Morganite Crucible (India) Live BSE/NSE | Morganite Crucible (India) Fundamenta data | Morganite Crucible (India) Balance sheet | Morganite Crucible (India) Quarterly Results | Morganite Crucible (India) Profit & Loss | Morganite Crucible (India) Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

473.37
68.79
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

444.93
0.47%
4.55

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.62
7.71
5.60

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.23
-3.36
-5.45

PAT CAGR (%)

10 Years
5 Years
3 Years

10.24
5.84
-1.86

P:E (Median)

8 Years
5 Years
3 Years

22.41
25.14
32.90

P:BV (Average)

8 Years
5 Years
3 Years

4.46
4.46
4.46

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.28
12.94
15.99

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 24.15 28.16 -14.24% 15.48 34.01 -54.48% 30.52 27.01 13.00% 35.86 31.26 14.72%
Expenses 22.17 24.59 -9.84% 15.87 27.97 -43.26% 24.38 23.73 2.74% 28.71 25.84 11.11%
EBITDA 1.98 3.58 -44.69% -0.39 6.04 - 6.15 3.27 88.07% 7.15 5.43 31.68%
EBIDTM 8.20% 12.70% -2.55% 17.77% 20.14% 12.12% 19.93% 17.36%
Other Income 1.27 1.33 -4.51% 0.90 1.44 -37.50% 1.72 1.41 21.99% 2.15 0.83 159.04%
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 1.43 1.33 7.52% 1.41 1.25 12.80% 1.35 1.21 11.57% 1.42 1.09 30.28%
PBT 1.83 3.57 -48.74% -0.91 6.24 - 6.51 3.47 87.61% 2.09 5.16 -59.50%
Tax 0.48 0.90 -46.67% -0.23 2.00 - 2.25 1.00 125.00% 0.15 1.56 -90.38%
PAT 1.35 2.68 -49.63% -0.67 4.24 - 4.26 2.48 71.77% 1.94 3.61 -46.26%
PATM 5.59% 9.51% -4.35% 12.46% 13.96% 9.16% 5.42% 11.54%
EPS 2.41 4.78 -49.58% -1.20 7.57 - 7.61 4.42 72.17% 3.47 6.44 -46.12%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 106.01 128.55 120.14 109.15 111.37 88.67 88.70 80.57 79.91 79.73 67.71 Net Sales Growth -11.98% 7.00% 10.07% -1.99% 25.60% -0.03% 10.09% 0.83% 0.23% 17.75% Cost Of Goods Sold 43.26 51.83 47.49 36.39 36.60 28.71 31.76 33.33 31.81 30.80 28.91 Gross Profit 62.75 76.73 72.65 72.76 74.77 59.96 56.94 47.24 48.10 48.94 38.80 GP Margin 59.19% 59.69% 60.47% 66.66% 67.14% 67.62% 64.19% 58.63% 60.19% 61.38% 57.30% Total Expenditure 91.13 111.48 99.93 86.56 82.80 68.42 70.60 64.04 62.17 62.39 55.29 Power & Fuel Cost - 2.10 1.92 1.27 6.05 4.98 7.01 8.20 7.28 7.16 6.13 % Of Sales - 1.63% 1.60% 1.16% 5.43% 5.62% 7.90% 10.18% 9.11% 8.98% 9.05% Employee Cost - 18.23 18.26 16.88 15.08 12.28 10.72 9.26 8.51 7.75 6.58 % Of Sales - 14.18% 15.20% 15.46% 13.54% 13.85% 12.09% 11.49% 10.65% 9.72% 9.72% Manufacturing Exp. - 23.51 17.18 14.65 8.83 6.77 5.68 3.04 6.09 6.06 5.70 % Of Sales - 18.29% 14.30% 13.42% 7.93% 7.64% 6.40% 3.77% 7.62% 7.60% 8.42% General & Admin Exp. - 9.11 9.57 10.13 10.84 10.49 9.96 7.02 5.68 6.61 3.16 % Of Sales - 7.09% 7.97% 9.28% 9.73% 11.83% 11.23% 8.71% 7.11% 8.29% 4.67% Selling & Distn. Exp. - 3.63 3.53 3.47 2.93 2.46 2.81 1.73 1.85 2.15 2.13 % Of Sales - 2.82% 2.94% 3.18% 2.63% 2.77% 3.17% 2.15% 2.32% 2.70% 3.15% Miscellaneous Exp. - 3.08 1.99 3.77 2.46 2.73 2.68 1.46 0.95 1.85 2.13 % Of Sales - 2.40% 1.66% 3.45% 2.21% 3.08% 3.02% 1.81% 1.19% 2.32% 3.96% EBITDA 14.89 17.07 20.21 22.59 28.57 20.25 18.10 16.53 17.74 17.34 12.42 EBITDA Margin 14.05% 13.28% 16.82% 20.70% 25.65% 22.84% 20.41% 20.52% 22.20% 21.75% 18.34% Other Income 6.04 6.69 5.97 3.19 2.45 2.48 0.58 1.98 0.74 0.86 1.31 Interest 0.00 0.01 0.00 0.12 0.13 0.09 0.10 0.46 0.13 0.50 0.84 Depreciation 5.61 5.34 4.31 4.23 4.66 7.11 7.87 4.66 4.10 3.48 3.47 PBT 9.52 18.41 21.86 21.42 26.24 15.53 10.71 13.40 14.24 14.23 9.42 Tax 2.65 5.29 6.49 7.54 9.65 5.66 4.69 4.97 5.69 5.15 4.47 Tax Rate 27.84% 28.73% 29.69% 35.20% 36.78% 36.45% 43.79% 37.09% 39.96% 36.19% 47.45% PAT 6.88 13.12 15.37 13.88 16.60 9.88 6.02 8.42 8.55 9.09 4.95 PAT before Minority Interest 6.88 13.12 15.37 13.88 16.60 9.88 6.02 8.42 8.55 9.09 4.95 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.49% 10.21% 12.79% 12.72% 14.91% 11.14% 6.79% 10.45% 10.70% 11.40% 7.31% PAT Growth -47.12% -14.64% 10.73% -16.39% 68.02% 64.12% -28.50% -1.52% -5.94% 83.64% Unadjusted EPS 12.29 23.43 27.45 24.79 29.64 17.64 10.75 15.04 15.27 16.23 8.84

