PBT
-7.49
-2.37
-1.87
-1.13
-30.08
-0.26
0.42
0.45
0.72
0.66
Adjustment
4.49
0.96
-3.15
-0.72
30.42
1.15
1.17
0.98
0.86
0.95
Changes in Working Capital
3.71
0.61
2.49
-3.61
30.98
3.19
-1.36
-1.83
2.55
2.63
Cash after chg. in Working capital
0.72
-0.79
-2.52
-5.46
31.32
4.08
0.24
-0.40
4.14
4.24
Interest Paid
0.00
0.00
0.00
-0.06
-0.21
-0.47
-0.40
-0.26
-0.20
-0.32
Tax Paid
0.22
-0.14
0.00
0.00
0.00
0.00
-0.19
-0.23
-0.14
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.82
-29.71
0.00
0.00
0.00
0.00
-0.08