Master Trust Live BSE/NSE | Master Trust Fundamenta data | Master Trust Balance sheet | Master Trust Quarterly Results | Master Trust Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

51.66
2.82
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

-172.98
N/A
0.23

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.05
5.57
-5.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.33
8.76
-0.16

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.19
28.16
7.00

P:E (Median)

8 Years
5 Years
3 Years

4.20
4.88
3.31

P:BV (Average)

8 Years
5 Years
3 Years

0.24
0.24
0.24

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-1.19
-2.87
-4.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 2.63 1.98 32.83% 2.38 1.62 46.91% 2.05 2.02 1.49% 2.05 3.18 -35.53%
Expenses 1.36 0.31 338.71% 0.90 0.31 190.32% 0.46 0.39 17.95% 0.33 0.31 6.45%
EBITDA 1.27 1.67 -23.95% 1.48 1.31 12.98% 1.59 1.63 -2.45% 1.72 2.87 -40.07%
EBIDTM 48.29% 84.34% 62.18% 80.86% 77.56% 80.69% 83.90% 90.25%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.63 1.52 -58.55% 1.08 1.17 -7.69% 1.09 1.43 -23.78% 1.55 1.41 9.93%
Depreciation 0.00 0.00 0.00 0.01 0.01 0.00% 0.01 0.01 0.00% 0.00 0.01 -100.00%
PBT 0.64 0.15 326.67% 0.39 0.13 200.00% 0.49 0.19 157.89% 0.17 1.45 -88.28%
Tax 0.11 0.02 450.00% 0.06 0.03 100.00% 0.06 0.06 0.00% 0.02 0.09 -77.78%
PAT 0.53 0.13 307.69% 0.33 0.10 230.00% 0.43 0.13 230.77% 0.15 1.36 -88.97%
PATM 20.15% 6.57% 13.87% 6.17% 20.98% 6.44% 7.32% 42.77%
EPS 0.24 0.06 300.00% 0.15 0.05 200.00% 0.20 0.06 233.33% 0.07 0.62 -88.71%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 53.40 31.88 67.50% 43.62 32.69 33.44% 38.97 32.25 20.84% 32.32 32.98 -2.00%
Expenses 41.18 24.62 67.26% 33.18 24.45 35.71% 30.40 23.24 30.81% 23.56 25.44 -7.39%
EBITDA 12.22 7.26 68.32% 10.44 8.24 26.70% 8.57 9.01 -4.88% 8.76 7.54 16.18%
EBIDTM 22.88% 22.77% 23.93% 25.21% 21.99% 27.94% 27.10% 22.86%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 3.89 4.21 -7.60% 3.26 3.53 -7.65% 5.72 2.94 94.56% 4.33 3.65 18.63%
Depreciation 0.44 0.38 15.79% 0.42 0.40 5.00% 0.41 0.38 7.89% 0.41 0.40 2.50%
PBT 7.89 2.67 195.51% 6.76 4.31 56.84% 2.44 5.69 -57.12% 4.02 3.49 15.19%
Tax 1.46 0.37 294.59% 1.21 0.56 116.07% -0.20 0.63 - 0.40 0.84 -52.38%
PAT 6.43 2.30 179.57% 5.55 3.75 48.00% 2.64 5.06 -47.83% 3.62 2.65 36.60%
PATM 12.04% 7.21% 12.72% 11.47% 6.77% 15.69% 11.20% 8.04%
EPS 2.94 1.05 180.00% 2.54 1.72 47.67% 1.21 2.32 -47.84% 1.69 1.26 34.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 9.11 7.68 8.30 18.60 5.81 11.01 16.90 17.01 12.27 10.57 5.92 Net Sales Growth 3.52% -7.47% -55.38% 220.14% -47.23% -34.85% -0.65% 38.63% 16.08% 78.55% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 9.11 7.68 8.30 18.60 5.81 11.01 16.90 17.01 12.27 10.57 5.92 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 3.05 1.41 1.32 15.78 2.75 6.96 1.98 4.51 1.38 1.48 4.09 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.08 1.08 1.14 0.87 0.82 0.69 1.03 1.05 0.81 0.85 % Of Sales - 14.06% 13.01% 6.13% 14.97% 7.45% 4.08% 6.06% 8.56% 7.66% 14.36% Manufacturing Exp. - 0.13 0.09 0.10 0.11 0.10 0.10 0.11 0.10 0.14 0.15 % Of Sales - 1.69% 1.08% 0.54% 1.89% 0.91% 0.59% 0.65% 0.81% 1.32% 2.53% General & Admin Exp. - 0.07 0.11 0.14 0.39 0.34 0.31 0.13 0.21 0.38 0.28 % Of Sales - 0.91% 1.33% 0.75% 6.71% 3.09% 1.83% 0.76% 1.71% 3.60% 4.73% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.13 0.04 14.40 1.38 5.70 0.87 3.24 0.01 0.14 0.00 % Of Sales - 1.69% 0.48% 77.42% 23.75% 51.77% 5.15% 19.05% 0.08% 1.32% 47.64% EBITDA 6.06 6.27 6.98 2.82 3.06 4.05 14.92 12.50 10.89 9.09 1.83 EBITDA Margin 66.52% 81.64% 84.10% 15.16% 52.67% 36.78% 88.28% 73.49% 88.75% 86.00% 30.91% Other Income 0.00 0.02 0.00 1.85 0.00 0.00 0.00 0.43 0.45 0.13 1.90 Interest 4.35 5.33 4.85 2.81 2.27 3.71 10.73 10.26 8.60 6.77 1.76 Depreciation 0.02 0.02 0.04 0.07 0.08 0.10 0.15 0.07 0.07 0.07 0.05 PBT 1.69 0.94 2.09 1.79 0.71 0.25 4.05 2.61 2.66 2.38 1.91 Tax 0.25 0.13 0.24 -0.03 0.12 0.20 0.38 0.43 0.19 0.00 0.25 Tax Rate 14.79% 13.83% 11.48% -1.68% 16.90% 80.00% 9.38% 16.48% 7.14% 0.00% 13.09% PAT 1.44 0.81 1.85 1.83 0.59 0.05 3.67 2.18 2.47 2.38 1.66 PAT before Minority Interest 1.44 0.81 1.85 1.83 0.59 0.05 3.67 2.18 2.47 2.38 1.66 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.81% 10.55% 22.29% 9.84% 10.15% 0.45% 21.72% 12.82% 20.13% 22.52% 28.04% PAT Growth -16.28% -56.22% 1.09% 210.17% 1080.0% -98.64% 68.35% -11.74% 3.78% 43.37% Unadjusted EPS 0.66 0.37 0.85 0.84 0.27 0.02 1.68 1.00 1.13 1.09 0.76