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

106.01

128.55

120.14

109.15

111.37

88.67

88.70

80.57

79.91

79.73

67.71

Net Sales Growth

-11.98%

7.00%

10.07%

-1.99%

25.60%

-0.03%

10.09%

0.83%

0.23%

17.75%

Cost Of Goods Sold

43.26

51.83

47.49

36.39

36.60

28.71

31.76

33.33

31.81

30.80

28.91

Gross Profit

62.75

76.73

72.65

72.76

74.77

59.96

56.94

47.24

48.10

48.94

38.80

GP Margin

59.19%

59.69%

60.47%

66.66%

67.14%

67.62%

64.19%

58.63%

60.19%

61.38%

57.30%

Total Expenditure

91.13

111.48

99.93

86.56

82.80

68.42

70.60

64.04

62.17

62.39

55.29

Power & Fuel Cost

2.10

1.92

1.27

6.05

4.98

7.01

8.20

7.28

7.16

6.13

% Of Sales

1.63%

1.60%

1.16%

5.43%

5.62%

7.90%

10.18%

9.11%

8.98%

9.05%

Employee Cost

18.23

18.26

16.88

15.08

12.28

10.72

9.26

8.51

7.75

6.58

% Of Sales

14.18%

15.20%

15.46%

13.54%

13.85%

12.09%

11.49%

10.65%

9.72%

Manufacturing Exp.

23.51

17.18

14.65

8.83

6.77

5.68

3.04

6.09

6.06

5.70

% Of Sales

18.29%

14.30%

13.42%

7.93%

7.64%

6.40%

3.77%

7.62%

7.60%

8.42%

General & Admin Exp.

9.11

9.57

10.13

10.84

10.49

9.96

7.02

5.68

6.61

3.16

% Of Sales

7.09%

7.97%

9.28%

9.73%

11.83%

11.23%

8.71%

7.11%

8.29%

4.67%

Selling & Distn. Exp.

3.63

3.53

3.47

2.93

2.46

2.81

1.73

1.85

2.15

2.13

% Of Sales

2.82%

2.94%

3.18%

2.63%

2.77%

3.17%

2.15%

2.32%

2.70%

3.15%

Miscellaneous Exp.

