PBT
0.16
1.58
2.26
1.77
2.18
1.59
1.79
1.09
0.92
0.71
Adjustment
5.03
4.86
4.07
4.68
4.72
3.10
2.59
2.31
1.28
0.92
Changes in Working Capital
4.46
-2.46
-2.25
0.76
-4.38
-4.27
-3.67
-2.63
-1.12
-1.35
Cash after chg. in Working capital
9.65
3.98
4.08
7.20
2.51
0.41
0.71
0.77
1.07
0.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.48
-0.84
-0.92
-0.58
-0.22
-0.68
-0.22
-0.20
-0.12
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00