Meera Industries Live BSE/NSE | Meera Industries Fundamenta data | Meera Industries Balance sheet | Meera Industries Quarterly Results | Meera Industries Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

85.96
164.91
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

84.86
1.24%
2.69

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

-
-
27.19

P:BV (Average)

8 Years
5 Years
3 Years

-
-
4.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
18.17

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales - 20.12 34.48 21.12 13.15 8.06 7.85 7.46 7.12 3.52 Net Sales Growth - -41.65% 63.26% 60.61% 63.15% 2.68% 5.23% 4.78% 102.27% Cost Of Goods Sold - 11.78 20.55 12.50 7.28 4.59 4.94 5.20 4.64 2.09 Gross Profit - 8.34 13.92 8.62 5.88 3.47 2.91 2.26 2.47 1.43 GP Margin - 41.45% 40.37% 40.81% 44.71% 43.05% 37.07% 30.29% 34.69% 40.62% Total Expenditure - 19.72 28.71 17.73 11.74 7.20 7.21 7.11 6.84 3.12 Power & Fuel Cost - 0.19 0.19 0.13 0.10 0.08 0.00 0.00 0.00 0.00 % Of Sales - 0.94% 0.55% 0.62% 0.76% 0.99% 0% 0% 0% 0% Employee Cost - 2.78 2.48 1.59 1.17 0.61 0.60 0.37 0.32 0.36 % Of Sales - 13.82% 7.19% 7.53% 8.90% 7.57% 7.64% 4.96% 4.49% 10.23% Manufacturing Exp. - 1.18 2.07 1.31 1.06 0.69 0.00 0.00 0.00 0.00 % Of Sales - 5.86% 6.00% 6.20% 8.06% 8.56% 0% 0% 0% 0% General & Admin Exp. - 1.83 2.02 1.70 1.20 1.00 1.67 1.54 1.81 0.66 % Of Sales - 9.10% 5.86% 8.05% 9.13% 12.41% 21.27% 20.64% 25.42% 18.75% Selling & Distn. Exp. - 1.82 1.36 0.49 0.78 0.22 0.00 0.00 0.00 0.00 % Of Sales - 9.05% 3.94% 2.32% 5.93% 2.73% 0% 0% 0% 0% Miscellaneous Exp. - 0.13 0.05 0.02 0.14 0.02 0.00 0.00 0.07 0.01 % Of Sales - 0.65% 0.15% 0.09% 1.06% 0.25% 0% 0% 0.98% 0.28% EBITDA - 0.40 5.77 3.39 1.41 0.86 0.64 0.35 0.28 0.40 EBITDA Margin - 1.99% 16.73% 16.05% 10.72% 10.67% 8.15% 4.69% 3.93% 11.36% Other Income - 0.85 0.83 0.45 0.34 0.13 0.16 0.06 0.12 0.02 Interest - 0.04 0.08 0.04 0.04 0.03 0.03 0.06 0.12 0.17 Depreciation - 0.42 0.37 0.30 0.25 0.32 0.31 0.16 0.16 -0.06 PBT - 0.80 6.14 3.50 1.46 0.64 0.46 0.19 0.12 0.30 Tax - 0.23 1.63 0.88 0.40 0.22 0.23 0.03 0.06 0.10 Tax Rate - 29.11% 26.68% 25.14% 27.40% 34.38% 50.00% 15.79% 50.00% 33.33% PAT - 0.56 4.49 2.61 1.06 0.42 0.23 0.16 0.06 0.20 PAT before Minority Interest - 0.56 4.49 2.61 1.06 0.42 0.23 0.16 0.06 0.20 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 2.78% 13.02% 12.36% 8.06% 5.21% 2.93% 2.14% 0.84% 5.68% PAT Growth - -87.53% 72.03% 146.23% 152.38% 82.61% 43.75% 166.67% -70.0% Unadjusted EPS - 0.52 4.20 2.44 0.99 0.39 0.21 0.15 0.06 0.19