3.08

1.99

3.77

2.46

2.73

2.68

1.46

0.95

1.85

2.13

% Of Sales

2.40%

1.66%

3.45%

2.21%

3.08%

3.02%

1.81%

1.19%

2.32%

3.96%

EBITDA

14.89

17.07

20.21

22.59

28.57

20.25

18.10

16.53

17.74

17.34

12.42

EBITDA Margin

14.05%

13.28%

16.82%

20.70%

25.65%

22.84%

20.41%

20.52%

22.20%

21.75%

18.34%

Other Income

6.04

6.69

5.97

3.19

2.45

2.48

0.58

1.98

0.74

0.86

1.31

Interest

0.00

0.01

0.00

0.12

0.13

0.09

0.10

0.46

0.13

0.50

0.84

Depreciation

5.61

5.34

4.31

4.23

4.66

7.11

7.87

4.66

4.10

3.48

3.47

PBT

9.52

18.41

21.86

21.42

26.24

15.53

10.71

13.40

14.24

14.23

9.42

Tax

2.65

5.29

6.49

7.54

9.65

5.66

4.69

4.97

5.69

5.15

4.47

Tax Rate

27.84%

28.73%

29.69%

35.20%

36.78%

36.45%

43.79%

37.09%

39.96%

36.19%

47.45%

PAT

6.88

13.12

15.37

13.88

16.60

9.88

6.02

8.42

8.55

9.09

4.95

PAT before Minority Interest

6.88

13.12

15.37

13.88

16.60

9.88

6.02

8.42

8.55

9.09

4.95

Minority Interest

0.00

PAT Margin

6.49%

10.21%

12.79%

12.72%

14.91%

11.14%

6.79%

10.45%

10.70%

11.40%

7.31%

PAT Growth

-47.12%

-14.64%

10.73%

-16.39%

68.02%

64.12%

-28.50%

-1.52%

-5.94%

83.64%

Unadjusted EPS

12.29

23.43

27.45

24.79

29.64

17.64

10.75

15.04

15.27

16.23

8.84

Description TTM Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Net Sales - 111.37 109.86 110.06 100.99 100.03 99.48 82.57 65.68 41.41 28.06 Net Sales Growth - 1.37% -0.18% 8.98% 0.96% 0.55% 20.48% 25.72% 58.61% 47.58% Cost Of Goods Sold - 33.65 36.36 40.05 43.86 39.73 38.83 34.98 25.11 16.32 10.12 Gross Profit - 77.72 73.50 70.01 57.13 60.31 60.65 47.59 40.57 25.10 17.94 GP Margin - 69.79% 66.90% 63.61% 56.57% 60.29% 60.97% 57.64% 61.77% 60.61% 63.93% Total Expenditure - 83.03 85.86 90.63 82.96 78.30 77.95 67.11 50.91 36.43 23.83 Power & Fuel Cost - 6.05 6.83 9.48 10.37 9.10 8.38 7.06 1.51 2.05 0.00 % Of Sales - 5.43% 6.22% 8.61% 10.27% 9.10% 8.42% 8.55% 2.30% 4.95% 0% Employee Cost - 17.88 15.76 13.98 11.76 10.72 9.66 8.33 6.06 5.25 0.00 % Of Sales - 16.05% 14.35% 12.70% 11.64% 10.72% 9.71% 10.09% 9.23% 12.68% 0% Manufacturing Exp. - 9.08 8.25 8.13 4.21 7.92 8.25 7.23 8.97 6.46 0.00 % Of Sales - 8.15% 7.51% 7.39% 4.17% 7.92% 8.29% 8.76% 13.66% 15.60% 0% General & Admin Exp. - 10.84 12.57 12.39 8.59 7.25 8.26 3.83 5.16 3.50 13.71 % Of Sales - 9.73% 11.44% 11.26% 8.51% 7.25% 8.30% 4.64% 7.86% 8.45% 48.86% Selling & Distn. Exp. - 2.58 3.01 3.41 2.29 2.27 2.56 2.49 2.23 1.71 0.00 % Of Sales - 2.32% 2.74% 3.10% 2.27% 2.27% 2.57% 3.02% 3.40% 4.13% 0% Miscellaneous Exp. - 2.94 3.09 3.19 1.87 1.31 2.01 3.19 1.87 1.15 0.00 % Of Sales - 2.64% 2.81% 2.90% 1.85% 1.31% 2.02% 3.86% 2.85% 2.78% 0% EBITDA - 28.34 24.00 19.43 18.03 21.73 21.53 15.46 14.77 4.98 4.23 EBITDA Margin - 25.45% 21.85% 17.65% 17.85% 21.72% 21.64% 18.72% 22.49% 12.03% 15.07% Other Income - 2.45 2.80 0.80 2.32 1.33 1.21 1.71 1.72 3.88 0.48 Interest - 0.13 0.12 0.15 0.49 0.16 0.53 0.87 1.29 1.20 0.76 Depreciation - 4.94 8.31 8.96 5.59 4.69 4.02 4.02 3.71 2.33 1.66 PBT - 25.74 18.37 11.11 14.27 18.22 18.18 12.28 11.48 5.33 2.28 Tax - 9.57 7.97 5.34 5.54 7.30 6.59 5.56 3.62 1.82 1.14 Tax Rate - 37.18% 43.39% 48.06% 38.82% 40.07% 36.25% 45.28% 31.53% 34.15% 50.00% PAT - 14.52 9.99 5.76 8.44 9.63 10.23 5.72 7.23 2.95 0.85 PAT before Minority Interest - 16.17 10.40 5.77 8.73 10.92 11.60 6.72 7.87 3.51 1.14 Minority Interest - -1.65 -0.41 -0.01 -0.29 -1.29 -1.37 -1.00 -0.64 -0.56 -0.29 PAT Margin - 13.04% 9.09% 5.23% 8.36% 9.63% 10.28% 6.93% 11.01% 7.12% 3.03% PAT Growth - 45.35% 73.44% -31.75% -12.36% -5.87% 78.85% -20.89% 145.08% 247.06% Unadjusted EPS - 25.93 17.84 10.29 15.07 17.20 18.27 10.21 12.91 5.27 1.52

Description

TTM

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Mar 09

Mar 08

Net Sales

111.37

109.86

110.06

100.99

100.03

99.48

82.57

65.68

41.41

28.06

Net Sales Growth

1.37%

-0.18%

8.98%

0.96%

0.55%

20.48%

25.72%

58.61%

47.58%

Cost Of Goods Sold

33.65

36.36

40.05

43.86

39.73

38.83

34.98

25.11

16.32

10.12

Gross Profit

77.72

73.50

70.01

57.13

60.31

60.65

47.59

40.57

25.10

17.94

GP Margin

69.79%

66.90%

63.61%

56.57%

60.29%

60.97%

57.64%

61.77%

60.61%

63.93%

Total Expenditure

83.03

85.86

90.63

82.96

78.30

77.95

67.11

50.91

36.43

23.83

Power & Fuel Cost

6.05

6.83

9.48

10.37

9.10

8.38

7.06

1.51

2.05

0.00

% Of Sales

5.43%

6.22%

8.61%

10.27%

9.10%

8.42%

8.55%

2.30%

4.95%

Employee Cost

17.88

15.76

13.98

11.76

10.72

9.66

8.33

6.06

5.25

0.00

% Of Sales

16.05%

14.35%

12.70%

11.64%

10.72%

9.71%

10.09%

9.23%

12.68%

Manufacturing Exp.

9.08

8.25

8.13

4.21

7.92

8.25

7.23

8.97

6.46

0.00

% Of Sales

8.15%

7.51%

7.39%

4.17%

7.92%

8.29%

8.76%

13.66%

15.60%

General & Admin Exp.