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

9.11

7.68

8.30

18.60

5.81

11.01

16.90

17.01

12.27

10.57

5.92

Net Sales Growth

3.52%

-7.47%

-55.38%

220.14%

-47.23%

-34.85%

-0.65%

38.63%

16.08%

78.55%

Cost Of Goods Sold

0.00

Gross Profit

9.11

7.68

8.30

18.60

5.81

11.01

16.90

17.01

12.27

10.57

5.92

GP Margin

100.00%

100%

Total Expenditure

3.05

1.41

1.32

15.78

2.75

6.96

1.98

4.51

1.38

1.48

4.09

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

1.08

1.14

0.87

0.82

0.69

1.03

1.05

0.81

0.85

% Of Sales

14.06%

13.01%

6.13%

14.97%

7.45%

4.08%

6.06%

8.56%

7.66%

14.36%

Manufacturing Exp.

0.13

0.09

0.10

0.11

0.10

0.11

0.10

0.14

0.15

% Of Sales

1.69%

1.08%

0.54%

1.89%

0.91%

0.59%

0.65%

0.81%

1.32%

2.53%

General & Admin Exp.

0.07

0.11

0.14

0.39

0.34

0.31

0.13

0.21

0.38

0.28

% Of Sales

0.91%

1.33%

0.75%

6.71%

3.09%

1.83%

0.76%

1.71%

3.60%

4.73%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

0.13

0.04

14.40

1.38

5.70

0.87

3.24

0.01

0.14

0.00

% Of Sales

1.69%

0.48%

77.42%

23.75%

51.77%

5.15%

19.05%

0.08%

1.32%

47.64%

EBITDA

6.06

6.27

6.98

2.82

3.06

4.05

14.92

12.50

10.89

9.09

1.83

EBITDA Margin

66.52%

81.64%

84.10%

15.16%

52.67%

36.78%

88.28%

73.49%

88.75%

86.00%

30.91%

Other Income

0.00

0.02

0.00

1.85

0.00

0.43

0.45

0.13

1.90

Interest

4.35

5.33

4.85

2.81

2.27

3.71

10.73

10.26

8.60

6.77

1.76

Depreciation

0.02

0.04

0.07

0.08

0.10

0.15

0.07

0.05

PBT

1.69

0.94

2.09

1.79

0.71

0.25

4.05

2.61

2.66

2.38

1.91

Tax

0.25

0.13

0.24

-0.03

0.12

0.20

0.38

0.43

0.19

0.00

0.25

Tax Rate

14.79%

13.83%

11.48%

-1.68%

16.90%

80.00%

9.38%

16.48%

7.14%

0.00%

13.09%

PAT

1.44

0.81

1.85

1.83

0.59

0.05

3.67

2.18

2.47

2.38

1.66

PAT before Minority Interest

1.44

0.81

1.85

1.83

0.59

0.05

3.67

2.18

2.47

2.38

1.66

Minority Interest

0.00

PAT Margin

15.81%

10.55%

22.29%

9.84%

10.15%

0.45%

21.72%

12.82%

20.13%

22.52%

28.04%

PAT Growth

-16.28%

-56.22%

1.09%

210.17%

1080.0%

-98.64%

68.35%

-11.74%

3.78%

43.37%

Unadjusted EPS

0.66

0.37

0.85

0.84

0.27

0.02

1.68

1.00

1.13

1.09

0.76