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Net Sales

20.12

34.48

21.12

13.15

8.06

7.85

7.46

7.12

3.52

Net Sales Growth

-41.65%

63.26%

60.61%

63.15%

2.68%

5.23%

4.78%

102.27%

Cost Of Goods Sold

11.78

20.55

12.50

7.28

4.59

4.94

5.20

4.64

2.09

Gross Profit

8.34

13.92

8.62

5.88

3.47

2.91

2.26

2.47

1.43

GP Margin

41.45%

40.37%

40.81%

44.71%

43.05%

37.07%

30.29%

34.69%

40.62%

Total Expenditure

19.72

28.71

17.73

11.74

7.20

7.21

7.11

6.84

3.12

Power & Fuel Cost

0.19

0.13

0.10

0.08

0.00

% Of Sales

0.94%

0.55%

0.62%

0.76%

0.99%

Employee Cost

2.78

2.48

1.59

1.17

0.61

0.60

0.37

0.32

0.36

% Of Sales

13.82%

7.19%

7.53%

8.90%

7.57%

7.64%

4.96%

4.49%

10.23%

Manufacturing Exp.

1.18

2.07

1.31

1.06

0.69

0.00

% Of Sales

5.86%

6.00%

6.20%

8.06%

8.56%

General & Admin Exp.

1.83

2.02

1.70

1.20

1.00

1.67

1.54

1.81

0.66

% Of Sales

9.10%

5.86%

8.05%

9.13%

12.41%

21.27%

20.64%

25.42%

18.75%

Selling & Distn. Exp.

1.82

1.36

0.49

0.78

0.22

0.00

% Of Sales

9.05%

3.94%

2.32%

5.93%

2.73%

Miscellaneous Exp.

0.13

0.05

0.02

0.14

0.02

0.00

0.07

0.01

% Of Sales

0.65%

0.15%

0.09%

1.06%

0.25%

0.98%

0.28%

EBITDA

0.40

5.77

3.39

1.41

0.86

0.64

0.35

0.28

0.40

EBITDA Margin

1.99%

16.73%

16.05%

10.72%

10.67%

8.15%

4.69%

3.93%

11.36%

Other Income

0.85

0.83

0.45

0.34

0.13

0.16

0.06

0.12

0.02

Interest

0.04

0.08

0.04

0.03

0.06

0.12

0.17

Depreciation

0.42

0.37

0.30

0.25

0.32

0.31

0.16

-0.06

PBT

0.80

6.14

3.50

1.46

0.64

0.46

0.19

0.12

0.30

Tax

0.23

1.63

0.88

0.40

0.22

0.23

0.03

0.06

0.10

Tax Rate

29.11%

26.68%

25.14%

27.40%

34.38%

50.00%

15.79%

50.00%

33.33%

PAT

0.56

4.49

2.61

1.06

0.42

0.23

0.16

0.06

0.20

PAT before Minority Interest

0.56

4.49

2.61

1.06

0.42

0.23

0.16

0.06

0.20

Minority Interest

0.00

PAT Margin

2.78%

13.02%

12.36%

8.06%

5.21%

2.93%

2.14%

0.84%

5.68%

PAT Growth

-87.53%

72.03%

146.23%

152.38%

82.61%

43.75%

166.67%

-70.0%

Unadjusted EPS

0.52

4.20

2.44

0.99

0.39

0.21

0.15

0.06

0.19

Description TTM Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 20.23 35.58 21.50 13.15 Net Sales Growth - -43.14% 65.49% 63.50% Cost Of Goods Sold - 11.53 20.46 12.30 7.28 Gross Profit - 8.70 15.12 9.19 5.88 GP Margin - 43.01% 42.50% 42.74% 44.71% Total Expenditure - 19.86 29.33 18.25 11.74 Power & Fuel Cost - 0.19 0.19 0.13 0.10 % Of Sales - 0.94% 0.53% 0.60% 0.76% Employee Cost - 2.78 2.48 1.98 1.17 % Of Sales - 13.74% 6.97% 9.21% 8.90% Manufacturing Exp. - 1.27 2.25 1.32 1.06 % Of Sales - 6.28% 6.32% 6.14% 8.06% General & Admin Exp. - 2.00 2.25 1.85 1.20 % Of Sales - 9.89% 6.32% 8.60% 9.13% Selling & Distn. Exp. - 1.95 1.63 0.65 0.78 % Of Sales - 9.64% 4.58% 3.02% 5.93% Miscellaneous Exp. - 0.13 0.06 0.02 0.14 % Of Sales - 0.64% 0.17% 0.09% 1.06% EBITDA - 0.37 6.25 3.25 1.41 EBITDA Margin - 1.83% 17.57% 15.12% 10.72% Other Income - 0.85 0.83 0.45 0.34 Interest - 0.04 0.08 0.04 0.04 Depreciation - 0.43 0.38 0.30 0.25 PBT - 0.76 6.63 3.35 1.46 Tax - 0.23 1.69 0.88 0.40 Tax Rate - 30.67% 25.61% 26.27% 27.40% PAT - 0.52 4.92 2.47 1.06 PAT before Minority Interest - 0.52 4.92 2.47 1.06 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 2.57% 13.83% 11.49% 8.06% PAT Growth - -89.43% 99.19% 133.02% Unadjusted EPS - 0.49 4.60 2.31 0.99

