Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Auto Ancillary

Rating :
54/99  (View)

BSE: 520059 | NSE: MUNJALAU

59.55
1.20 (2.06%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  58.50
  •  62.65
  •  58.15
  •  58.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  821485
  •  489.19
  •  68.80
  •  18.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 594.50
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 702.01
  • N/A
  • 2.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.81%
  • 1.12%
  • 21.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 2.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.16
  • 5.19
  • 3.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.24
  • -9.28
  • -17.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.91
  • -24.46
  • -50.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.45
  • 12.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 1.09
  • 1.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.67
  • 6.39
  • 9.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
654.98
321.10
103.98%
212.74
300.98
-29.32%
342.05
298.97
14.41%
271.44
275.35
-1.42%
Expenses
634.36
310.44
104.34%
215.09
286.96
-25.05%
331.16
280.31
18.14%
261.49
259.36
0.82%
EBITDA
20.62
10.67
93.25%
-2.35
14.02
-
10.89
18.65
-41.61%
9.95
15.99
-37.77%
EBIDTM
3.15%
3.32%
-1.10%
4.66%
3.18%
6.24%
3.66%
5.81%
Other Income
0.36
1.69
-78.70%
3.65
0.89
310.11%
3.67
1.77
107.34%
0.42
1.28
-67.19%
Interest
3.85
2.22
73.42%
3.71
1.68
120.83%
4.26
1.38
208.70%
2.45
1.10
122.73%
Depreciation
9.78
7.21
35.64%
9.87
6.79
45.36%
12.23
5.17
136.56%
8.29
5.16
60.66%
PBT
7.35
2.92
151.71%
-12.29
6.44
-
-1.93
13.88
-
-0.70
11.00
-
Tax
-0.11
1.54
-
-0.06
2.04
-
-0.55
2.03
-
-0.03
2.23
-
PAT
7.46
1.39
436.69%
-12.23
4.40
-
-1.38
11.85
-
-0.66
8.78
-
PATM
1.14%
0.43%
-5.75%
1.46%
-0.40%
3.96%
-0.24%
3.19%
EPS
0.75
0.19
294.74%
-1.13
0.43
-
-0.14
1.18
-
-0.02
0.86
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
1,481.21
1,235.57
1,214.03
Net Sales Growth
23.81%
1.77%
 
Cost Of Goods Sold
1,217.33
936.95
911.21
Gross Profit
263.88
298.62
302.83
GP Margin
17.82%
24.17%
24.94%
Total Expenditure
1,442.10
1,190.38
1,144.87
Power & Fuel Cost
-
29.97
27.00
% Of Sales
-
2.43%
2.22%
Employee Cost
-
110.59
85.65
% Of Sales
-
8.95%
7.06%
Manufacturing Exp.
-
76.26
77.85
% Of Sales
-
6.17%
6.41%
General & Admin Exp.
-
6.54
12.09
% Of Sales
-
0.53%
1.00%
Selling & Distn. Exp.
-
0.70
0.45
% Of Sales
-
0.06%
0.04%
Miscellaneous Exp.
-
29.37
30.63
% Of Sales
-
2.38%
2.52%
EBITDA
39.11
45.19
69.16
EBITDA Margin
2.64%
3.66%
5.70%
Other Income
8.10
5.42
4.07
Interest
14.27
12.05
4.28
Depreciation
40.17
31.50
20.27
PBT
-7.57
7.06
48.69
Tax
-0.75
3.00
11.39
Tax Rate
9.91%
44.58%
23.39%
PAT
-6.81
4.12
35.97
PAT before Minority Interest
-5.41
3.74
37.30
Minority Interest
1.40
0.38
-1.33
PAT Margin
-0.46%
0.33%
2.96%
PAT Growth
-125.78%
-88.55%
 
Unadjusted EPS
-0.68
0.41
3.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
288.93
297.11
Share Capital
20.00
20.00
Total Reserves
268.93
277.11
Non-Current Liabilities
120.89
21.61
Secured Loans
93.25
26.55
Unsecured Loans
0.00
0.00
Long Term Provisions
8.57
6.86
Current Liabilities
362.36
220.06
Trade Payables
282.50
151.03
Other Current Liabilities
57.33
53.05
Short Term Borrowings
15.91
10.18
Short Term Provisions
6.62
5.80
Total Liabilities
783.83
550.78
Net Block
343.49
200.21
Gross Block
432.28
257.79
Accumulated Depreciation
88.79
57.59
Non Current Assets
368.89
275.86
Capital Work in Progress
1.66
24.94
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
20.83
26.23
Other Non Current Assets
2.91
24.49
Current Assets
414.93
274.92
Current Investments
20.73
7.47
Inventories
92.76
74.60
Sundry Debtors
268.87
161.93
Cash & Bank
16.97
23.24
Other Current Assets
15.59
2.92
Short Term Loans & Adv.
12.65
4.77
Net Current Assets
52.57
54.87
Total Assets
783.82
550.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
86.70
25.72
PBT
7.18
48.81
Adjustment
45.96
23.59
Changes in Working Capital
39.68
-35.31
Cash after chg. in Working capital
92.83
37.09
Interest Paid
0.00
0.00
Tax Paid
-6.13
-11.37
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-139.11
-14.95
Net Fixed Assets
-67.59
Net Investments
-37.88
Others
-33.64
Cash from Financing Activity
47.38
-5.09
Net Cash Inflow / Outflow
-5.03
5.68
Opening Cash & Equivalents
20.61
14.93
Closing Cash & Equivalent
15.58
20.61

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
28.89
29.71
ROA
0.56%
6.77%
ROE
1.28%
12.55%
ROCE
4.97%
15.39%
Fixed Asset Turnover
3.58
4.71
Receivable days
63.63
48.68
Inventory Days
24.72
22.43
Payable days
68.20
47.48
Cash Conversion Cycle
20.15
23.64
Total Debt/Equity
0.43
0.16
Interest Cover
1.56
12.38

News Update


  • Munjal Auto Inds - Quarterly Results
    11th Nov 2020, 16:00 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.