PBT
4.56
3.81
8.69
3.70
3.39
3.52
5.99
5.45
8.81
7.34
Adjustment
0.07
0.07
0.08
0.07
0.07
0.09
0.08
0.09
0.09
0.21
Changes in Working Capital
-61.16
-24.40
-7.21
3.83
-0.45
-1.15
-0.96
-4.00
5.21
6.35
Cash after chg. in Working capital
-56.53
-20.52
1.56
7.60
3.01
2.46
5.11
1.54
14.11
13.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.80
-0.30
-1.11
-1.11
-0.82
-0.95
-1.81
-1.62
-2.25
-2.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.01
0.01
0.00
0.01
0.00
0.00
0.00
0.00