PBT
2.22
2.18
1.87
1.69
1.87
1.10
0.96
0.71
Adjustment
2.14
1.86
2.15
2.46
1.94
1.83
1.25
0.75
Changes in Working Capital
-2.81
1.49
1.64
-6.56
-6.96
-2.87
0.81
1.15
Cash after chg. in Working capital
1.54
5.53
5.66
-2.42
-3.15
0.06
3.01
2.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.54
-0.55
-0.55
-0.49
-0.58
-0.38
-0.28
-0.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.03
-0.04
-0.02
-0.32
0.00
0.00
0.00
0.00