PBT
0.15
0.33
0.64
0.15
0.88
1.61
0.07
0.12
0.13
0.05
Adjustment
0.04
1.33
1.04
0.12
0.07
0.02
0.12
0.04
0.05
0.03
Changes in Working Capital
53.88
-58.54
-5.96
-5.53
-0.43
-1.68
-0.10
0.17
-3.39
-4.11
Cash after chg. in Working capital
54.07
-56.88
-4.27
-5.26
0.53
-0.05
0.10
0.32
-3.21
-4.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
-0.19
-0.13
-0.29
-0.57
-0.08
-0.07
-0.05
-0.04
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00