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Net Sales

20.23

35.58

21.50

13.15

Net Sales Growth

-43.14%

65.49%

63.50%

Cost Of Goods Sold

11.53

20.46

12.30

7.28

Gross Profit

8.70

15.12

9.19

5.88

GP Margin

43.01%

42.50%

42.74%

44.71%

Total Expenditure

19.86

29.33

18.25

11.74

Power & Fuel Cost

0.19

0.13

0.10

% Of Sales

0.94%

0.53%

0.60%

0.76%

Employee Cost

2.78

2.48

1.98

1.17

% Of Sales

13.74%

6.97%

9.21%

8.90%

Manufacturing Exp.

1.27

2.25

1.32

1.06

% Of Sales

6.28%

6.32%

6.14%

8.06%

General & Admin Exp.

2.00

2.25

1.85

1.20

% Of Sales

9.89%

6.32%

8.60%

9.13%

Selling & Distn. Exp.

1.95

1.63

0.65

0.78

% Of Sales

9.64%

4.58%

3.02%

5.93%

Miscellaneous Exp.

0.13

0.06

0.02

0.14

% Of Sales

0.64%

0.17%

0.09%

1.06%

EBITDA

0.37

6.25

3.25

1.41

EBITDA Margin

1.83%

17.57%

15.12%

10.72%

Other Income

0.85

0.83

0.45

0.34

Interest

0.04

0.08

0.04

Depreciation

0.43

0.38

0.30

0.25

PBT

0.76

6.63

3.35

1.46

Tax

0.23

1.69

0.88

0.40

Tax Rate

30.67%

25.61%

26.27%

27.40%

PAT

0.52

4.92

2.47

1.06

PAT before Minority Interest

0.52

4.92

2.47

1.06

Minority Interest

0.00

PAT Margin

2.57%

13.83%

11.49%

8.06%

PAT Growth

-89.43%

99.19%

133.02%

Unadjusted EPS

0.49

4.60

2.31

0.99

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 23.18 13.70 9.22 3.76 2.87 2.69 2.46 2.30 2.24 Share Capital 10.68 3.93 3.93 2.85 1.11 1.11 1.11 1.11 1.11 Total Reserves 12.50 9.78 5.29 0.91 1.76 1.58 1.35 1.19 1.13 Non-Current Liabilities 0.30 0.22 0.36 0.23 0.16 0.36 0.33 0.40 0.58 Secured Loans 0.00 0.00 0.18 0.00 0.08 0.08 0.08 0.12 0.20 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 Long Term Provisions 0.10 0.07 0.20 0.18 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.77 7.43 5.26 3.93 2.72 1.90 1.70 3.56 3.91 Trade Payables 3.86 4.69 2.60 1.70 1.11 0.71 0.99 1.19 1.34 Other Current Liabilities 1.74 1.28 1.05 1.30 1.37 1.01 0.67 2.35 2.40 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.15 Short Term Provisions 0.18 1.45 1.61 0.93 0.23 0.19 0.01 0.03 0.02 Total Liabilities 29.25 21.35 14.84 7.92 5.75 4.95 4.49 6.26 6.73 Net Block 9.48 4.69 2.96 1.94 2.03 2.18 1.90 2.02 2.16 Gross Block 12.19 7.03 5.35 4.08 3.91 3.39 2.80 2.75 2.74 Accumulated Depreciation 2.72 2.35 2.39 2.14 1.88 1.21 0.90 0.74 0.58 Non Current Assets 15.69 6.47 3.94 2.01 2.04 2.50 2.17 2.05 2.21 Capital Work in Progress 0.17 0.00 0.11 0.00 0.00 0.00 0.26 0.00 0.00 Non Current Investment 0.65 