Nifty
Sensex
:
:
14590.35
49624.76
-54.35 (-0.37%)
-167.36 (-0.34%)

Ecommerce - Online Classifieds

Rating :
73/99  (View)

BSE: 540704 | NSE: MATRIMONY

815.15
-17.00 (-2.04%)
21-Jan-2021 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  839.65
  •  849.75
  •  811.10
  •  832.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5227
  •  42.61
  •  969.90
  •  251.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,866.95
  • 58.01
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,742.48
  • 0.43%
  • 7.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.40%
  • 0.91%
  • 3.03%
  • FII
  • DII
  • Others
  • 23.2%
  • 15.96%
  • 6.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.89
  • 7.85
  • 3.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.24
  • 51.49
  • -7.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.31
  • -
  • -26.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
93.27
92.23
1.13%
86.80
95.49
-9.10%
94.10
86.11
9.28%
90.01
85.25
5.58%
Expenses
76.76
78.22
-1.87%
71.36
78.86
-9.51%
81.02
73.74
9.87%
79.24
70.62
12.21%
EBITDA
16.50
14.02
17.69%
15.44
16.63
-7.16%
13.08
12.37
5.74%
10.77
14.63
-26.38%
EBIDTM
17.69%
15.20%
17.79%
17.41%
13.90%
14.01%
11.97%
17.16%
Other Income
4.73
4.65
1.72%
5.07
4.42
14.71%
4.60
4.36
5.50%
4.20
4.35
-3.45%
Interest
1.15
1.37
-16.06%
1.24
1.26
-1.59%
1.25
1.27
-1.57%
1.37
1.33
3.01%
Depreciation
6.38
6.96
-8.33%
6.79
6.57
3.35%
7.23
6.52
10.89%
7.20
7.02
2.56%
PBT
13.71
10.33
32.72%
12.48
13.21
-5.53%
9.19
8.95
2.68%
6.40
10.63
-39.79%
Tax
3.18
2.51
26.69%
2.89
3.89
-25.71%
2.35
1.84
27.72%
0.79
3.92
-79.85%
PAT
10.53
7.82
34.65%
9.59
9.32
2.90%
6.84
7.10
-3.66%
5.61
6.71
-16.39%
PATM
11.29%
8.48%
11.05%
9.76%
7.27%
7.11%
6.23%
7.88%
EPS
4.51
3.44
31.10%
4.11
4.10
0.24%
2.98
28.29
-89.47%
2.47
2.95
-16.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
364.18
371.84
348.43
335.44
292.82
254.82
241.41
205.44
188.61
146.41
101.28
Net Sales Growth
1.42%
6.72%
3.87%
14.56%
14.91%
5.55%
17.51%
8.92%
28.82%
44.56%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
1.90
1.02
0.24
0.02
0.00
Gross Profit
364.18
371.84
348.43
335.44
292.82
254.82
239.52
204.42
188.36
146.39
101.28
GP Margin
100.00%
100%
100%
100%
100%
100%
99.22%
99.50%
99.87%
99.99%
100%
Total Expenditure
308.38
319.02
275.23
258.79
234.35
248.20
225.03
194.27
172.58
158.03
106.37
Power & Fuel Cost
-
5.63
5.35
5.24
4.82
5.24
4.76
4.38
4.13
2.83
1.72
% Of Sales
-
1.51%
1.54%
1.56%
1.65%
2.06%
1.97%
2.13%
2.19%
1.93%
1.70%
Employee Cost
-
153.46
141.48
132.89
116.40
125.25
105.01
87.89
75.09
54.16
35.88
% Of Sales
-
41.27%
40.60%
39.62%
39.75%
49.15%
43.50%
42.78%
39.81%
36.99%
35.43%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
5.26
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
2.18%
0%
0%
0%
0%
General & Admin Exp.
-
32.77
29.86
47.37
44.57
50.21
35.84
41.31
37.78
48.39
27.28
% Of Sales
-
8.81%
8.57%
14.12%
15.22%
19.70%
14.85%
20.11%
20.03%
33.05%
26.94%
Selling & Distn. Exp.
-
108.03
81.04
56.03
52.23
53.86
53.25
48.14
46.24
45.92
36.54
% Of Sales
-
29.05%
23.26%
16.70%
17.84%
21.14%
22.06%
23.43%
24.52%
31.36%
36.08%
Miscellaneous Exp.
-
13.02
10.98
10.96
9.21
2.45
19.02
2.16
1.64
1.30
36.54
% Of Sales
-
3.50%
3.15%
3.27%
3.15%
0.96%
7.88%
1.05%
0.87%
0.89%
0.70%
EBITDA
55.79
52.82
73.20
76.65
58.47
6.62
16.38
11.17
16.03
-11.62
-5.09
EBITDA Margin
15.32%
14.21%
21.01%
22.85%
19.97%
2.60%
6.79%
5.44%
8.50%
-7.94%
-5.03%
Other Income
18.60
19.54
16.66
7.39
4.85
4.83
1.43
5.05
4.14
11.89
7.31
Interest
5.01
5.25
4.86
1.53
5.59
2.99
-1.64
0.82
1.40
0.29
1.78
Depreciation
27.60
27.96
26.51
9.57
10.38
9.75
8.17
5.64
6.47
3.84
2.09
PBT
41.78
39.14
58.50
72.93
47.35
-1.28
11.28
9.77
12.29
-3.87
-1.66
Tax
9.21
9.54
16.05
11.89
0.01
0.00
0.01
0.00
0.00
0.01
0.01
Tax Rate
22.04%
24.37%
27.44%
13.87%
0.02%
0.00%
-0.34%
0.00%
0.00%
-0.27%
-0.60%
PAT
32.57
29.60
42.45
73.86
42.97
-75.07
-2.93
-9.15
10.41
-3.79
-1.67
PAT before Minority Interest
32.57
29.60
42.45
73.86
42.97
-75.06
-2.90
-9.13
10.44
-3.77
-1.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.01
-0.03
-0.02
-0.03
-0.02
-0.01
PAT Margin
8.94%
7.96%
12.18%
22.02%
14.67%
-29.46%
-1.21%
-4.45%
5.52%
-2.59%
-1.65%
PAT Growth
5.23%
-30.27%
-42.53%
71.89%
157.24%
-2462.12%
67.98%
-187.90%
374.67%
-126.95%
 