10.84

12.57

12.39

8.59

7.25

8.26

3.83

5.16

3.50

13.71

% Of Sales

9.73%

11.44%

11.26%

8.51%

7.25%

8.30%

4.64%

7.86%

8.45%

48.86%

Selling & Distn. Exp.

2.58

3.01

3.41

2.29

2.27

2.56

2.49

2.23

1.71

0.00

% Of Sales

2.32%

2.74%

3.10%

2.27%

2.57%

3.02%

3.40%

4.13%

Miscellaneous Exp.

2.94

3.09

3.19

1.87

1.31

2.01

3.19

1.87

1.15

0.00

% Of Sales

2.64%

2.81%

2.90%

1.85%

1.31%

2.02%

3.86%

2.85%

2.78%

EBITDA

28.34

24.00

19.43

18.03

21.73

21.53

15.46

14.77

4.98

4.23

EBITDA Margin

25.45%

21.85%

17.65%

17.85%

21.72%

21.64%

18.72%

22.49%

12.03%

15.07%

Other Income

2.45

2.80

0.80

2.32

1.33

1.21

1.71

1.72

3.88

0.48

Interest

0.13

0.12

0.15

0.49

0.16

0.53

0.87

1.29

1.20

0.76

Depreciation

4.94

8.31

8.96

5.59

4.69

4.02

3.71

2.33

1.66

PBT

25.74

18.37

11.11

14.27

18.22

18.18

12.28

11.48

5.33

2.28

Tax

9.57

7.97

5.34

5.54

7.30

6.59

5.56

3.62

1.82

1.14

Tax Rate

37.18%

43.39%

48.06%

38.82%

40.07%

36.25%

45.28%

31.53%

34.15%

50.00%

PAT

14.52

9.99

5.76

8.44

9.63

10.23

5.72

7.23

2.95

0.85

PAT before Minority Interest

16.17

10.40

5.77

8.73

10.92

11.60

6.72

7.87

3.51

1.14

Minority Interest

-1.65

-0.41

-0.01

-0.29

-1.29

-1.37

-1.00

-0.64

-0.56

-0.29

PAT Margin

13.04%

9.09%

5.23%

8.36%

9.63%

10.28%

6.93%

11.01%

7.12%

3.03%

PAT Growth

45.35%

73.44%

-31.75%

-12.36%

-5.87%

78.85%

-20.89%

145.08%

247.06%

Unadjusted EPS

25.93

17.84

10.29

15.07

17.20

18.27

10.21

12.91

5.27

1.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 107.82 99.20 90.92 79.71 69.69 61.16 55.62 47.53 39.30 30.54 Share Capital 2.80 2.80 2.80 2.80 2.80 2.80 2.80 2.80 2.80 2.80 Total Reserves 105.02 96.40 88.12 76.91 66.89 58.36 52.82 44.73 36.50 27.74 Non-Current Liabilities -0.71 -0.17 -0.55 -0.80 -1.34 0.14 2.06 1.75 5.94 9.38 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.33 Long Term Provisions 0.00 0.17 0.00 0.16 0.00 0.00 0.00 0.00 4.68 3.60 Current Liabilities 31.62 27.78 23.24 38.06 18.27 13.71 24.49 26.26 38.55 33.12 Trade Payables 19.85 20.95 17.52 12.97 9.39 10.14 21.20 21.84 19.89 18.85 Other Current Liabilities 7.62 4.55 3.53 21.42 4.86 2.25 2.16 3.79 10.27 10.17 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 4.15 2.28 2.19 3.67 4.02 1.33 1.13 0.63 8.39 4.10 Total Liabilities 138.73 126.81 113.61 116.97 86.62 75.01 82.17 75.54 83.79 73.04 Net Block 31.93 30.73 27.30 24.84 15.24 17.81 23.08 25.04 25.01 26.79 Gross Block 49.19 43.68 36.04 29.47 60.65 56.12 53.41 50.97 47.08 45.89 Accumulated Depreciation 17.26 12.95 8.74 4.63 45.41 38.31 30.32 25.93 22.07 19.10 Non Current Assets 56.85 39.66 31.99 31.59 26.67 32.38 35.58 34.82 39.97 38.48 Capital Work in Progress 19.04 3.60 0.16 2.50 2.63 1.02 0.12 0.00 1.34 0.00 Non Current Investment 0.00 0.00 0.00 0.00 4.97 4.97 4.97 4.97 4.97 4.97 Long Term Loans & Adv. 5.29 5.25 4.15 3.97 1.60 1.66 1.79 1.32 5.00 3.65 Other Non Current Assets 0.60 0.09 0.38 0.28 2.23 6.92 5.61 3.49 3.66 3.07 Current Assets 81.88 87.15 81.63 85.37 59.95 42.63 46.59 40.72 43.82 34.56 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 21.56 20.63 17.84 15.81 11.73 12.37 14.28 13.15 14.54 13.08 Sundry Debtors 23.19 17.04 16.97 18.42 14.43 12.04 13.45 13.98 14.41 9.59 Cash & Bank 28.44 44.77 40.38 45.86 25.46 12.13 12.97 9.36 4.63 6.75 Other Current Assets 8.70 2.39 2.51 4.62 8.33 6.09 5.89 4.23 10.24 5.14 Short Term Loans & Adv. 5.00 2.33 3.93 0.67 1.00 0.76 1.46 0.58 9.69 4.97 Net Current Assets 50.26 59.37 58.38 47.32 41.68 28.92 22.10 14.46 5.27 1.44 Total Assets 138.73 126.81 113.62 116.96 86.62 75.01 82.17 75.54 83.79 73.04

