Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Finance - Exchange

Rating :
62/99  (View)

BSE: 534091 | NSE: MCX

1674.80
-5.45 (-0.32%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1688.00
  •  1698.00
  •  1663.00
  •  1680.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  189367
  •  3171.52
  •  1875.00
  •  815.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,534.07
  • 33.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,774.81
  • 1.79%
  • 6.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.07%
  • 18.29%
  • FII
  • DII
  • Others
  • 37.31%
  • 21.67%
  • 20.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.14
  • 9.75
  • 12.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.13
  • 15.49
  • 16.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.17
  • 15.58
  • 29.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.29
  • 36.44
  • 31.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.66
  • 3.93
  • 3.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.21
  • 23.83
  • 21.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
100.90
94.11
7.21%
119.68
106.58
12.29%
73.01
84.97
-14.08%
105.28
79.14
33.03%
Expenses
52.22
50.07
4.29%
53.99
52.89
2.08%
46.50
51.85
-10.32%
64.58
53.96
19.68%
EBITDA
48.68
44.04
10.54%
65.69
53.69
22.35%
26.51
33.12
-19.96%
40.70
25.18
61.64%
EBIDTM
48.25%
46.80%
54.89%
50.38%
36.31%
38.98%
14.01%
14.01%
Other Income
24.77
18.63
32.96%
17.84
37.95
-52.99%
49.69
25.87
92.08%
29.66
31.66
-6.32%
Interest
0.05
0.00
0.00
0.05
0.00
0.00
0.05
0.00
0.00
0.16
0.00
0.00
Depreciation
5.88
4.31
36.43%
5.23
4.23
23.64%
4.80
4.03
19.11%
5.58
4.13
35.11%
PBT
67.52
58.36
15.70%
78.25
87.41
-10.48%
71.35
54.96
29.82%
64.62
52.71
22.60%
Tax
-4.21
3.05
-
19.68
15.37
28.04%
15.03
11.37
32.19%
-0.92
-8.03
-
PAT
71.73
55.31
29.69%
58.57
72.04
-18.70%
56.32
43.59
29.20%
65.54
60.74
7.90%
PATM
71.09%
58.77%
48.94%
67.59%
77.14%
51.30%
7.11%
7.11%
EPS
14.08
10.90
29.17%
11.48
14.07
-18.41%
11.07
8.57
29.17%
28.29
28.29
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
398.87
374.15
300.03
259.84
259.44
234.93
222.49
340.67
523.96
545.11
368.89
Net Sales Growth
9.34%
24.70%
15.47%
0.15%
10.43%
5.59%
-34.69%
-34.98%
-3.88%
47.77%
 
Cost Of Goods Sold
4,644.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-4,245.23
374.15
300.03
259.84
259.44
234.93
222.49
340.67
523.96
545.11
368.89
GP Margin
-1,064.31%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
217.29
219.48
212.74
187.98
179.81
159.66
142.85
194.94
210.22
193.66
177.15
Power & Fuel Cost
-
3.33
2.95
3.25
3.18
3.02
2.60
3.33
0.00
2.10
0.00
% Of Sales
-
0.89%
0.98%
1.25%
1.23%
1.29%
1.17%
0.98%
0%
0.39%
0%
Employee Cost
-
77.33
72.46
68.21
64.42
41.93
34.92
31.35
28.93
27.98
26.43
% Of Sales
-
20.67%
24.15%
26.25%
24.83%
17.85%
15.70%
9.20%
5.52%
5.13%
7.16%
Manufacturing Exp.
-
79.97
74.11
70.97
67.02
57.16
57.42
81.01
95.31
88.39
65.97
% Of Sales
-
21.37%
24.70%
27.31%
25.83%
24.33%
25.81%
23.78%
18.19%
16.22%
17.88%
General & Admin Exp.
-
45.74
45.84
40.34
41.51
53.04
43.18
59.10
67.45
64.99
73.21
% Of Sales
-
12.23%
15.28%
15.52%
16.00%
22.58%
19.41%
17.35%
12.87%
11.92%
19.85%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
16.44
20.33
8.46
6.86
7.53
7.33
23.48
18.53
12.30
0.00
% Of Sales
-
4.39%
6.78%
3.26%
2.64%
3.21%
3.29%
6.89%
3.54%
2.26%
3.13%
EBITDA
181.58
154.67
87.29
71.86
79.63
75.27
79.64
145.73
313.74
351.45
191.74
EBITDA Margin
45.52%
41.34%
29.09%
27.66%
30.69%
32.04%
35.79%
42.78%
59.88%
64.47%
51.98%
Other Income
121.96
128.96
105.22
92.02
116.90
116.91
118.09
99.65
122.66
86.28
78.67
Interest
0.31
0.16
0.01
0.04
0.20
0.30
1.37
1.06
0.03
0.00
0.03
Depreciation
21.49
18.14
15.45
16.66
18.57
24.59
25.93
34.30
30.75
27.17
24.66
PBT
281.74
265.33
177.05
147.18
177.76
167.29
170.42
210.02
405.62
410.55
245.73
Tax
29.58
28.87
7.45
38.82
51.17
47.03
45.01
56.89
106.49
109.78
72.63
Tax Rate
10.50%
10.88%
4.86%
26.38%
28.79%
29.09%
26.41%
27.09%
26.25%
27.70%
29.56%
PAT
252.16
236.46
145.81
108.36
126.59
114.63
125.41
153.13
299.13
286.55
173.10
PAT before Minority Interest
252.16
236.46
145.81
108.36
126.59
114.63
125.41
153.13
299.13
286.54
173.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
PAT Margin
63.22%
63.20%
48.60%
41.70%
48.79%
48.79%
56.37%
44.95%
57.09%
52.57%
46.92%
PAT Growth
8.84%
62.17%
34.56%
-14.40%
10.43%
-8.60%
-18.10%
-48.81%
4.39%
65.54%
 
