PBT
-0.11
0.09
0.13
0.11
0.09
0.00
-0.19
-0.27
-0.27
-0.16
Adjustment
0.01
-0.18
-0.26
-0.25
-0.24
-0.27
0.12
0.14
0.14
0.11
Changes in Working Capital
0.12
-0.08
-0.12
0.38
-0.60
-1.06
0.03
0.34
0.24
0.17
Cash after chg. in Working capital
0.03
-0.16
-0.26
0.25
-0.76
-1.33
-0.05
0.21
0.10
0.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.07
-0.06
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01