.90
Total Reserves
337.47
247.39
223.44
213.49
170.04
162.18
158.75
179.80
192.47
38.85
Non-Current Liabilities
44.19
25.98
42.25
53.38
69.18
46.57
70.49
65.75
85.81
46.86
Secured Loans
21.75
11.77
19.81
29.32
34.65
12.45
35.92
29.87
41.96
29.67
Unsecured Loans
0.00
0.00
0.43
0.46
0.90
1.65
2.31
3.20
3.80
6.71
Long Term Provisions
5.63
3.82
2.99
4.62
2.02
1.50
1.41
1.04
0.68
0.00
Current Liabilities
559.89
434.63
431.70
374.38
356.44
440.90
375.93
339.54
337.63
105.08
Trade Payables
268.26
209.10
182.83
142.38
106.88
163.97
122.34
126.54
137.15
61.01
Other Current Liabilities
53.87
33.41
47.05
47.05
44.05
55.27
57.01
47.33
47.10
36.28
Short Term Borrowings
227.24
185.74
198.71
167.61
180.30
183.26
155.69
121.45
150.30
0.00
Short Term Provisions
10.52
6.38
3.11
17.34
25.21
38.40
40.89
44.22
3.08
7.78
Total Liabilities
961.04
744.74
713.02
656.86
611.25
665.24
620.76
599.99
630.81
205.69
Net Block
190.62
141.43
157.83
162.87
166.70
175.70
182.36
172.15
191.66
70.83
Gross Block
500.70
434.36
430.44
417.95
395.21
376.77
353.87
326.18
335.61
93.67
Accumulated Depreciation
310.08
292.93
272.61
255.08
228.51
201.07
171.51
154.03
143.96
22.84
Non Current Assets
263.50
186.73
183.22
189.16
195.24
211.19
221.80
200.18
227.98
72.57
Capital Work in Progress
42.33
20.71
4.72
6.86
5.72
11.87
17.98
10.92
16.12
1.69
Non Current Investment
15.03
14.05
9.49
8.55
12.51
11.59
9.15
3.55
3.55
0.05
Long Term Loans & Adv.
14.28
10.51
10.52
10.67
10.28
11.98
12.23
13.49
16.55
0.00
Other Non Current Assets
1.24
0.03
0.66
0.21
0.03
0.05
0.08
0.08
0.10
0.00
Current Assets
697.54
558.01
529.80
467.70
416.01
454.06
398.95
399.81
402.83
133.12
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
164.50
224.01
202.08
211.73
183.14
186.42
176.31
172.61
164.20
66.59
Sundry Debtors
359.39
267.72
286.68
220.93
188.27
221.47
160.07
164.12
194.86
44.73
Cash & Bank
117.73
12.03
8.27
8.02
13.63
12.50
16.96
22.42
25.07
12.83
Other Current Assets
55.92
14.22
4.54
3.32
30.97
33.67
45.63
40.66
18.69
8.98
Short Term Loans & Adv.
39.62
40.03
28.23
23.70
21.71
22.51
24.43
19.82
17.53
2.95
Net Current Assets
137.65
123.38
98.10
93.32
59.57
13.16
23.02
60.27
65.20
28.04
Total Assets
961.04
744.74
713.02
656.86
611.25
665.25
620.75
599.99
630.81
205.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Cash From Operating Activity
103.04
36.41
24.48
58.46
45.65
40.32
31.36
76.38
35.61
-2.99
PBT
23.91
-13.49
15.43
31.54
10.71
10.42
-23.39
-19.94
14.24
39.78
Adjustment
66.58
62.30
55.20
77.37
67.27
61.80
55.70
60.06
61.85
11.41
Changes in Working Capital
14.46
-9.72
-38.44
-47.11
-29.97
-29.67
-0.95
32.62
-36.01
-37.77
Cash after chg. in Working capital
104.95
39.09
32.19
61.80
48.00
42.55
31.36
72.74
40.08
13.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.91
-2.68
-7.71
-3.34
-2.35
-2.23
0.00
3.64
-4.47
-9.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-96.53
-27.04
-14.17
-5.69
-11.75
-18.21
-47.37
-4.81
-23.94
-28.38
Net Fixed Assets
-87.96
-19.90
-10.36
-23.88
-12.29
-16.79
-34.75
14.63
-256.37
Net Investments
-0.03
-3.29
-0.01
4.93
-0.11
-1.77
-4.74
0.00
-3.51
Others
-8.54
-3.85
-3.80
13.26
0.65
0.35
-7.88
-19.44
235.94
Cash from Financing Activity
70.23
-9.24
-11.32
-58.20
-32.76
-26.57
10.55
-74.23
-10.05
18.93
Net Cash Inflow / Outflow
76.74
0.13
-1.01
-5.43
1.13
-4.46
-5.47
-2.65
1.61
-12.44
Opening Cash & Equivalents
6.84
6.71
7.72
13.15
12.50
16.96
22.42
25.07
23.46
25.26
Closing Cash & Equivalent
83.58
6.84
6.71
7.72
13.63
12.50
16.96
22.42
25.07
12.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 05
Book Value (Rs.)
18.52
15.78
15.30
14.68
11.91
11.40
11.18
10.76
11.46
2.97
ROA
1.85%
-1.14%
1.55%
4.99%
1.38%
1.18%
-3.48%
-2.06%
1.75%
14.72%
ROE
5.09%
-3.31%
4.54%
15.25%
4.86%
4.32%
-11.50%
-6.30%
5.60%
56.71%
ROCE
9.37%
3.94%
10.45%
15.91%
11.59%
11.34%
1.20%
2.70%
18.35%
69.04%
Fixed Asset Turnover
2.17
2.00
2.04
2.05
2.01
2.35
2.18
2.08
3.30
4.38
Receivable days
112.77
116.90
107.00
89.40
96.58
81.00
79.88
95.27
61.75
35.20
Inventory Days
69.86
89.85
87.23
86.27
87.11
77.01
85.98
89.39
59.48
52.32
Payable days
100.32
83.88
77.05
65.83
80.11
72.79
73.94
83.06
59.75
66.00
Cash Conversion Cycle
82.31
122.87
117.18
109.84
103.58
85.22
91.92
101.60
61.48
21.52
Total Debt/Equity
0.73
0.80
0.99
0.93
1.25
1.28
1.26
0.91
1.06
0.68
Interest Cover
1.79
0.56
1.43
1.81
1.29
1.30
0.16
0.35
1.43
6.56

News Update


  • NACL Industries - Quarterly Results
    4th Nov 2020, 18:00 PM

    Read More
  • NACL Industries’ arm acquires GIDC industrial land at Dahej
    28th Oct 2020, 09:37 AM

    The said industrial land will be utilized to set up the green-field project for manufacturing of Agrochemicals, Active Ingredients and Formulation

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.