0.65 0.76 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.40 1.14 0.10 0.07 0.01 0.32 0.01 0.03 0.05 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 13.56 14.88 10.90 5.90 3.70 2.45 2.33 4.22 4.52 Current Investments 0.06 0.00 0.06 0.25 0.23 0.00 0.00 0.00 0.00 Inventories 7.34 5.87 2.38 1.23 0.59 0.34 0.74 1.74 1.89 Sundry Debtors 1.98 3.32 3.63 0.99 0.68 0.91 1.13 2.04 2.23 Cash & Bank 1.05 3.10 3.11 2.21 1.83 1.00 0.23 0.17 0.06 Other Current Assets 3.13 0.74 0.76 0.44 0.37 0.20 0.23 0.28 0.33 Short Term Loans & Adv. 2.56 1.87 0.96 0.76 0.21 0.03 0.07 0.09 0.24 Net Current Assets 7.79 7.45 5.64 1.97 0.99 0.55 0.62 0.65 0.61 Total Assets 29.25 21.35 14.84 7.91 5.74 4.95 4.50 6.27 6.73

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Shareholder's Funds

23.18

13.70

9.22

3.76

2.87

2.69

2.46

2.30

2.24

Share Capital

10.68

3.93

2.85

1.11

Total Reserves

12.50

9.78

5.29

0.91

1.76

1.58

1.35

1.19

1.13

Non-Current Liabilities

0.30

0.22

0.36

0.23

0.16

0.36

0.33

0.40

0.58

Secured Loans

0.00

0.18

0.00

0.08

0.12

0.20

Unsecured Loans

0.00

0.03

Long Term Provisions

0.10

0.07

0.20

0.18

0.00

Current Liabilities

5.77

7.43

5.26

3.93

2.72

1.90

1.70

3.56

3.91

Trade Payables

3.86

4.69

2.60

1.70

1.11

0.71

0.99

1.19

1.34

Other Current Liabilities

1.74

1.28

1.05

1.30

1.37

1.01

0.67

2.35

2.40

Short Term Borrowings

0.00

0.03

0.00

0.15

Short Term Provisions

0.18

1.45

1.61

0.93

0.23

0.19

0.01

0.03

0.02

Total Liabilities

29.25

21.35

14.84

7.92

5.75

4.95

4.49

6.26

6.73

Net Block

9.48

4.69

2.96

1.94

2.03

2.18

1.90

2.02

2.16

Gross Block

12.19

7.03

5.35

4.08

3.91

3.39

2.80

2.75

2.74

Accumulated Depreciation

2.72

2.35

2.39

2.14

1.88

1.21

0.90

0.74

0.58

Non Current Assets

15.69

6.47

3.94

2.01

2.04

2.50

2.17

2.05

2.21

Capital Work in Progress

0.17

0.00

0.11

0.00

0.26

0.00

Non Current Investment

0.65

0.76

0.00

Long Term Loans & Adv.

5.40

1.14

0.10

0.07

0.01

0.32

0.01

0.03

0.05

Other Non Current Assets

0.00

Current Assets

13.56

14.88

10.90

5.90

3.70

2.45

2.33

4.22

4.52

Current Investments

0.06

0.00

0.06

0.25

0.23

0.00

Inventories

7.34

5.87

2.38

1.23

0.59

0.34

0.74

1.74

1.89

Sundry Debtors

1.98

3.32

3.63

0.99

0.68

0.91

1.13

2.04

2.23

Cash & Bank

1.05

3.10

3.11

2.21

1.83

1.00

0.23

0.17

0.06

Other Current Assets

3.13

0.74

0.76

0.44

0.37

0.20

0.23

0.28

0.33

Short Term Loans & Adv.