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

107.82

99.20

90.92

79.71

69.69

61.16

55.62

47.53

39.30

30.54

Share Capital

2.80

Total Reserves

105.02

96.40

88.12

76.91

66.89

58.36

52.82

44.73

36.50

27.74

Non-Current Liabilities

-0.71

-0.17

-0.55

-0.80

-1.34

0.14

2.06

1.75

5.94

9.38

Secured Loans

0.00

Unsecured Loans

0.00

4.33

Long Term Provisions

0.00

0.17

0.00

0.16

0.00

4.68

3.60

Current Liabilities

31.62

27.78

23.24

38.06

18.27

13.71

24.49

26.26

38.55

33.12

Trade Payables

19.85

20.95

17.52

12.97

9.39

10.14

21.20

21.84

19.89

18.85

Other Current Liabilities

7.62

4.55

3.53

21.42

4.86

2.25

2.16

3.79

10.27

10.17

Short Term Borrowings

0.00

Short Term Provisions

4.15

2.28

2.19

3.67

4.02

1.33

1.13

0.63

8.39

4.10

Total Liabilities

138.73

126.81

113.61

116.97

86.62

75.01

82.17

75.54

83.79

73.04

Net Block

31.93

30.73

27.30

24.84

15.24

17.81

23.08

25.04

25.01

26.79

Gross Block

49.19

43.68

36.04

29.47

60.65

56.12

53.41

50.97

47.08

45.89

Accumulated Depreciation

17.26

12.95

8.74

4.63

45.41

38.31

30.32

25.93

22.07

19.10

Non Current Assets

56.85

39.66

31.99

31.59

26.67

32.38

35.58

34.82

39.97

38.48

Capital Work in Progress

19.04

3.60

0.16

2.50

2.63

1.02

0.12

0.00

1.34

0.00

Non Current Investment

0.00

4.97

Long Term Loans & Adv.

5.29

5.25

4.15

3.97

1.60

1.66

1.79

1.32

5.00

3.65

Other Non Current Assets

0.60

0.09

0.38

0.28

2.23

6.92

5.61

3.49

3.66

3.07

Current Assets

81.88

87.15

81.63

85.37

59.95

42.63

46.59

40.72

43.82

34.56

Current Investments

0.00

Inventories

21.56

20.63

17.84

15.81

11.73

12.37

14.28

13.15

14.54

13.08

Sundry Debtors

23.19

17.04

16.97

18.42

14.43

12.04

13.45

13.98

14.41

9.59

Cash & Bank

28.44

44.77

40.38

45.86

25.46

12.13

12.97

9.36

4.63

6.75

Other Current Assets

8.70

2.39

2.51

4.62

8.33

6.09

5.89

4.23

10.24

5.14

Short Term Loans & Adv.

5.00

2.33

3.93

0.67

1.00

0.76

1.46

0.58

9.69

4.97

Net Current Assets

50.26

59.37

58.38

47.32

41.68

28.92

22.10

14.46

5.27

1.44

Total Assets

138.73

126.81

113.62

116.96

86.62

75.01

82.17

75.54

83.79

73.04

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Shareholder's Funds 87.70 73.17 64.53 59.27 51.15 41.86 31.95 26.23 19.00 16.05 Share Capital 2.80 2.80 2.80 2.80 2.80 2.80 2.80 2.80 2.80 2.80 Total Reserves 84.90 70.37 61.73 56.47 48.35 39.06 29.15 23.43 16.20 13.25 Non-Current Liabilities -0.80 -0.16 0.57 2.46 1.77 8.53 12.62 15.75 22.29 11.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 4.33 15.08 20.41 9.74 Long Term Provisions 0.16 0.82 0.15 0.14 0.10 7.35 6.92 0.00 0.00 0.00 Current Liabilities 21.31 22.92 20.18 31.11 32.43 44.63 36.53 35.34 29.80 8.19 Trade Payables 12.97 12.57 16.01 27.32 26.68 23.05 21.70 26.36 24.38 0.00 Other Current Liabilities 4.67 6.05 2.71 2.65 4.95 11.23 10.71 0.28 0.27 8.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 3.67 4.30 1.47 1.14 0.80 10.35 4.11 8.69 5.15 0.16 Total Liabilities 116.70 102.77 91.71 99.27 91.49 99.87 84.58 79.80 72.93 36.54 Net Block 24.56 23.78 25.75 31.05 29.42 29.81 31.71 32.47 34.16 14.68 Gross Block 82.42 77.41 71.42 67.74 60.86 56.89 55.31 52.32 50.55 28.76 Accumulated Depreciation 57.85 53.63 45.68 36.69 31.44 27.08 23.60 19.86 16.39 14.09 Non Current Assets 31.31 30.85 36.95 39.65 37.26 44.46 41.90 33.40 35.34 21.59 Capital Work in Progress 2.50 2.66 1.38 0.14 0.00 1.34 0.00 0.93 1.17 6.91 Non Current Investment 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 1.81 1.77 2.64 2.73 2.85 8.30 6.86 0.00 0.00 0.00 Other Non Current Assets 2.44 2.64 7.18 5.74 4.99 5.01 3.32 0.00 0.00 0.00 Current Assets 85.37 71.92 54.77 59.61 54.22 55.40 42.67 46.40 37.59 14.95 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 15.81 16.75 17.00 18.25 18.32 17.73 15.09 16.58 15.87 6.07 Sundry Debtors 18.42 17.73 15.79 16.76 16.93 17.37 11.86 11.87 8.99 5.84 Cash & Bank 45.86 28.60 15.02 17.68 14.23 7.72 10.37 4.17 1.58 1.69 Other Current Assets 5.29 7.63 5.77 5.19 4.73 12.59 5.34 13.77 11.15 1.34 Short Term Loans & Adv. 0.38 1.21 1.19 1.73 3.87 11.99 5.14 13.77 11.15 1.34 Net Current Assets 64.07 49.00 34.58 28.50 21.79 10.77 6.14 11.06 7.79 6.76 Total Assets 116.68 102.77 91.72 99.26 91.48 99.86 84.57 79.80 72.93 36.54