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 168.31 135.86 134.46 160.05 110.98 103.62 114.61 86.92 92.65 92.84 83.01 Net Sales Growth 29.67% 1.04% -15.99% 44.22% 7.10% -9.59% 31.86% -6.18% -0.20% 11.84% Cost Of Goods Sold 11.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 156.44 135.86 134.46 160.05 110.98 103.62 114.61 86.92 92.65 92.84 83.01 GP Margin 92.95% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 128.32 103.03 101.22 126.96 84.89 82.05 81.32 65.46 68.83 66.94 61.52 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 37.32 33.58 28.50 20.52 17.36 19.35 16.52 17.30 15.84 9.48 % Of Sales - 27.47% 24.97% 17.81% 18.49% 16.75% 16.88% 19.01% 18.67% 17.06% 11.42% Manufacturing Exp. - 36.58 39.15 45.59 38.43 34.50 36.98 26.57 28.27 28.25 24.26 % Of Sales - 26.92% 29.12% 28.48% 34.63% 33.29% 32.27% 30.57% 30.51% 30.43% 29.23% General & Admin Exp. - 28.56 28.44 30.59 22.96 21.10 20.70 19.34 23.25 22.06 21.74 % Of Sales - 21.02% 21.15% 19.11% 20.69% 20.36% 18.06% 22.25% 25.09% 23.76% 26.19% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.57 0.04 22.27 2.98 9.09 4.30 3.02 0.01 0.79 0.00 % Of Sales - 0.42% 0.03% 13.91% 2.69% 8.77% 3.75% 3.47% 0.01% 0.85% 7.28% EBITDA 39.99 32.83 33.24 33.09 26.09 21.57 33.29 21.46 23.82 25.90 21.49 EBITDA Margin 23.76% 24.16% 24.72% 20.67% 23.51% 20.82% 29.05% 24.69% 25.71% 27.90% 25.89% Other Income 0.00 0.00 1.00 1.85 0.00 0.00 0.00 3.92 5.55 3.13 4.01 Interest 17.20 17.79 13.23 19.12 15.40 14.46 19.11 14.30 17.25 14.29 8.19 Depreciation 1.68 1.60 1.48 2.81 1.91 1.82 4.46 1.17 1.09 1.39 1.68 PBT 21.11 13.44 19.53 13.01 8.78 5.30 9.72 9.91 11.04 13.36 15.62 Tax 2.87 1.13 2.79 2.93 2.94 1.71 0.28 1.44 1.00 1.69 3.07 Tax Rate 13.60% 8.41% 14.29% 22.52% 33.49% 32.26% 2.88% 14.53% 9.06% 12.65% 19.65% PAT 18.24 12.31 16.62 10.05 5.82 3.56 9.38 8.43 10.02 11.65 12.55 PAT before Minority Interest 18.29 12.31 16.74 10.08 5.83 3.59 9.44 8.47 10.03 11.66 12.55 Minority Interest 0.05 0.00 -0.12 -0.03 -0.01 -0.03 -0.06 -0.04 -0.01 -0.01 0.00 PAT Margin 10.84% 9.06% 12.36% 6.28% 5.24% 3.44% 8.18% 9.70% 10.81% 12.55% 15.12% PAT Growth 32.56% -25.93% 65.37% 72.68% 63.48% -62.05% 11.27% -15.87% -13.99% -7.17% Unadjusted EPS 8.37 5.65 7.62 4.61 2.67 1.63 4.30 3.87 4.60 5.34 5.76