2.56

1.87

0.96

0.76

0.21

0.03

0.07

0.09

0.24

Net Current Assets

7.79

7.45

5.64

1.97

0.99

0.55

0.62

0.65

0.61

Total Assets

29.25

21.35

14.84

7.91

5.74

4.95

4.50

6.27

6.73

Description Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 23.36 13.94 9.03 3.76 Share Capital 10.68 3.93 3.93 2.85 Total Reserves 12.68 10.01 5.11 0.91 Non-Current Liabilities 0.30 0.22 0.36 0.23 Secured Loans 0.00 0.00 0.18 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.10 0.07 0.20 0.18 Current Liabilities 5.93 7.49 5.27 3.93 Trade Payables 3.86 4.69 2.60 1.70 Other Current Liabilities 1.83 1.29 1.05 1.30 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 0.24 1.51 1.61 0.93 Total Liabilities 29.59 21.65 14.66 7.92 Net Block 9.50 4.71 2.99 1.94 Gross Block 12.23 7.07 5.38 4.08 Accumulated Depreciation 2.72 2.35 2.39 2.14 Non Current Assets 15.08 5.86 3.33 2.01 Capital Work in Progress 0.17 0.00 0.11 0.00 Non Current Investment 0.00 0.00 0.12 0.00 Long Term Loans & Adv. 5.41 1.15 0.11 0.07 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 14.51 15.79 11.33 5.90 Current Investments 0.06 0.00 0.06 0.25 Inventories 8.38 6.66 3.08 1.23 Sundry Debtors 1.84 3.41 3.31 0.99 Cash & Bank 1.10 3.12 3.16 2.21 Other Current Assets 3.13 0.74 0.76 0.44 Short Term Loans & Adv. 2.56 1.87 0.96 0.76 Net Current Assets 8.58 8.30 6.07 1.97 Total Assets 29.59 21.65 14.66 7.91

Description

Mar 20

Mar 19

Mar 18

Mar 17

Shareholder's Funds

23.36

13.94

9.03

3.76

Share Capital

10.68

3.93

2.85

Total Reserves

12.68

10.01

5.11

0.91

Non-Current Liabilities

0.30

0.22

0.36

0.23

Secured Loans

0.00

0.18

0.00

Unsecured Loans

0.00

Long Term Provisions

0.10

0.07

0.20

0.18

Current Liabilities

5.93

7.49

5.27

3.93

Trade Payables

3.86

4.69

2.60

1.70

Other Current Liabilities

1.83

1.29

1.05

1.30

Short Term Borrowings

0.00

Short Term Provisions

0.24

1.51

1.61

0.93

Total Liabilities

29.59

21.65

14.66

7.92

Net Block

9.50

4.71

2.99

1.94

Gross Block

12.23

7.07

5.38

4.08

Accumulated Depreciation

2.72

2.35

2.39

2.14

Non Current Assets

15.08

5.86

3.33

2.01

Capital Work in Progress

0.17

0.00

0.11

0.00

Non Current Investment

0.00

0.12

0.00

Long Term Loans & Adv.

5.41

1.15

0.11

0.07

Other Non Current Assets

0.00

Current Assets

14.51

15.79

11.33

5.90

Current Investments

0.06

0.00

0.06

0.25

Inventories

8.38

6.66

3.08

1.23

Sundry Debtors

1.84

3.41

3.31

0.99

Cash & Bank

1.10

3.12

3.16

2.21

Other Current Assets

3.13

0.74

0.76

0.44

Short Term Loans & Adv.

