PBT
4.98
0.53
2.37
0.27
0.02
-0.01
-0.23
-0.18
-0.15
0.41
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.01
-0.49
Changes in Working Capital
0.03
0.05
-0.05
0.08
-0.02
0.02
0.01
0.02
0.04
0.39
Cash after chg. in Working capital
5.01
0.58
2.33
0.34
0.01
0.02
-0.23
-0.17
-0.11
0.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.07
-0.03
-0.08
-0.01
-0.03
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-4.87
-0.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00