PBT
4.33
4.05
2.46
4.89
4.94
4.60
4.79
3.82
3.23
3.09
Adjustment
2.69
2.72
2.46
2.18
2.32
2.30
2.36
0.73
0.40
0.95
Changes in Working Capital
-0.30
-0.52
0.80
-4.04
-4.81
-1.02
-1.27
3.73
-0.93
-3.12
Cash after chg. in Working capital
6.72
6.25
5.71
3.04
2.44
5.88
5.89
8.29
2.70
0.91
Interest Paid
0.00
0.00
0.00
0.00
-1.13
-1.12
-1.47
-0.41
-0.32
-0.39
Tax Paid
-1.23
-1.03
-0.74
-1.12
-1.41
-1.28
-0.95
-0.93
1.13
-1.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.10
0.03