Description

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Mar 09

Mar 08

Shareholder's Funds

87.70

73.17

64.53

59.27

51.15

41.86

31.95

26.23

19.00

16.05

Share Capital

2.80

Total Reserves

84.90

70.37

61.73

56.47

48.35

39.06

29.15

23.43

16.20

13.25

Non-Current Liabilities

-0.80

-0.16

0.57

2.46

1.77

8.53

12.62

15.75

22.29

11.02

Secured Loans

0.00

Unsecured Loans

0.00

4.33

15.08

20.41

9.74

Long Term Provisions

0.16

0.82

0.15

0.14

0.10

7.35

6.92

0.00

Current Liabilities

21.31

22.92

20.18

31.11

32.43

44.63

36.53

35.34

29.80

8.19

Trade Payables

12.97

12.57

16.01

27.32

26.68

23.05

21.70

26.36

24.38

0.00

Other Current Liabilities

4.67

6.05

2.71

2.65

4.95

11.23

10.71

0.28

0.27

8.02

Short Term Borrowings

0.00

Short Term Provisions

3.67

4.30

1.47

1.14

0.80

10.35

4.11

8.69

5.15

0.16

Total Liabilities

116.70

102.77

91.71

99.27

91.49

99.87

84.58

79.80

72.93

36.54

Net Block

24.56

23.78

25.75

31.05

29.42

29.81

31.71

32.47

34.16

14.68

Gross Block

82.42

77.41

71.42

67.74

60.86

56.89

55.31

52.32

50.55

28.76

Accumulated Depreciation

57.85

53.63

45.68

36.69

31.44

27.08

23.60

19.86

16.39

14.09

Non Current Assets

31.31

30.85

36.95

39.65

37.26

44.46

41.90

33.40

35.34

21.59

Capital Work in Progress

2.50

2.66

1.38

0.14

0.00

1.34

0.00

0.93

1.17

6.91

Non Current Investment

0.00

0.01

Long Term Loans & Adv.

1.81

1.77

2.64

2.73

2.85

8.30

6.86

0.00

Other Non Current Assets

2.44

2.64

7.18

5.74

4.99

5.01

3.32

0.00

Current Assets

85.37

71.92

54.77

59.61

54.22

55.40

42.67

46.40

37.59

14.95

Current Investments

0.00

Inventories

15.81

16.75

17.00

18.25

18.32

17.73

15.09

16.58

15.87

6.07

Sundry Debtors

18.42

17.73

15.79

16.76

16.93

17.37

11.86

11.87

8.99

5.84

Cash & Bank

45.86

28.60

15.02

17.68

14.23

7.72

10.37

4.17

1.58

1.69

Other Current Assets

5.29

7.63

5.77

5.19

4.73

12.59

5.34

13.77

11.15

1.34

Short Term Loans & Adv.

0.38

1.21

1.19

1.73

3.87

11.99

5.14

13.77

11.15

1.34

Net Current Assets

64.07

49.00

34.58

28.50

21.79

10.77

6.14

11.06

7.79

6.76

Total Assets

116.68

102.77

91.72

99.26

91.48

99.86

84.57

79.80

72.93

36.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 10.93 20.52 17.20 25.07 17.61 3.34 5.81 12.39 7.48 14.40 PBT 18.41 21.86 21.42 26.24 15.53 10.71 13.40 14.24 14.23 9.42 Adjustment 5.47 3.30 3.07 3.20 6.78 8.07 4.37 4.32 4.31 4.32 Changes in Working Capital -7.84 3.17 1.96 5.46 1.05 -8.97 -6.61 1.24 -6.14 3.51 Cash after chg. in Working capital 16.04 28.33 26.45 34.90 23.36 9.81 11.15 19.80 12.40 17.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.11 -7.81 -9.26 -9.83 -5.75 -6.48 -5.34 -7.41 -4.92 -2.85 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.44 -28.90 -10.48 -7.58 -14.83 -1.40 -1.98 -3.96 -2.39 -4.03 Net Fixed Assets -20.95 -11.08 -4.23 31.31 -6.14 -3.61 -2.56 -2.55 -2.53 -1.88 Net Investments 0.00 0.00 0.00 4.97 0.00 0.00 0.00 0.00 0.00 0.00 Others 21.39 -17.82 -6.25 -43.86 -8.69 2.21 0.58 -1.41 0.14 -2.15 Cash from Financing Activity -4.11 -6.66 -2.65 -1.32 -0.34 -0.34 -0.32 -5.30 -6.66 -6.05 Net Cash Inflow / Outflow 7.26 -15.05 4.06 16.17 2.44 1.60 3.50 3.13 -1.57 4.32 Opening Cash & Equivalents 20.88 36.00 31.87 15.94 12.12 10.97 7.51 4.60 6.17 1.87 Closing Cash & Equivalent 28.22 20.88 36.00 31.87 14.45 12.12 10.97 7.51 4.60 6.19

