PBT
4.89
2.77
1.33
1.30
1.23
1.10
1.15
0.96
Adjustment
3.30
1.48
2.77
3.15
3.04
0.97
0.56
1.07
Changes in Working Capital
-2.53
2.37
-15.17
-0.99
-2.42
-2.68
-1.41
-2.26
Cash after chg. in Working capital
5.66
6.61
-11.07
3.46
1.85
-0.62
0.30
-0.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
1.50
1.59
1.10
Tax Paid
-0.45
-0.31
-0.23
-0.20
-0.40
-0.31
-0.37
-0.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00