Nifty
Sensex
:
:
14590.35
49624.76
-54.35 (-0.37%)
-167.36 (-0.34%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 534338 | NSE: Not Listed

12.90
0.05 (0.39%)
21-Jan-2021 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  12.50
  •  12.90
  •  12.50
  •  12.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  221
  •  0.03
  •  13.95
  •  9.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.14
  • 7.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29.75
  • N/A
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.43%
  • 0.00%
  • 20.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 27.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.30
  • -3.88
  • -10.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.02
  • 17.05
  • -5.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.54
  • 3.47
  • -3.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 89.64
  • 54.48
  • 44.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.76
  • 2.14
  • 1.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 49.14
  • 32.61
  • 23.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1.35
8.32
-83.77%
6.23
4.55
36.92%
23.08
7.65
201.70%
7.46
7.80
-4.36%
Expenses
1.44
6.86
-79.01%
5.54
4.18
32.54%
20.74
5.20
298.85%
6.50
7.25
-10.34%
EBITDA
-0.08
1.46
-
0.69
0.36
91.67%
2.34
2.44
-4.10%
0.95
0.55
72.73%
EBIDTM
-6.29%
17.57%
11.02%
7.96%
10.16%
31.94%
12.78%
7.04%
Other Income
4.54
0.03
15,033.33%
0.07
0.03
133.33%
0.25
0.23
8.70%
0.27
0.05
440.00%
Interest
0.15
0.40
-62.50%
0.54
0.39
38.46%
2.67
3.57
-25.21%
0.10
0.15
-33.33%
Depreciation
0.03
0.06
-50.00%
0.07
0.06
16.67%
0.07
0.08
-12.50%
0.06
0.08
-25.00%
PBT
4.28
1.03
315.53%
0.15
-0.06
-
-0.14
-0.97
-
1.06
0.37
186.49%
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.47
0.60
-21.67%
0.00
0.00
0.00
PAT
4.28
1.03
315.53%
0.15
-0.06
-
-0.61
-1.58
-
1.06
0.37
186.49%
PATM
316.51%
12.39%
2.43%
-1.34%
-2.64%
-20.64%
14.19%
4.72%
EPS
1.55
0.33
369.70%
0.09
-0.10
-
-0.01
-0.12
-
0.01
0.22
-95.45%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
38.12
43.40
45.48
59.70
41.22
52.90
4.62
3.55
1.71
Net Sales Growth
34.60%
-4.57%
-23.82%
44.83%
-22.08%
1045.02%
30.14%
107.60%
 
Cost Of Goods Sold
32.74
36.56
34.32
48.17
34.95
42.90
2.90
1.89
0.11
Gross Profit
5.38
6.84
11.16
11.52
6.26
10.00
1.72
1.65
1.59
GP Margin
14.12%
15.76%
24.54%
19.30%
15.19%
18.90%
37.23%
46.48%
92.98%
Total Expenditure
34.22
38.28
39.02
52.88
38.63
50.57
3.68
2.58
0.71
Power & Fuel Cost
-
0.10
0.15
0.18
0.09
0.08
0.04
0.02
0.06
% Of Sales
-
0.23%
0.33%
0.30%
0.22%
0.15%
0.87%
0.56%
3.51%
Employee Cost
-
0.85
1.98
1.93
0.69
0.46
0.33
0.31
0.21
% Of Sales
-
1.96%
4.35%
3.23%
1.67%
0.87%
7.14%
8.73%
12.28%
Manufacturing Exp.
-
0.03
0.04
0.01
0.12
0.05
0.02
0.01
0.02
% Of Sales
-
0.07%
0.09%
0.02%
0.29%
0.09%
0.43%
0.28%
1.17%
General & Admin Exp.
-
0.70
2.36
2.07
0.86
2.05
0.34
0.31
0.26
% Of Sales
-
1.61%
5.19%
3.47%
2.09%
3.88%
7.36%
8.73%
15.20%
Selling & Distn. Exp.
-
0.04
0.16
0.50
1.85
4.95
0.03
0.01
0.01
% Of Sales
-
0.09%
0.35%
0.84%
4.49%
9.36%
0.65%
0.28%
0.58%
Miscellaneous Exp.
-
0.00
0.02
0.02
0.06
0.08
0.03
0.01
0.02
% Of Sales
-
0%
0.04%
0.03%
0.15%
0.15%
0.65%
0.28%
1.17%
EBITDA
3.90
5.12
6.46
6.82
2.59
2.33
0.94
0.97
1.00
EBITDA Margin
10.23%
11.80%
14.20%
11.42%
6.28%
4.40%
20.35%
27.32%
58.48%
Other Income
5.13
0.59
0.38
0.44
0.92
0.65
0.37
0.17
0.22
Interest
3.46
3.57
4.22
4.84
1.28
1.21
0.38
0.36
0.21
Depreciation
0.23
0.26
0.30
0.31
0.30
0.26
0.22
0.18
0.19
PBT
5.35
1.89
2.32
2.11
1.93
1.51
0.71
0.60
0.81
Tax
0.47
0.47
0.60
0.53
0.60
0.48
0.20
0.19
0.25
Tax Rate
8.79%
24.87%
25.86%
25.12%
31.09%
31.79%
28.17%
31.67%
30.86%
PAT
4.88
1.02
1.29
1.12
1.02
0.86
0.50
0.40
0.56
PAT before Minority Interest
4.31
1.42
1.72
1.58
1.32
1.02
0.51
0.41
0.56
Minority Interest
-0.57
-0.40
-0.43
-0.46
-0.30
-0.16
-0.01
-0.01
0.00
PAT Margin
12.80%
2.35%
2.84%
1.88%
2.47%
1.63%
10.82%
11.27%
32.75%
PAT Growth
2,133.33%
-20.93%
15.18%
9.80%
18.60%
72.00%
25.00%
-28.57%
 
