PBT
-1.38
-1.29
-0.44
1.18
0.06
0.08
0.10
0.10
0.01
0.01
Adjustment
0.25
0.69
0.40
-1.18
-0.06
0.01
0.00
-0.01
0.03
0.02
Changes in Working Capital
1.55
0.77
-0.79
-0.24
1.08
1.05
0.83
-0.20
-0.62
0.26
Cash after chg. in Working capital
0.43
0.18
-0.83
-0.24
1.09
1.14
0.93
-0.11
-0.59
0.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.02
-0.29
-0.04
-0.03
-0.03
0.00
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02