PBT
-5.41
-4.21
-1.66
-1.01
1.94
-0.75
3.37
4.00
11.71
13.00
Adjustment
3.26
4.51
4.30
5.39
2.36
3.29
2.67
0.36
-5.01
-8.53
Changes in Working Capital
2.79
-4.47
33.02
-9.22
0.70
1.66
9.51
0.92
-6.77
2.52
Cash after chg. in Working capital
0.64
-4.17
35.66
-4.85
5.00
4.20
15.55
5.27
-0.08
7.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.61
0.38
0.90
-0.40
-0.64
-1.53
-1.54
-1.59
-2.60
-2.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00