2.56

1.87

0.96

0.76

Net Current Assets

8.58

8.30

6.07

1.97

Total Assets

29.59

21.65

14.66

7.91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity -5.63 2.44 -0.49 0.23 1.65 1.44 0.44 0.57 1.50 PBT 0.79 6.12 3.50 1.46 0.64 0.46 0.19 0.12 0.30 Adjustment 0.31 0.15 0.12 0.17 0.25 0.30 0.22 0.28 0.11 Changes in Working Capital -6.42 -1.98 -3.34 -0.94 1.11 0.88 0.07 0.21 1.11 Cash after chg. in Working capital -5.32 4.29 0.27 0.69 1.99 1.64 0.47 0.60 1.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.31 -1.85 -0.77 -0.45 -0.34 -0.20 -0.03 -0.04 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.33 -1.59 -1.83 -0.11 -0.74 -0.60 -0.28 0.01 -0.44 Net Fixed Assets -5.33 -1.57 -1.38 -0.17 -0.52 -0.33 -0.31 -0.01 Net Investments -0.06 0.17 -0.57 -0.02 -0.23 0.00 0.00 0.00 Others 0.06 -0.19 0.12 0.08 0.01 -0.27 0.03 0.02 Cash from Financing Activity 8.91 -0.85 3.21 0.25 -0.08 -0.06 -0.10 -0.47 -1.09 Net Cash Inflow / Outflow -2.05 0.00 0.89 0.38 0.83 0.77 0.06 0.10 -0.04 Opening Cash & Equivalents 3.10 3.11 2.21 1.83 1.00 0.23 0.17 0.06 0.10 Closing Cash & Equivalent 1.05 3.10 3.11 2.21 1.83 1.00 0.23 0.17 0.06

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Cash From Operating Activity

-5.63

2.44

-0.49

0.23

1.65

1.44

0.44

0.57

1.50

PBT

0.79

6.12

3.50

1.46

0.64

0.46

0.19

0.12

0.30

Adjustment

0.31

0.15

0.12

0.17

0.25

0.30

0.22

0.28

0.11

Changes in Working Capital

-6.42

-1.98

-3.34

-0.94

1.11

0.88

0.07

0.21

1.11

Cash after chg. in Working capital

-5.32

4.29

0.27

0.69

1.99

1.64

0.47

0.60

1.52

Interest Paid

0.00

Tax Paid

-0.31

-1.85

-0.77

-0.45

-0.34

-0.20

-0.03

-0.04

-0.02

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-5.33

-1.59

-1.83

-0.11

-0.74

-0.60

-0.28

0.01

-0.44

Net Fixed Assets

-5.33

-1.57

-1.38

-0.17

-0.52

-0.33

-0.31

-0.01

Net Investments

-0.06

0.17

-0.57

-0.02

-0.23

0.00

Others

0.06

-0.19

0.12

0.08

0.01

-0.27

0.03

0.02

Cash from Financing Activity

8.91

-0.85

3.21

0.25

-0.08

-0.06

-0.10

-0.47

-1.09

Net Cash Inflow / Outflow

-2.05

0.00

0.89

0.38

0.83

0.77

0.06

0.10

-0.04

Opening Cash & Equivalents

3.10

3.11

2.21

1.83

1.00

0.23

0.17

0.06

0.10

Closing Cash & Equivalent

1.05

3.10

3.11

2.21

1.83

1.00

0.23

0.17

0.06

Description Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -5.60 2.40 -1.06 0.23 PBT 0.75 6.60 3.35 1.46 Adjustment 0.31 0.15 0.08 0.17 Changes in Working Capital -6.34 -2.49 -3.72 -0.94 Cash after chg. in Working capital -5.29 4.25 -0.29 0.69 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.31 -1.85 -0.77 -0.45 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.33 -1.59 -1.21 -0.11 Net Fixed Assets -5.33 -1.57 -1.38 Net Investments -0.06 0.17 -0.57 Others 0.06 -0.19 0.74 Cash from Financing Activity 8.91 -0.85 3.21 0.25 Net Cash Inflow / Outflow -2.02 -0.04 0.95 0.38 Opening Cash & Equivalents 3.12 3.16 2.21 1.83 Closing Cash & Equivalent 1.10 3.12 3.16 2.21