Unadjusted EPS
49.44
46.36
28.59
21.25
24.82
22.48
24.59
30.03
58.65
56.19
33.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,769.15
1,580.70
1,561.08
1,362.39
1,293.41
1,391.82
1,317.91
1,158.15
997.78
846.13
Share Capital
51.00
51.00
51.00
51.00
51.00
51.00
51.00
51.00
50.77
50.34
Total Reserves
1,718.15
1,528.19
1,510.08
1,311.39
1,242.41
1,340.82
1,266.91
1,107.15
947.01
806.26
Non-Current Liabilities
814.46
781.44
734.72
882.90
827.59
606.07
553.60
462.91
340.19
40.97
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
771.07
745.26
714.21
671.71
623.78
572.80
509.46
406.91
297.86
1.67
Current Liabilities
939.26
456.30
405.01
331.79
401.49
441.74
419.30
655.10
931.13
613.00
Trade Payables
31.03
33.23
41.63
30.08
18.79
9.51
34.37
10.02
7.97
6.97
Other Current Liabilities
866.65
389.90
332.31
258.49
333.76
318.81
302.70
470.14
669.52
570.91
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
41.58
33.17
31.07
43.22
48.94
113.41
82.23
174.93
253.63
35.13
Total Liabilities
3,522.87
2,818.44
2,700.81
2,577.08
2,522.49
2,439.68
2,290.86
2,276.21
2,269.14
1,500.10
Net Block
158.34
158.01
156.23
151.78
136.98
142.82
173.28
203.44
187.57
195.30
Gross Block
250.41
232.42
215.57
194.83
161.55
357.28
354.11
354.17
309.92
291.65
Accumulated Depreciation
92.07
74.41
59.34
43.05
24.57
214.47
180.83
150.72
122.35
96.36
Non Current Assets
1,991.71
1,597.99
1,624.32
1,667.26
1,043.60
762.29
716.26
806.40
840.20
446.56
Capital Work in Progress
23.67
18.95
5.54
0.36
3.13
2.28
0.24
0.98
0.14
0.01
Non Current Investment
594.33
483.92
422.38
435.84
249.98
7.18
7.18
142.84
215.53
176.58
Long Term Loans & Adv.
839.97
812.25
751.43
708.81
651.49
604.37
532.24
447.55
358.78
66.60
Other Non Current Assets
375.40
124.86
288.74
370.47
2.02
5.63
3.31
11.59
78.18
8.09
Current Assets
1,531.16
1,220.45
1,076.49
909.82
1,478.89
1,677.39
1,574.58
1,469.81
1,428.94
1,053.54
Current Investments
661.81
582.35
899.67
762.63
864.35
1,287.94
1,084.36
926.76
935.59
647.16
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
6.46
6.01
6.31
2.81
4.19
10.65
8.99
6.93
49.22
48.87
Cash & Bank
759.26
534.59
59.66
19.27
500.31
265.63
341.87
347.63
312.44
325.91
Other Current Assets
103.63
75.43
72.15
70.96
110.02
113.16
139.37
188.50
131.70
31.60
Short Term Loans & Adv.
34.67
22.07
38.70
54.15
58.81
76.72
96.30
121.25
120.60
22.95
Net Current Assets
591.90
764.15
671.48
578.03
1,077.40
1,235.65
1,155.29
814.72
497.82
440.54
Total Assets
3,522.87
2,818.44
2,700.81
2,577.08
2,522.49
2,439.68
2,290.84
2,276.21
2,269.14
1,500.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
449.15
258.21
99.34
-32.08
77.52
69.61
38.48
52.92
355.19
269.96
PBT
265.37
153.69
147.18
177.76
167.29
170.42
210.02
405.62
396.32
245.73
Adjustment
-104.19
-81.25
-74.32
-89.33
-85.21
-80.55
-42.96
-80.48
-51.65
-29.16
Changes in Working Capital
340.24
215.29
56.12
-69.58
56.88
20.64
-90.20
-194.05
116.03
107.97
Cash after chg. in Working capital
501.42
287.73
128.98
18.85
138.96
110.51
76.86
131.09
460.69
324.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-52.27
-29.52
-29.64
-50.93
-55.81
-40.90
-38.39
-78.17
-105.51
-54.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-5.63
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.17
-92.66
36.05
55.27
-30.42
-68.39
52.72
144.84
-297.28
-232.67
Net Fixed Assets
-22.01
-28.75
-25.92
-30.51
194.88
-5.21
0.80
-45.09
-18.40
-23.51
Net Investments
-168.70
164.12
-221.33
-83.85
181.71
-202.84
-21.59
81.98
-326.65
-206.32
Others
163.54
-228.03
283.30
169.63
-407.01
139.66
73.51
107.95
47.77
-2.84
Cash from Financing Activity
-123.43
-104.53
-92.12
-39.90
-61.42
-19.27
-113.27
-213.41
-29.59
-23.81
Net Cash Inflow / Outflow
298.55
61.02
43.27
-16.71
-14.32
-18.05
-22.08
-15.65
28.31
13.48
Opening Cash & Equivalents
108.36
47.34
4.07
20.78
35.10
53.15
75.22
90.87
62.56
49.10
Closing Cash & Equivalent
406.91
108.36
47.34
4.07
20.78
35.10
53.15
75.22
90.87
62.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
346.89
309.65
306.09
267.14
253.62
272.91
258.42
227.09
196.54
170.15
ROA
7.46%
5.28%
4.11%
4.96%
4.62%
5.30%
6.71%
13.16%
15.20%
12.69%
ROE
14.12%
9.30%
7.41%
9.53%
8.54%
9.26%
12.37%
27.75%
30.90%
22.28%
ROCE
15.85%
9.76%
10.07%
13.40%
12.06%
12.68%
17.05%
37.63%
42.99%
31.85%
Fixed Asset Turnover
1.55
1.34
1.27
1.46
0.91
0.63
0.96
1.58
1.81
1.32
Receivable days
6.08
7.49
6.41
4.92
11.53
16.11
8.53
19.56
32.84
39.21
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
64.38
81.50
81.61
57.67
40.38
65.82
53.58
20.65
18.62
51.27
Cash Conversion Cycle
-58.29
-74.00
-75.21
-52.74
-28.84
-49.71
-45.05
-1.10
14.22
-12.06
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
1659.31
0.00
3680.50
889.80
539.69
125.12
199.13
0.00
0.00
9452.04

