Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Defence

Rating :
45/99  (View)

BSE: 541195 | NSE: MIDHANI

190.45
-3.95 (-2.03%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  194.00
  •  195.85
  •  189.05
  •  194.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  514524
  •  979.91
  •  278.80
  •  135.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,570.70
  • 26.94
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,593.43
  • 1.34%
  • 3.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.00%
  • 0.45%
  • 7.33%
  • FII
  • DII
  • Others
  • 0.52%
  • 16.74%
  • 0.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.49
  • -0.11
  • 2.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.54
  • 5.94
  • 0.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.22
  • 6.24
  • 6.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
163.77
170.21
-3.78%
113.50
132.15
-14.11%
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
113.89
117.30
-2.91%
107.66
94.77
13.60%
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
49.88
52.91
-5.73%
5.84
37.38
-84.38%
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
30.46%
31.09%
5.15%
28.29%
0.00%
0.00%
0.00%
0.00%
Other Income
3.90
6.48
-39.81%
3.53
6.40
-44.84%
0.00
0.00
0.00
0.00
0.00
0.00
Interest
2.72
1.10
147.27%
3.15
1.74
81.03%
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6.72
6.30
6.67%
6.64
6.08
9.21%
0.00
0.00
0.00
0.00
0.00
0.00
PBT
44.34
51.98
-14.70%
-0.43
35.95
-
0.00
0.00
0.00
0.00
0.00
0.00
Tax
11.78
16.13
-26.97%
0.49
12.96
-96.22%
0.00
0.00
0.00
0.00
0.00
0.00
PAT
32.57
35.85
-9.15%
-0.92
23.00
-
0.00
0.00
0.00
0.00
0.00
0.00
PATM
19.89%
21.06%
-0.81%
17.40%
0.00%
0.00%
0.00%
0.00%
EPS
1.74
1.84
-5.43%
-0.05
1.23
-
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
-
712.88
710.85
Net Sales Growth
-
0.29%
 
Cost Of Goods Sold
-
119.38
188.77
Gross Profit
-
593.50
522.07
GP Margin
-
83.25%
73.44%
Total Expenditure
-
513.83
526.30
Power & Fuel Cost
-
62.02
56.24
% Of Sales
-
8.70%
7.91%
Employee Cost
-
121.03
106.59
% Of Sales
-
16.98%
14.99%
Manufacturing Exp.
-
158.71
125.38
% Of Sales
-
22.26%
17.64%
General & Admin Exp.
-
22.43
20.88
% Of Sales
-
3.15%
2.94%
Selling & Distn. Exp.
-
5.05
4.70
% Of Sales
-
0.71%
0.66%
Miscellaneous Exp.
-
25.21
23.74
% Of Sales
-
3.54%
3.34%
EBITDA
-
199.05
184.55
EBITDA Margin
-
27.92%
25.96%
Other Income
-
36.44
36.89
Interest
-
7.28
7.20
Depreciation
-
26.11
23.19
PBT
-
202.09
191.05
Tax
-
42.35
60.49
Tax Rate
-
20.96%
31.66%
PAT
-
159.73
130.56
PAT before Minority Interest
-
159.73
130.56
Minority Interest
-
0.00
0.00
PAT Margin
-
22.41%
18.37%
PAT Growth
-
22.34%
 
Unadjusted EPS
-
8.53
6.97

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
956.76
834.71
Share Capital
187.34
187.34
Total Reserves
769.42
647.37
Non-Current Liabilities
742.75
456.46
Secured Loans
0.00
0.00
Unsecured Loans
0.18
0.57
Long Term Provisions
1.25
1.09
Current Liabilities
696.85
533.50
Trade Payables
128.90
128.40
Other Current Liabilities
404.10
278.23
Short Term Borrowings
133.44
106.09
Short Term Provisions
30.41
20.78
Total Liabilities
2,396.36
1,824.67
Net Block
440.75
424.95
Gross Block
540.98
499.39
Accumulated Depreciation
100.23
74.44
Non Current Assets
882.12
658.95
Capital Work in Progress
404.82
175.05
Non Current Investment
20.47
2.10
Long Term Loans & Adv.
16.08
56.86
Other Non Current Assets
0.00
0.00
Current Assets
1,514.23
1,165.72
Current Investments
0.00
0.00
Inventories
910.50
508.84
Sundry Debtors
297.40
352.24
Cash & Bank
110.90
198.00
Other Current Assets
195.43
91.43
Short Term Loans & Adv.
11.21
15.21
Net Current Assets
817.38
632.21
Total Assets
2,396.35
1,824.67

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
204.44
296.02
PBT
199.48
191.80
Adjustment
18.59
16.05
Changes in Working Capital
31.42
139.81
Cash after chg. in Working capital
249.48
347.66
Interest Paid
0.00
0.00
Tax Paid
-45.05
-51.63
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-195.24
-205.37
Net Fixed Assets
-271.36
Net Investments
-20.00
Others
96.12
Cash from Financing Activity
-13.06
-77.96
Net Cash Inflow / Outflow
-3.87
12.70
Opening Cash & Equivalents
13.73
1.04
Closing Cash & Equivalent
9.87
13.73

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
51.07
44.56
ROA
7.57%
7.16%
ROE
17.83%
15.64%
ROCE
20.61%
21.06%
Fixed Asset Turnover
1.37
1.42
Receivable days
166.31
180.87
Inventory Days
363.36
261.27
Payable days
92.62
97.50
Cash Conversion Cycle
437.05
344.64
Total Debt/Equity
0.14
0.13
Interest Cover
28.74
27.55

Annual Reports:


News Update


  • Govt planning to sell up to 10% stake in Mishra Dhatu Nigam
    23rd Nov 2020, 13:05 PM

    The company got listed on stock exchanges in April 2018

    Read More
  • Mishra Dhatu Nigam - Quarterly Results
    11th Nov 2020, 12:58 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.