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

168.31

135.86

134.46

160.05

110.98

103.62

114.61

86.92

92.65

92.84

83.01

Net Sales Growth

29.67%

1.04%

-15.99%

44.22%

7.10%

-9.59%

31.86%

-6.18%

-0.20%

11.84%

Cost Of Goods Sold

11.87

0.00

Gross Profit

156.44

135.86

134.46

160.05

110.98

103.62

114.61

86.92

92.65

92.84

83.01

GP Margin

92.95%

100%

Total Expenditure

128.32

103.03

101.22

126.96

84.89

82.05

81.32

65.46

68.83

66.94

61.52

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

37.32

33.58

28.50

20.52

17.36

19.35

16.52

17.30

15.84

9.48

% Of Sales

27.47%

24.97%

17.81%

18.49%

16.75%

16.88%

19.01%

18.67%

17.06%

11.42%

Manufacturing Exp.

36.58

39.15

45.59

38.43

34.50

36.98

26.57

28.27

28.25

24.26

% Of Sales

26.92%

29.12%

28.48%

34.63%

33.29%

32.27%

30.57%

30.51%

30.43%

29.23%

General & Admin Exp.

28.56

28.44

30.59

22.96

21.10

20.70

19.34

23.25

22.06

21.74

% Of Sales

21.02%

21.15%

19.11%

20.69%

20.36%

18.06%

22.25%

25.09%

23.76%

26.19%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

0.57

0.04

22.27

2.98

9.09

4.30

3.02

0.01

0.79

0.00

% Of Sales

0.42%

0.03%

13.91%

2.69%

8.77%

3.75%

3.47%

0.01%

0.85%

7.28%

EBITDA

39.99

32.83

33.24

33.09

26.09

21.57

33.29

21.46

23.82

25.90

21.49

EBITDA Margin

23.76%

24.16%

24.72%

20.67%

23.51%

20.82%

29.05%

24.69%

25.71%

27.90%

25.89%

Other Income

0.00

1.00

1.85

0.00

3.92

5.55

3.13

4.01

Interest

17.20

17.79

13.23

19.12

15.40

14.46

19.11

14.30

17.25

14.29

8.19

Depreciation

1.68

1.60

1.48

2.81

1.91

1.82

4.46

1.17

1.09

1.39

1.68

PBT

21.11

13.44

19.53

13.01

8.78

5.30

9.72

9.91

11.04

13.36

15.62

Tax

2.87

1.13

2.79

2.93

2.94

1.71

0.28

1.44

1.00

1.69

3.07

Tax Rate

13.60%

8.41%

14.29%

22.52%

33.49%

32.26%

2.88%

14.53%

9.06%

12.65%

19.65%

PAT

18.24

12.31

16.62

10.05

5.82

3.56

9.38

8.43

10.02

11.65

12.55

PAT before Minority Interest

18.29

12.31

16.74

10.08

5.83

3.59

9.44

8.47

10.03

11.66

12.55

Minority Interest

0.05

0.00

-0.12

-0.03

-0.01

-0.03

-0.06

-0.04

-0.01

0.00

PAT Margin

10.84%

9.06%

12.36%

6.28%

5.24%

3.44%

8.18%

9.70%

10.81%

12.55%

15.12%

PAT Growth

32.56%

-25.93%

65.37%

72.68%

63.48%

-62.05%

11.27%

-15.87%

-13.99%

-7.17%

Unadjusted EPS

8.37

5.65

7.62

4.61

2.67

1.63

4.30

3.87

4.60

5.34

5.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 183.80 177.59 76.24 75.53 74.94 74.89 71.22 70.21 68.91 46.55 Share Capital 10.92 10.92 10.92 10.92 10.92 10.92 10.92 10.92 10.92 6.78 Total Reserves 172.88 166.67 65.32 64.61 64.01 63.97 60.30 59.29 57.99 32.74 Non-Current Liabilities 22.27 20.48 -0.11 -0.09 -0.06 -0.04 -0.04 -0.16 -0.10 -0.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.11 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 49.76 67.04 42.70 36.72 62.25 77.38 104.02 65.90 57.34 27.