PBT
0.00
2.24
0.92
0.00
0.30
0.53
1.07
0.94
1.23
Adjustment
0.00
3.38
3.75
0.00
3.03
2.10
1.90
1.09
1.06
Changes in Working Capital
0.00
-0.72
-2.18
0.00
0.12
-1.68
-1.93
-2.57
-2.40
Cash after chg. in Working capital
0.00
4.90
2.49
0.00
3.45
0.95
1.04
-0.54
-0.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-1.00
-0.44
0.00
-0.13
-0.37
0.00
-0.28
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-1.60
0.14
0.00
0.00
0.00
0.00
0.00
0.00