News Update


  • MCX reports 29% rise in Q3 consolidated net profit
    22nd Jan 2021, 11:15 AM

    Total consolidated income of the company increased by 11.47% at Rs 125.67 crore for Q3FY21

    Read More
  • MCX launches futures trading in natural rubber
    29th Dec 2020, 10:00 AM

    At present, four contracts of rubber futures that will expire in January, February, March and April of 2021 are made available for trading

    Read More
  • MCX receives SEBI’s approval to launch rubber futures contracts
    3rd Dec 2020, 11:33 AM

    Rubber futures contracts will be available for compulsory delivery for investors who are keen to trade in rubber quality of 'Ribbed Smoked Sheets4'

    Read More
  • MCX’s metal index futures clocks turnover of Rs 1,336 crore since launch
    20th Nov 2020, 13:14 PM

    The METLDEX futures, launched in October this year, tracks the price movements of five base metals traded on the exchange

    Read More
  • MCX’s bullion index records highest single-day turnover of Rs 652 crore
    11th Nov 2020, 12:41 PM

    MCX Bulldex has recorded the highest single-day turnover of Rs 652 crore on November 9 for the first time since its launch

    Read More
  • MCX inks licensing agreement with IEX to launch electricity derivatives
    30th Oct 2020, 09:24 AM

    The derivatives will be linked to IEX spot electricity prices on MCX trading platform

    Read More
  • Multi Commodity Exch - Quarterly Results
    28th Oct 2020, 19:41 PM

    Read More
  • MCX launches futures trading on MCX METLDEX
    19th Oct 2020, 14:17 PM

    The exchange has launched METLDEX futures expiring in the months of November 2020, December 2020 and January 2021

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.