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.42 Other Current Liabilities 8.82 17.58 5.57 10.71 11.18 11.00 12.19 11.75 0.93 2.69 Short Term Borrowings 31.22 36.85 35.63 25.75 50.87 66.18 90.39 52.57 55.10 22.92 Short Term Provisions 9.72 12.60 1.50 0.26 0.21 0.20 1.44 1.57 1.31 0.97 Total Liabilities 255.83 265.11 118.83 112.16 137.13 152.23 175.20 135.95 126.15 73.53 Net Block 0.17 0.19 0.23 0.28 0.35 0.44 0.62 0.68 0.76 0.58 Gross Block 1.20 1.35 1.35 1.34 1.32 1.31 1.39 1.38 1.44 1.18 Accumulated Depreciation 1.03 1.16 1.12 1.06 0.97 0.88 0.77 0.70 0.68 0.61 Non Current Assets 173.76 165.75 32.92 19.43 22.47 24.25 26.21 28.40 27.06 17.33 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 Non Current Investment 172.54 164.69 32.06 18.51 19.66 20.64 23.14 26.05 25.35 16.10 Long Term Loans & Adv. 1.05 0.87 0.63 0.64 2.46 3.18 2.45 1.67 0.95 0.59 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 82.07 99.36 85.92 92.73 114.66 127.97 148.99 107.56 99.09 56.20 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.95 8.80 3.98 4.29 5.77 8.71 5.89 1.75 3.74 5.91 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.89 0.51 0.10 Cash & Bank 2.40 2.42 2.43 2.71 2.01 2.56 2.56 2.90 2.44 3.30 Other Current Assets 74.73 0.05 0.07 0.06 106.88 116.71 140.54 102.02 92.40 46.89 Short Term Loans & Adv. 74.60 88.09 79.44 85.68 106.77 116.61 140.47 101.97 92.35 46.80 Net Current Assets 32.31 32.32 43.21 56.01 52.40 50.60 44.97 41.66 41.75 29.20 Total Assets 255.83 265.11 118.84 112.16 137.13 152.22 175.20 135.96 126.15 73.53

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

183.80

177.59

76.24

75.53

74.94

74.89

71.22

70.21

68.91

46.55

Share Capital

10.92

6.78

Total Reserves

172.88

166.67

65.32

64.61

64.01

63.97

60.30

59.29

57.99

32.74

Non-Current Liabilities

22.27

20.48

-0.11

-0.09

-0.06

-0.04

-0.16

-0.10

-0.02

Secured Loans

0.00

0.05

0.11

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

49.76

67.04

42.70

36.72

62.25

77.38

104.02

65.90

57.34

27.00

Trade Payables

0.00

0.42

Other Current Liabilities

8.82

17.58

5.57

10.71

11.18

11.00

12.19

11.75

0.93

2.69

Short Term Borrowings

31.22

36.85

35.63

25.75

50.87

66.18

90.39

52.57

55.10

22.92

Short Term Provisions

9.72

12.60

1.50

0.26

0.21

0.20

1.44

1.57

1.31

0.97

Total Liabilities

255.83

265.11

118.83

112.16

137.13

152.23

175.20

135.95

126.15

73.53

Net Block

0.17

0.19

0.23

0.28

0.35

0.44

0.62

0.68

0.76

0.58

Gross Block

1.20

1.35

1.34

1.32

1.31

1.39

1.38

1.44

1.18

Accumulated Depreciation

1.03

1.16

1.12

1.06

0.97

0.88

0.77

0.70

0.68

0.61

Non Current Assets

173.76

165.75

32.92

19.43

22.47

24.25

26.21

28.40

27.06

17.33

Capital Work in Progress

0.00

0.07

Non Current Investment

172.54

164.69

32.06

18.51

19.66

20.64

23.14

26.05

25.35

16.10

Long Term Loans & Adv.

