Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Steel & Iron Products

Rating :
55/99  (View)

BSE: 540744 | NSE: Not Listed

9.54
0.45 (4.95%)
22-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.45
  •  9.54
  •  9.45
  •  9.09
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7540
  •  0.72
  •  9.54
  •  3.53

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 131.53
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 621.90
  • N/A
  • 0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.54%
  • 10.48%
  • 20.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.82
  • -11.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -15.30

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
150.07
-100.00%
0.00
159.91
-100.00%
4.35
0.00
0.00
88.67
0.00
0.00
Expenses
0.00
159.09
-100.00%
0.00
174.97
-100.00%
20.64
0.00
0.00
96.96
0.00
0.00
EBITDA
0.00
-9.02
-
0.00
-15.07
-
-16.29
0.00
-
-8.29
0.00
-
EBIDTM
0.00%
-6.01%
0.00%
-9.42%
-374.50%
0.00%
-9.35%
0.00%
Other Income
0.00
2.07
-100.00%
0.00
0.81
-100.00%
23.67
0.00
0.00
1.35
0.00
0.00
Interest
0.00
0.33
-100.00%
0.00
1.44
-100.00%
8.83
0.00
0.00
0.02
0.00
0.00
Depreciation
0.00
20.40
-100.00%
0.00
20.60
-100.00%
27.52
0.00
0.00
13.76
0.00
0.00
PBT
0.00
-27.67
-
0.00
-36.30
-
-28.97
0.00
-
-20.73
0.00
-
Tax
0.00
1.00
-100.00%
0.00
2.00
-100.00%
1.50
0.00
0.00
1.50
0.00
0.00
PAT
0.00
-28.67
-
0.00
-38.30
-
-30.47
0.00
-
-22.23
0.00
-
PATM
0.00%
-19.11%
0.00%
-23.95%
-700.60%
0.00%
-25.07%
0.00%
EPS
0.00
-2.08
-
0.00
-2.78
-
-2.21
0.00
-
-1.61
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
402.93
1,062.19
947.71
658.96
706.97
Net Sales Growth
-
-62.07%
12.08%
43.82%
-6.79%
 
Cost Of Goods Sold
-
368.98
856.71
419.73
249.40
334.71
Gross Profit
-
33.95
205.48
527.98
409.56
372.25
GP Margin
-
8.43%
19.34%
55.71%
62.15%
52.65%
Total Expenditure
-
451.59
1,036.13
762.82
554.05
635.90
Power & Fuel Cost
-
12.18
54.38
62.85
56.44
51.61
% Of Sales
-
3.02%
5.12%
6.63%
8.57%
7.30%
Employee Cost
-
27.41
42.33
58.83
58.38
57.24
% Of Sales
-
6.80%
3.99%
6.21%
8.86%
8.10%
Manufacturing Exp.
-
18.30
43.89
185.17
147.20
127.84
% Of Sales
-
4.54%
4.13%
19.54%
22.34%
18.08%
General & Admin Exp.
-
11.80
21.21
21.02
19.12
20.97
% Of Sales
-
2.93%
2.00%
2.22%
2.90%
2.97%
Selling & Distn. Exp.
-
1.88
5.93
7.82
9.73
21.86
% Of Sales
-
0.47%
0.56%
0.83%
1.48%
3.09%
Miscellaneous Exp.
-
11.04
11.66
7.40
13.78
21.66
% Of Sales
-
2.74%
1.10%
0.78%
2.09%
3.06%
EBITDA
-
-48.66
26.06
184.89
104.91
71.07
EBITDA Margin
-
-12.08%
2.45%
19.51%
15.92%
10.05%
Other Income
-
47.90
83.85
13.68
25.34
24.66
Interest
-
10.62
108.92
173.21
100.96
72.88
Depreciation
-
82.28
82.39
82.87
83.63
91.61
PBT
-
-93.67
-81.40
-57.51
-54.34
-68.76
Tax
-
6.00
5.20
6.65
-13.84
3.15
Tax Rate
-
-6.41%
-6.39%
-11.56%
25.47%
-4.58%
PAT
-
-99.27
-86.25
-63.89
-40.25
-47.13
PAT before Minority Interest
-
-99.67
-86.60
-64.15
-40.50
-71.91
Minority Interest
-
0.40
0.35
0.26
0.25
24.78
PAT Margin
-
-24.64%
-8.12%
-6.74%
-6.11%
-6.67%
PAT Growth
-
-15.10%
-35.00%
-58.73%
14.60%
 