Unadjusted EPS
3.13
0.65
0.83
0.72
0.65
0.55
0.32
0.26
0.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
32.22
31.14
29.85
28.72
27.65
26.93
22.89
16.22
Share Capital
15.61
15.61
15.61
15.61
15.61
15.61
14.14
14.14
Total Reserves
16.61
15.53
14.24
13.11
12.04
11.32
2.49
2.09
Non-Current Liabilities
43.20
45.37
30.25
26.45
21.23
20.43
4.62
3.27
Secured Loans
0.33
0.51
0.35
0.07
0.17
0.00
0.00
0.12
Unsecured Loans
42.85
44.85
29.91
26.45
21.11
20.46
4.61
3.15
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
214.59
245.34
269.93
265.48
240.37
234.27
189.54
105.16
Trade Payables
27.70
37.19
50.52
48.49
34.84
30.58
37.08
1.39
Other Current Liabilities
123.68
141.80
144.98
158.16
151.26
154.33
131.63
103.10
Short Term Borrowings
62.73
65.76
73.88
58.20
53.77
49.13
20.64
0.42
Short Term Provisions
0.47
0.60
0.55
0.63
0.50
0.24
0.19
0.25
Total Liabilities
294.73
326.17
333.92
324.09
292.39
284.61
219.79
125.61
Net Block
1.62
1.64
1.33
0.99
1.27
1.01
1.13
1.29
Gross Block
3.62
3.79
3.18
2.53
2.51
1.98
1.90
1.92
Accumulated Depreciation
1.99
2.15
1.85
1.54
1.24
0.98
0.77
0.63
Non Current Assets
1.79
2.24
1.91
1.65
1.43
1.17
1.27
2.40
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.10
0.10
0.10
0.10
0.00
0.00
0.00
0.99
Long Term Loans & Adv.
0.07
0.50
0.49
0.54
0.17
0.17
0.14
0.11
Other Non Current Assets
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.00
Current Assets
292.93
323.93
332.01
322.44
290.96
283.35
218.39
123.20
Current Investments
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Inventories
260.31
277.94
286.44
283.54
254.93
231.75
203.72
95.55
Sundry Debtors
12.98
24.24
16.40
13.43
5.71
0.11
0.13
0.16
Cash & Bank
3.61
3.16
8.67
8.00
12.29
14.02
2.10
2.49
Other Current Assets
16.02
2.88
3.16
2.92
18.02
37.46
12.43
24.99
Short Term Loans & Adv.
13.07
15.70
17.33
14.53
13.75
35.55
10.40
24.14
Net Current Assets
78.34
78.59
62.08
56.96
50.58
49.08
28.85
18.04
Total Assets
294.72
326.17
333.92
324.09
292.39
284.60
219.78
125.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
8.19
-8.95
-13.61
-13.08
-7.80
-33.64
-30.59
-6.51
PBT
1.89
2.32
2.11
1.93
1.51
0.71
0.60
0.81
Adjustment
2.61
3.23
4.80
1.11
-0.93
-0.30
0.43
0.41
Changes in Working Capital
4.16
-13.90
-19.97
-15.49
-7.88
-33.80
-31.42
-7.49
Cash after chg. in Working capital
8.66
-8.35
-13.06
-12.45
-7.30
-33.40
-30.39
-6.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.47
-0.60
-0.55
-0.63
-0.50
-0.24
-0.19
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.67
0.41
-0.29
0.39
0.79
0.36
0.98
-0.81
Net Fixed Assets
0.00
-0.62
0.00
0.00
-0.49
0.16
0.03
Net Investments
0.00
0.00
0.00
-0.10
-2.00
-0.25
-1.05
Others
0.67
1.03
-0.29
0.49
3.28
0.45
2.00
Cash from Financing Activity
-8.41
3.03
14.58
8.40
5.28
45.19
29.23
4.97
Net Cash Inflow / Outflow
0.45
-5.51
0.68
-4.29
-1.73
11.92
-0.38
-2.36
Opening Cash & Equivalents
3.16
8.67
8.00
12.29
14.02
2.10
2.49
4.84
Closing Cash & Equivalent
3.61
3.16
8.67
8.00
12.29
14.02
2.10
2.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
20.64
19.95
19.12
18.40
17.71
17.20
11.68
11.47
ROA
0.46%
0.52%
0.48%
0.43%
0.36%
0.20%
0.24%
0.45%
ROE
4.48%
5.63%
5.39%
4.70%
3.76%
2.35%
2.50%
3.45%
ROCE
3.88%
4.73%
5.60%
2.97%
2.73%
1.50%
2.81%
5.12%
Fixed Asset Turnover
11.71
13.04
20.91
16.38
23.56
2.38
1.86
0.89
Receivable days
156.51
163.10
91.22
84.76
20.09
9.63
14.78
33.41
Inventory Days
2263.16
2264.61
1742.50
2384.25
1678.89
0.00
0.00
0.00
Payable days
271.96
371.06
347.24
392.33
254.53
0.00
430.95
224.58
Cash Conversion Cycle
2147.71
2056.66
1486.47
2076.68
1444.45
9.63
-416.17
-191.17
Total Debt/Equity
3.30
3.58
3.50
2.95
2.72
2.59
1.54
0.23
Interest Cover
1.53
1.55
1.44
2.50
2.25
2.87
2.69
4.80

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.