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

10.93

20.52

17.20

25.07

17.61

3.34

5.81

12.39

7.48

14.40

PBT

18.41

21.86

21.42

26.24

15.53

10.71

13.40

14.24

14.23

9.42

Adjustment

5.47

3.30

3.07

3.20

6.78

8.07

4.37

4.32

4.31

4.32

Changes in Working Capital

-7.84

3.17

1.96

5.46

1.05

-8.97

-6.61

1.24

-6.14

3.51

Cash after chg. in Working capital

16.04

28.33

26.45

34.90

23.36

9.81

11.15

19.80

12.40

17.25

Interest Paid

0.00

Tax Paid

-5.11

-7.81

-9.26

-9.83

-5.75

-6.48

-5.34

-7.41

-4.92

-2.85

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

0.44

-28.90

-10.48

-7.58

-14.83

-1.40

-1.98

-3.96

-2.39

-4.03

Net Fixed Assets

-20.95

-11.08

-4.23

31.31

-6.14

-3.61

-2.56

-2.55

-2.53

-1.88

Net Investments

0.00

4.97

0.00

Others

21.39

-17.82

-6.25

-43.86

-8.69

2.21

0.58

-1.41

0.14

-2.15

Cash from Financing Activity

-4.11

-6.66

-2.65

-1.32

-0.34

-0.32

-5.30

-6.66

-6.05

Net Cash Inflow / Outflow

7.26

-15.05

4.06

16.17

2.44

1.60

3.50

3.13

-1.57

4.32

Opening Cash & Equivalents

20.88

36.00

31.87

15.94

12.12

10.97

7.51

4.60

6.17

1.87

Closing Cash & Equivalent

28.22

20.88

36.00

31.87

14.45

12.12

10.97

7.51

4.60

6.19

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Cash From Operating Activity 25.07 19.29 2.88 7.07 14.52 8.11 16.23 9.91 6.38 4.46 PBT 25.74 18.37 11.11 14.27 18.22 18.18 12.28 11.48 5.33 2.28 Adjustment 3.57 7.88 9.04 5.11 4.12 4.53 4.51 4.24 3.53 2.30 Changes in Working Capital 5.59 -0.64 -10.26 -5.78 1.13 -8.24 3.39 -2.56 -1.33 0.77 Cash after chg. in Working capital 34.90 25.60 9.89 13.60 23.47 14.48 20.19 13.16 7.53 5.36 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.83 -6.31 -7.01 -6.53 -8.95 -6.36 -3.96 -3.25 -1.16 -0.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.58 -16.40 -0.16 -4.31 -5.07 -4.19 -6.57 -1.76 -15.95 -7.16 Net Fixed Assets 31.31 -6.14 -3.61 -2.56 -2.55 -2.53 -1.88 -1.34 -15.30 -6.70 Net Investments 4.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -43.86 -10.26 3.45 -1.75 -2.52 -1.66 -4.69 -0.42 -0.65 -0.46 Cash from Financing Activity -1.32 -0.34 -0.34 -0.32 -5.30 -6.66 -6.05 -4.56 8.46 0.97 Net Cash Inflow / Outflow 16.17 2.55 2.38 2.44 4.15 -2.74 3.61 3.59 -1.12 -1.73 Opening Cash & Equivalents 15.94 13.52 11.59 9.19 5.04 7.78 4.17 0.00 1.69 3.42 Closing Cash & Equivalent 31.87 15.94 13.52 11.59 9.19 5.04 7.78 4.17 0.58 1.69