Unadjusted EPS
14.29
12.98
18.62
32.39
18.85
-32.93
-1.29
-4.01
4.57
-1.66
-0.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
228.24
202.51
167.65
-29.52
-76.09
-0.93
-2.19
6.97
-3.02
0.77
Share Capital
11.38
11.36
11.36
10.62
9.19
9.19
5.94
5.94
5.94
0.08
Total Reserves
215.21
190.02
155.42
-41.30
-85.28
-10.12
-8.13
1.03
-8.96
0.69
Non-Current Liabilities
44.66
37.91
-2.11
0.70
22.73
5.49
6.47
1.14
0.92
0.64
Secured Loans
0.00
0.00
0.00
0.00
0.16
0.50
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.40
1.95
1.63
1.50
1.23
1.11
0.91
0.63
Current Liabilities
130.25
117.66
104.95
146.60
176.94
98.39
78.57
81.99
68.24
42.70
Trade Payables
31.06
21.09
17.94
14.95
35.22
22.65
22.98
19.49
24.81
15.96
Other Current Liabilities
91.34
90.30
75.14
81.46
88.31
44.32
38.20
31.82
29.72
20.16
Short Term Borrowings
0.00
0.00
6.41
44.38
48.19
26.73
14.81
25.50
8.79
2.40
Short Term Provisions
7.86
6.27
5.46
5.81
5.23
4.69
2.58
5.19
4.92
4.18
Total Liabilities
403.15
358.08
270.49
117.78
123.84
103.20
83.07
90.30
66.32
44.27
Net Block
133.15
123.67
67.61
24.24
28.45
23.71
19.34
17.73
15.14
8.99
Gross Block
169.74
152.96
87.12
34.28
62.76
49.74
19.34
17.73
15.14
8.99
Accumulated Depreciation
36.59
29.29
19.51
10.05
34.31
26.03
0.00
0.00
0.00
0.00
Non Current Assets
153.13
136.26
85.02
40.18
39.61
36.36
38.27
31.73
25.48
16.66
Capital Work in Progress
0.07
0.05
0.02
0.00
0.00
0.29
4.31
0.23
0.24
0.07
Non Current Investment
6.08
0.00
0.00
0.00
0.00
0.00
0.03
0.03
0.00
0.00
Long Term Loans & Adv.
13.70
12.40
14.86
13.51
11.13
12.35
14.59
13.73
10.07
7.60
Other Non Current Assets
0.14
0.15
2.53
2.44
0.04
0.01
0.01
0.02
0.03
0.00
Current Assets
250.03
221.83
185.47
77.60
84.23
66.83
44.80
58.56
40.83
27.61
Current Investments
120.35
136.75
73.73
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.39
0.13
0.03
0.00
Sundry Debtors
2.12
3.48
3.76
2.16
1.90
1.02
1.55
1.31
2.14
2.26
Cash & Bank
114.67
67.60
97.76
58.00
58.38
53.12
37.30
31.83
33.55
22.74
Other Current Assets
12.88
7.15
4.68
13.25
23.95
12.68
5.56
25.29
5.11
2.61
Short Term Loans & Adv.
6.13
6.85
5.54
4.19
9.98
8.35
4.64
24.50
3.69
2.41
Net Current Assets
119.77
104.16
80.52
-69.00
-92.71
-31.56
-33.77
-23.43
-27.41
-15.09
Total Assets
403.16
358.09
270.49
117.78
123.84
103.19
83.07