1.05

0.87

0.63

0.64

2.46

3.18

2.45

1.67

0.95

0.59

Other Non Current Assets

0.00

Current Assets

82.07

99.36

85.92

92.73

114.66

127.97

148.99

107.56

99.09

56.20

Current Investments

0.00

Inventories

4.95

8.80

3.98

4.29

5.77

8.71

5.89

1.75

3.74

5.91

Sundry Debtors

0.00

0.89

0.51

0.10

Cash & Bank

2.40

2.42

2.43

2.71

2.01

2.56

2.90

2.44

3.30

Other Current Assets

74.73

0.05

0.07

0.06

106.88

116.71

140.54

102.02

92.40

46.89

Short Term Loans & Adv.

74.60

88.09

79.44

85.68

106.77

116.61

140.47

101.97

92.35

46.80

Net Current Assets

32.31

32.32

43.21

56.01

52.40

50.60

44.97

41.66

41.75

29.20

Total Assets

255.83

265.11

118.84

112.16

137.13

152.22

175.20

135.96

126.15

73.53

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 214.23 206.67 185.42 176.68 170.86 167.31 157.93 150.77 142.01 104.62 Share Capital 10.92 10.92 10.92 10.92 10.92 10.92 10.92 10.92 10.92 6.78 Total Reserves 203.31 195.75 174.50 165.76 159.94 156.38 147.00 139.84 131.09 90.81 Non-Current Liabilities 46.24 38.25 46.13 59.92 46.01 43.30 42.64 39.02 33.07 26.74 Secured Loans 0.92 1.10 0.49 0.25 0.14 0.21 0.10 0.20 0.51 0.19 Unsecured Loans 47.28 39.74 45.91 59.67 45.68 42.63 41.46 37.94 31.65 25.64 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 293.76 325.44 258.48 226.59 209.86 206.30 246.30 205.25 240.38 236.12 Trade Payables 196.96 250.09 213.21 198.80 138.58 80.15 113.59 124.64 131.89 151.08 Other Current Liabilities 30.63 33.83 20.63 11.54 30.12 27.91 45.91 45.67 39.54 22.36 Short Term Borrowings 55.38 28.25 22.16 14.54 39.12 96.37 83.81 31.92 66.14 61.22 Short Term Provisions 10.79 13.27 2.48 1.71 2.04 1.88 2.99 3.02 2.81 1.47 Total Liabilities 555.48 571.61 491.16 464.29 427.82 417.97 447.95 395.12 415.53 367.54 Net Block 10.22 10.34 8.21 8.98 10.03 11.39 13.46 12.60 12.72 10.76 Gross Block 35.45 34.32 30.72 28.88 28.04 27.63 25.54 23.25 22.33 18.52 Accumulated Depreciation 25.22 23.98 22.50 19.90 18.02 16.24 12.08 10.65 9.61 7.76 Non Current Assets 48.20 56.38 34.90 41.66 41.34 42.19 71.88 65.30 40.48 51.67 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 Non Current Investment 26.78 39.58 20.70 24.83 22.52 18.20 48.26 45.02 21.85 37.08 Long Term Loans & Adv. 11.20 6.47 5.99 7.86 8.79 12.60 10.17 7.67 5.90 3.77 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 507.27 515.23 456.26 422.62 386.48 375.78 376.06 329.82 375.06 315.88 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 19.46 26.91 21.53 13.78 15.89 33.70 30.77 14.62 19.57 28.19 Sundry Debtors 35.13 91.44 114.30 86.16 86.81 100.67 94.87 124.42 127.07 89.18 Cash & Bank 328.23 295.17 232.72 228.05 174.33 120.05 99.41 82.56 118.46 138.15 Other Current Assets 124.45 21.60 0.63 0.84 109.45 121.36 151.00 108.23 109.96 60.35 Short Term Loans & Adv. 74.97 80.11 87.08 93.80 108.41 120.60 150.20 107.37 108.72 59.49 Net Current Assets 213.51 189.79 197.78 196.03 176.62 169.48 129.76 124.57 134.67 79.75 Total Assets 555.47 571.61 491.16 464.28 427.82 417.97 447.94 395.12 415.54 367.55

