PBT
139.99
149.19
135.26
118.44
110.04
64.94
66.39
56.58
58.24
39.32
Adjustment
49.41
3.80
4.78
-8.23
-30.52
6.74
4.25
1.39
0.03
4.74
Changes in Working Capital
14.34
-44.83
-18.92
-12.17
3.14
-9.64
-0.96
-27.04
-0.98
0.48
Cash after chg. in Working capital
203.74
108.17
121.12
98.04
82.66
62.05
69.68
30.93
57.29
44.54
Interest Paid
0.00
0.00
0.00
0.00
0.77
1.54
2.23
2.06
0.01
0.00
Tax Paid
-47.61
-51.74
-46.64
-36.49
-26.10
-21.98
-20.10
-16.51
-17.21
-12.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00