90.29
66.31
44.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
57.08
68.72
76.27
29.49
-7.51
40.79
4.82
10.47
13.25
8.15
PBT
39.08
58.50
72.93
47.35
-1.28
11.28
9.77
12.29
-3.77
-1.66
Adjustment
20.56
18.18
6.82
13.57
9.12
12.84
3.10
3.00
3.54
2.44
Changes in Working Capital
4.85
7.40
15.95
5.78
13.33
2.49
8.13
-3.53
13.81
7.64
Cash after chg. in Working capital
64.49
84.07
95.70
66.70
21.16
26.62
20.99
11.77
13.59
8.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.40
-15.35
-13.09
-1.75
-0.68
-0.29
-0.87
0.56
-0.34
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-6.35
-35.46
-27.99
14.46
0.00
0.00
0.00
0.00
Cash From Investing Activity
-34.41
-51.10
-149.93
-65.39
0.56
-14.83
-14.61
-6.07
-18.67
-20.10
Net Fixed Assets
-16.77
-65.68
-52.87
28.29
-12.76
-8.49
-9.26
-7.29
-9.29
Net Investments
10.26
-63.13
-73.72
0.03
0.19
2.70
-1.72
-1.15
-0.01
Others
-27.90
77.71
-23.34
-93.71
13.13
-9.04
-3.63
2.37
-9.37
Cash from Financing Activity
-23.57
-28.81
84.39
-7.72
18.31
24.64
9.73
-5.69
6.28
12.48
Net Cash Inflow / Outflow
-0.90
-11.20
10.72
-43.62
11.35
50.60
-0.06
-1.29
0.85
0.53
Opening Cash & Equivalents
5.42
16.64
5.88
49.50
11.27
2.24
2.12
3.49
2.68
2.15
Closing Cash & Equivalent
4.53
5.42
16.64
5.88
22.81
53.12
2.24
2.12
3.49
2.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
99.53
88.60
73.43
-14.44
-52.71
-1.85
-2.86
3.55
-3.44
0.62
ROA
7.78%
13.51%
38.05%
35.56%
-66.12%
-3.12%
-10.54%
13.33%
-6.82%
-3.75%
ROE
13.83%
23.06%
108.54%
0.00%
0.00%
0.00%
-1862.39%
0.00%
0.00%
-226.12%
ROCE
20.61%
33.65%
92.33%
0.00%
0.00%
-23.12%
-36.86%
61.91%
-77.73%
4.01%
Fixed Asset Turnover
2.30
2.90
5.53
6.03
4.53
6.99
11.09
11.48
12.13
11.26
Receivable days
2.75
3.79
3.22
2.53
2.09
1.94
2.55
3.35
5.49
8.14
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.46
0.16
0.08
0.00
Payable days
32.07
27.86
29.32
49.50
54.07
46.61
52.41
60.94
69.52
76.24
Cash Conversion Cycle
-29.32
-24.07
-26.10
-46.97
-51.98
-44.66
-49.40
-57.44
-63.95
-68.10
Total Debt/Equity
0.00
0.00
0.04
-1.45
-0.64
-29.62
-6.76
3.66
-2.91
3.12
Interest Cover
8.46
13.04
56.97
8.69
-24.13
2.76
-10.11
8.45
-11.94
0.07

Annual Reports:


News Update


  • Matrimony.Com - Quarterly Results
    5th Nov 2020, 18:20 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.