Description

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Mar 09

Mar 08

Cash From Operating Activity

25.07

19.29

2.88

7.07

14.52

8.11

16.23

9.91

6.38

4.46

PBT

25.74

18.37

11.11

14.27

18.22

18.18

12.28

11.48

5.33

2.28

Adjustment

3.57

7.88

9.04

5.11

4.12

4.53

4.51

4.24

3.53

2.30

Changes in Working Capital

5.59

-0.64

-10.26

-5.78

1.13

-8.24

3.39

-2.56

-1.33

0.77

Cash after chg. in Working capital

34.90

25.60

9.89

13.60

23.47

14.48

20.19

13.16

7.53

5.36

Interest Paid

0.00

Tax Paid

-9.83

-6.31

-7.01

-6.53

-8.95

-6.36

-3.96

-3.25

-1.16

-0.89

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-7.58

-16.40

-0.16

-4.31

-5.07

-4.19

-6.57

-1.76

-15.95

-7.16

Net Fixed Assets

31.31

-6.14

-3.61

-2.56

-2.55

-2.53

-1.88

-1.34

-15.30

-6.70

Net Investments

4.97

0.00

Others

-43.86

-10.26

3.45

-1.75

-2.52

-1.66

-4.69

-0.42

-0.65

-0.46

Cash from Financing Activity

-1.32

-0.34

-0.32

-5.30

-6.66

-6.05

-4.56

8.46

0.97

Net Cash Inflow / Outflow

16.17

2.55

2.38

2.44

4.15

-2.74

3.61

3.59

-1.12

-1.73

Opening Cash & Equivalents

15.94

13.52

11.59

9.19

5.04

7.78

4.17

0.00

1.69

3.42

Closing Cash & Equivalent

31.87

15.94

13.52

11.59

9.19

5.04

7.78

4.17

0.58

1.69

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 192.54 177.14 324.73 284.67 248.88 218.43 198.65 169.74 140.36 109.08 ROA 9.88% 12.78% 12.04% 16.30% 12.22% 7.66% 10.68% 10.74% 11.59% 6.87% ROE 12.67% 16.17% 16.27% 22.22% 15.10% 10.31% 16.33% 19.70% 26.02% 17.63% ROCE 17.79% 23.00% 25.26% 35.30% 23.88% 18.51% 26.87% 31.34% 34.56% 25.13% Fixed Asset Turnover 2.77 3.01 3.33 2.60 1.58 1.68 1.60 1.73 1.77 1.64 Receivable days 57.11 51.65 59.16 51.19 52.51 50.66 59.91 61.20 53.14 47.91 Inventory Days 59.89 58.44 56.26 42.92 47.80 52.94 59.90 59.69 61.15 69.72 Payable days 72.37 75.21 73.63 54.87 57.61 86.40 131.15 130.70 122.36 139.24 Cash Conversion Cycle 44.64 34.88 41.79 39.23 42.70 17.20 -11.34 -9.82 -8.07 -21.60 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.34 Interest Cover 2488.97 0.00 175.47 210.60 176.04 105.21 30.12 107.86 29.72 12.18

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

192.54

177.14

324.73

284.67

248.88

218.43

198.65

169.74

140.36

109.08

ROA

9.88%

12.78%

12.04%

16.30%

12.22%

7.66%

10.68%

10.74%

11.59%

6.87%

ROE

12.67%

16.17%

16.27%

22.22%

15.10%

10.31%

16.33%

19.70%

26.02%

17.63%

ROCE

17.79%

23.00%

25.26%

35.30%

23.88%

18.51%

26.87%

31.34%

34.56%

25.13%

Fixed Asset Turnover

2.77

3.01

3.33

2.60

1.58

1.68

1.60

1.73

1.77

1.64

Receivable days

57.11

51.65

59.16

51.19

52.51

50.66

59.91

61.20

53.14

47.91

Inventory Days

59.89

58.44

56.26

42.92

47.80

52.94

59.90

59.69

61.15

69.72

Payable days

72.37

75.21

73.63

54.87

57.61

86.40

131.15

130.70

122.36

139.24

Cash Conversion Cycle

44.64

34.88

41.79

39.23

42.70

17.20

-11.34

-9.82

-8.07

-21.60

Total Debt/Equity

0.00

0.13

0.34

Interest Cover

2488.97

0.00

175.47

210.60

176.04

105.21

30.12

107.86

29.72

12.18

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Book Value (Rs.) 313.20 261.34 230.48 211.67 182.68 149.48 114.10 93.69 67.86 57.33 ROA 14.74% 10.69% 6.05% 9.16% 11.41% 12.58% 8.18% 10.30% 6.42% 3.45% ROE 20.10% 15.10% 9.33% 15.82% 23.48% 31.43% 23.10% 34.79% 20.04% 7.32% ROCE 32.15% 26.85% 18.20% 26.73% 37.52% 41.96% 31.41% 31.64% 20.04% 12.42% Fixed Asset Turnover 1.47 1.55 1.66 1.65 1.82 1.85 1.66 1.38 1.11 1.11 Receivable days 56.33 53.13 51.56 58.04 58.57 51.40 48.59 53.76 61.27 61.09 Inventory Days 50.74 53.50 55.84 63.01 61.57 57.71 64.84 83.64 90.62 60.64 Payable days 62.15 66.69 94.02 127.49 124.47 112.80 132.38 185.82 122.86 0.00 Cash Conversion Cycle 44.93 39.93 13.37 -6.44 -4.32 -3.69 -18.95 -48.42 29.03 121.73 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.12 0.33 0.57 1.07 0.61 Interest Cover 206.48 149.33 73.69 29.96 117.01 35.42 15.11 9.91 5.43 4.00

Description

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Mar 09

Mar 08

Book Value (Rs.)

313.20

261.34

230.48

211.67

182.68

149.48

114.10

93.69

67.86

57.33

ROA

14.74%

10.69%

6.05%

9.16%

11.41%

12.58%

8.18%

10.30%

6.42%

3.45%

ROE

20.10%

15.10%

9.33%

15.82%

23.48%

31.43%

23.10%

34.79%

20.04%

7.32%

ROCE

32.15%

26.85%

18.20%

26.73%

37.52%

41.96%

31.41%

31.64%

20.04%

12.42%

Fixed Asset Turnover

1.47

1.55

1.66

1.65

1.82

1.85

1.66

1.38

1.11

Receivable days

56.33

53.13

51.56

58.04

58.57

51.40

48.59

53.76

61.27

61.09

Inventory Days

50.74

53.50

55.84

63.01

61.57

57.71

64.84

83.64

90.62

60.64

Payable days

62.15

66.69

94.02

127.49

124.47

112.80

132.38

185.82

122.86

0.00

Cash Conversion Cycle

44.93

39.93

13.37

-6.44

-4.32

-3.69

-18.95

-48.42

29.03

121.73

Total Debt/Equity

0.00

0.12

0.33

0.57

1.07

0.61

Interest Cover

206.48

149.33

73.69

29.96

117.01

35.42

15.11

9.91

5.43

4.00

Morganite Crucible (India) Ltd.

Refractories

BSE: 523160 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

Morganite Crucible (India) Ltd.

Refractories

BSE: 523160 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update