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

214.23

206.67

185.42

176.68

170.86

167.31

157.93

150.77

142.01

104.62

Share Capital

10.92

6.78

Total Reserves

203.31

195.75

174.50

165.76

159.94

156.38

147.00

139.84

131.09

90.81

Non-Current Liabilities

46.24

38.25

46.13

59.92

46.01

43.30

42.64

39.02

33.07

26.74

Secured Loans

0.92

1.10

0.49

0.25

0.14

0.21

0.10

0.20

0.51

0.19

Unsecured Loans

47.28

39.74

45.91

59.67

45.68

42.63

41.46

37.94

31.65

25.64

Long Term Provisions

0.00

Current Liabilities

293.76

325.44

258.48

226.59

209.86

206.30

246.30

205.25

240.38

236.12

Trade Payables

196.96

250.09

213.21

198.80

138.58

80.15

113.59

124.64

131.89

151.08

Other Current Liabilities

30.63

33.83

20.63

11.54

30.12

27.91

45.91

45.67

39.54

22.36

Short Term Borrowings

55.38

28.25

22.16

14.54

39.12

96.37

83.81

31.92

66.14

61.22

Short Term Provisions

10.79

13.27

2.48

1.71

2.04

1.88

2.99

3.02

2.81

1.47

Total Liabilities

555.48

571.61

491.16

464.29

427.82

417.97

447.95

395.12

415.53

367.54

Net Block

10.22

10.34

8.21

8.98

10.03

11.39

13.46

12.60

12.72

10.76

Gross Block

35.45

34.32

30.72

28.88

28.04

27.63

25.54

23.25

22.33

18.52

Accumulated Depreciation

25.22

23.98

22.50

19.90

18.02

16.24

12.08

10.65

9.61

7.76

Non Current Assets

48.20

56.38

34.90

41.66

41.34

42.19

71.88

65.30

40.48

51.67

Capital Work in Progress

0.00

0.07

Non Current Investment

26.78

39.58

20.70

24.83

22.52

18.20

48.26

45.02

21.85

37.08

Long Term Loans & Adv.

11.20

6.47

5.99

7.86

8.79

12.60

10.17

7.67

5.90

3.77

Other Non Current Assets

0.00

Current Assets

507.27

515.23

456.26

422.62

386.48

375.78

376.06

329.82

375.06

315.88

Current Investments

0.00

Inventories

19.46

26.91

21.53

13.78

15.89

33.70

30.77

14.62

19.57

28.19

Sundry Debtors

35.13

91.44

114.30

86.16

86.81

100.67

94.87

124.42

127.07

89.18

Cash & Bank

328.23

295.17

232.72

228.05

174.33

120.05

99.41

82.56

118.46

138.15

Other Current Assets

124.45

21.60

0.63

0.84

109.45

121.36

151.00

108.23

109.96

60.35

Short Term Loans & Adv.

74.97

80.11

87.08

93.80

108.41

120.60

150.20

107.37

108.72

59.49

Net Current Assets

213.51

189.79

197.78

196.03

176.62

169.48

129.76

124.57

134.67

79.75

Total Assets

555.47

571.61

491.16

464.28

427.82

417.97

447.94

395.12

415.54

367.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -2.48 2.27 2.69 -0.90 -6.94 -3.32 -2.14 2.25 -11.91 -15.64 PBT 0.94 2.09 1.79 0.71 0.25 4.05 2.61 2.66 2.38 1.91 Adjustment -6.00 -0.02 -12.48 -0.24 -4.30 -1.14 0.77 0.14 0.14 -0.03 Changes in Working Capital 2.72 0.43 13.38 -1.22 -2.65 -5.87 -5.22 -0.46 -14.22 -17.35 Cash after chg. in Working capital -2.34 2.51 2.69 -0.75 -6.71 -2.96 -1.84 2.34 -11.70 -15.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.14 -0.24 0.01 -0.14 -0.23 -0.36 -0.30 -0.09 -0.22 -0.17 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.49 -1.18 -2.97 1.59 6.39 4.40 2.89 -0.71 -9.44 3.09 Net Fixed Assets 0.15 0.00 -0.01 -0.02 -0.01 0.08 -0.01 0.06 -0.19 1.49 Net Investments -7.85 -132.63 -13.55 1.15 0.98 2.50 2.91 -0.70 -9.25 1.59 Others 10.19 131.45 10.59 0.46 5.42 1.82 -0.01 -0.07 0.00 0.01 Cash from Financing Activity 0.00 -1.11 0.00 0.00 0.00 -1.09 -1.09 -1.09 20.49 10.79 Net Cash Inflow / Outflow 0.01 -0.02 -0.27 0.70 -0.55 -0.01 -0.33 0.46 -0.86 -1.76 Opening Cash & Equivalents 2.31 2.33 2.71 2.01 2.56 2.56 2.90 2.44 3.30 5.06 Closing Cash & Equivalent 2.32 2.31 2.43 2.71 2.01 2.56 2.56 2.90 2.44 3.30

