PBT
-0.15
-0.20
0.10
-0.20
0.01
0.01
-0.05
-0.05
0.02
0.05
Adjustment
0.00
-0.01
-0.06
-0.27
0.13
0.04
0.02
0.07
-0.04
0.00
Changes in Working Capital
0.12
2.98
0.22
-0.36
-3.02
-0.02
0.01
-0.01
0.18
0.15
Cash after chg. in Working capital
-0.04
2.77
0.26
-0.83
-2.89
0.02
-0.02
0.00
0.16
0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00