Description

Mar 20

Mar 19

Mar 18

Mar 17

Cash From Operating Activity

-5.60

2.40

-1.06

0.23

PBT

0.75

6.60

3.35

1.46

Adjustment

0.31

0.15

0.08

0.17

Changes in Working Capital

-6.34

-2.49

-3.72

-0.94

Cash after chg. in Working capital

-5.29

4.25

-0.29

0.69

Interest Paid

0.00

Tax Paid

-0.31

-1.85

-0.77

-0.45

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-5.33

-1.59

-1.21

-0.11

Net Fixed Assets

-5.33

-1.57

-1.38

Net Investments

-0.06

0.17

-0.57

Others

0.06

-0.19

0.74

Cash from Financing Activity

8.91

-0.85

3.21

0.25

Net Cash Inflow / Outflow

-2.02

-0.04

0.95

0.38

Opening Cash & Equivalents

3.12

3.16

2.21

1.83

Closing Cash & Equivalent

1.10

3.12

3.16

2.21

Financial Ratios

Standalone /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 21.70 14.54 9.78 5.50 10.78 10.11 9.24 8.65 8.41 ROA 2.21% 24.81% 22.97% 15.57% 7.84% 4.86% 2.97% 0.98% 3.01% ROE 3.03% 39.17% 40.29% 32.10% 15.09% 8.92% 6.70% 2.79% 9.04% ROCE 4.45% 53.40% 53.37% 44.67% 23.06% 18.00% 9.69% 9.21% 17.65% Fixed Asset Turnover 2.10 5.57 4.48 3.29 2.21 2.71 2.95 2.76 1.40 Receivable days 47.98 36.77 39.97 23.21 35.92 44.25 70.57 102.69 211.66 Inventory Days 119.56 43.65 31.20 25.26 21.01 23.41 55.22 87.32 179.50 Payable days 82.75 45.54 45.68 45.63 47.82 56.45 72.12 80.39 208.40 Cash Conversion Cycle 84.78 34.87 25.49 2.84 9.11 11.21 53.67 109.62 182.76 Total Debt/Equity 0.00 0.00 0.03 0.00 0.03 0.06 0.06 0.10 0.21 Interest Cover 23.39 78.66 81.82 41.35 22.48 15.29 4.21 2.02 2.75

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Book Value (Rs.)

21.70

14.54

9.78

5.50

10.78

10.11

9.24

8.65

8.41

ROA

2.21%

24.81%

22.97%

15.57%

7.84%

4.86%

2.97%

0.98%

3.01%

ROE

3.03%

39.17%

40.29%

32.10%

15.09%

8.92%

6.70%

2.79%

9.04%

ROCE

4.45%

53.40%

53.37%

44.67%

23.06%

18.00%

9.69%

9.21%

17.65%

Fixed Asset Turnover

2.10

5.57

4.48

3.29

2.21

2.71

2.95

2.76

1.40

Receivable days

47.98

36.77

39.97

23.21

35.92

44.25

70.57

102.69

211.66

Inventory Days

119.56

43.65

31.20

25.26

21.01

23.41

55.22

87.32

179.50

Payable days

82.75

45.54

45.68

45.63

47.82

56.45

72.12

80.39

208.40

Cash Conversion Cycle

84.78

34.87

25.49

2.84

9.11

11.21

53.67

109.62

182.76

Total Debt/Equity

0.00

0.03

0.00

0.03

0.06

0.10

0.21

Interest Cover

23.39

78.66

81.82

41.35

22.48

15.29

4.21

2.02

2.75

Description Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 21.88 14.79 9.58 5.50 ROA 2.03% 27.08% 21.88% 13.44% ROE 2.79% 42.80% 38.62% 28.31% ROCE 4.20% 57.49% 51.95% 39.81% Fixed Asset Turnover 2.10 5.72 4.54 3.22 Receivable days 47.28 34.46 36.52 27.58 Inventory Days 135.42 49.95 36.61 34.14 Payable days 81.75 44.85 43.02 55.23 Cash Conversion Cycle 100.94 39.56 30.12 6.48 Total Debt/Equity 0.00 0.00 0.03 0.00 Interest Cover 21.90 81.14 75.99 41.35

Description

Mar 20

Mar 19

Mar 18

Mar 17

Book Value (Rs.)

21.88

14.79

9.58

5.50

ROA

2.03%

27.08%

21.88%

13.44%

ROE

2.79%

42.80%

38.62%

28.31%

ROCE

4.20%

57.49%

51.95%

39.81%

Fixed Asset Turnover

2.10

5.72

4.54

3.22

Receivable days

47.28

34.46

36.52

27.58

Inventory Days

135.42

49.95

36.61

34.14

Payable days

81.75

44.85

43.02

55.23

Cash Conversion Cycle

100.94

39.56

30.12

6.48

Total Debt/Equity

0.00

0.03

0.00

Interest Cover

21.90

81.14

75.99

41.35

Meera Industries Ltd.

Textile - Machinery

BSE: 540519 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update

Meera Industries Ltd.

Textile - Machinery

BSE: 540519 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update