Unadjusted EPS
-
-7.20
-6.25
-4.63
-2.92
-3.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
324.29
470.47
548.60
628.96
611.19
Share Capital
137.88
137.88
137.88
137.88
137.88
Total Reserves
186.42
332.60
410.72
491.08
473.31
Non-Current Liabilities
788.20
793.63
902.64
953.17
1,131.27
Secured Loans
317.59
325.54
353.01
342.40
413.11
Unsecured Loans
29.73
30.83
34.30
39.34
44.21
Long Term Provisions
6.95
7.42
6.57
5.99
5.37
Current Liabilities
694.42
713.63
625.20
403.77
361.60
Trade Payables
334.88
353.44
368.13
200.96
161.96
Other Current Liabilities
358.08
358.81
255.78
201.88
198.95
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.46
1.39
1.28
0.93
0.69
Total Liabilities
1,920.24
2,076.91
2,128.17
2,029.26
2,457.50
Net Block
1,104.58
1,192.54
1,268.22
1,326.06
1,824.57
Gross Block
2,047.32
2,054.60
2,048.48
2,023.46
2,438.34
Accumulated Depreciation
942.75
862.07
780.25
697.39
613.77
Non Current Assets
1,551.20
1,644.52
1,696.08
1,725.41
2,151.31
Capital Work in Progress
70.64
70.23
53.69
59.06
26.00
Non Current Investment
12.01
12.01
12.01
12.01
12.01
Long Term Loans & Adv.
361.65
369.75
362.17
328.28
288.38
Other Non Current Assets
2.33
0.00
0.00
0.00
0.36
Current Assets
369.04
432.39
432.08
303.84
306.19
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
186.44
210.46
257.96
196.74
160.68
Sundry Debtors
41.31
48.19
12.09
5.79
10.60
Cash & Bank
27.75
69.59
69.41
49.52
44.42
Other Current Assets
113.54
0.77
4.70
2.48
90.50
Short Term Loans & Adv.
97.82
103.38
87.92
49.31
58.62
Net Current Assets
-325.38
-281.24
-193.12
-99.93
-55.41
Total Assets
1,920.24
2,076.91
2,128.16
2,029.25
2,457.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-99.75
-45.69
167.53
186.66
161.15
PBT
-93.67
-81.40
-57.51
-54.34
-69.07
Adjustment
44.91
92.75
202.51
154.79
141.81
Changes in Working Capital
-45.40
-46.63
33.89
125.62
109.29
Cash after chg. in Working capital
-94.16
-35.29
178.89
226.07
182.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.60
-10.41
-11.36
-39.42
-20.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
35.03
17.26
-17.00
-49.86
-98.91
Net Fixed Assets
6.85
-9.52
-7.10
-15.48
Net Investments
0.00
0.00
-22.50
-63.90
Others
28.18
26.78
12.60
29.52
Cash from Financing Activity
26.66
34.60
-125.60
-136.34
-93.22
Net Cash Inflow / Outflow
-38.05
6.17
24.93
0.45
-30.99
Opening Cash & Equivalents
50.35
44.19
19.25
18.80
49.80
Closing Cash & Equivalent
12.30
50.36
44.19
19.25
18.80

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
23.52
34.12
39.79
45.62
44.33
ROA
-4.99%
-4.12%
-3.09%
-1.81%
-2.93%
ROE
-25.08%
-17.00%
-10.90%
-6.53%
-11.77%
ROCE
-9.11%
2.72%
10.76%
4.14%
0.36%
Fixed Asset Turnover
0.23
0.61
0.52
0.32
0.32
Receivable days
34.39
8.79
3.06
4.23
5.03
Inventory Days
152.50
68.33
77.82
92.22
76.32
Payable days
237.82
101.04
86.71
67.11
57.83
Cash Conversion Cycle
-50.93
-23.91
-5.84
29.33
23.53
Total Debt/Equity
1.60
1.08
0.90
0.76
0.87
Interest Cover
-7.82
0.25
0.67
0.46
0.06

News Update


  • Mideast Integrated - Quarterly Results
    5th Dec 2020, 20:01 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.