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-2.48

2.27

2.69

-0.90

-6.94

-3.32

-2.14

2.25

-11.91

-15.64

PBT

0.94

2.09

1.79

0.71

0.25

4.05

2.61

2.66

2.38

1.91

Adjustment

-6.00

-0.02

-12.48

-0.24

-4.30

-1.14

0.77

0.14

-0.03

Changes in Working Capital

2.72

0.43

13.38

-1.22

-2.65

-5.87

-5.22

-0.46

-14.22

-17.35

Cash after chg. in Working capital

-2.34

2.51

2.69

-0.75

-6.71

-2.96

-1.84

2.34

-11.70

-15.47

Interest Paid

0.00

Tax Paid

-0.14

-0.24

0.01

-0.14

-0.23

-0.36

-0.30

-0.09

-0.22

-0.17

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

2.49

-1.18

-2.97

1.59

6.39

4.40

2.89

-0.71

-9.44

3.09

Net Fixed Assets

0.15

0.00

-0.01

-0.02

-0.01

0.08

-0.01

0.06

-0.19

1.49

Net Investments

-7.85

-132.63

-13.55

1.15

0.98

2.50

2.91

-0.70

-9.25

1.59

Others

10.19

131.45

10.59

0.46

5.42

1.82

-0.01

-0.07

0.00

0.01

Cash from Financing Activity

0.00

-1.11

0.00

-1.09

20.49

10.79

Net Cash Inflow / Outflow

0.01

-0.02

-0.27

0.70

-0.55

-0.01

-0.33

0.46

-0.86

-1.76

Opening Cash & Equivalents

2.31

2.33

2.71

2.01

2.56

2.90

2.44

3.30

5.06

Closing Cash & Equivalent

2.32

2.31

2.43

2.71

2.01

2.56

2.90

2.44

3.30

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 14.12 82.00 -2.35 51.63 53.63 -7.68 22.25 -10.66 -52.14 50.97 PBT 13.44 19.53 13.01 8.78 5.30 9.72 9.91 11.04 13.36 15.62 Adjustment -6.81 -0.20 -4.50 -3.56 -2.36 3.29 2.09 1.14 8.30 1.58 Changes in Working Capital 8.72 65.36 -7.65 49.54 52.77 -19.26 11.49 -20.77 -71.81 35.51 Cash after chg. in Working capital 15.35 84.68 0.86 54.75 55.71 -6.26 23.50 -8.59 -50.14 52.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.23 -2.68 -3.21 -3.12 -2.08 -1.42 -1.25 -2.07 -2.00 -1.74 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 18.97 -18.25 7.02 2.08 0.65 29.49 -5.26 -24.15 11.95 -24.83 Net Fixed Assets 0.15 0.00 -0.01 -0.02 -0.01 0.08 -0.01 0.06 -0.19 1.49 Net Investments -7.85 -132.63 -13.55 1.15 0.98 2.50 2.91 -0.70 -9.25 1.59 Others 26.67 114.38 20.58 0.95 -0.32 26.91 -8.16 -23.51 21.39 -27.91 Cash from Financing Activity 0.00 -1.31 0.00 0.00 0.00 -1.17 -0.13 -1.09 20.49 10.77 Net Cash Inflow / Outflow 33.09 62.45 4.67 53.71 54.28 20.64 16.86 -35.90 -19.70 36.91 Opening Cash & Equivalents 295.06 232.61 228.05 174.33 120.05 99.41 82.56 118.46 138.16 101.25 Closing Cash & Equivalent 328.14 295.06 232.72 228.05 174.33 120.05 99.41 82.56 118.46 138.15

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

14.12

82.00

-2.35

51.63

53.63

-7.68

22.25

-10.66

-52.14

50.97

PBT

13.44

19.53

13.01

8.78

5.30

9.72

9.91

11.04

13.36

15.62

Adjustment

-6.81

-0.20

-4.50

-3.56

-2.36

3.29

2.09

1.14

8.30

1.58

Changes in Working Capital

8.72

65.36

-7.65

49.54

52.77

-19.26

11.49

-20.77

-71.81

35.51

Cash after chg. in Working capital

15.35

84.68

0.86

54.75

55.71

-6.26

23.50

-8.59

-50.14

52.71

Interest Paid

0.00

Tax Paid

-1.23

-2.68

-3.21

-3.12

-2.08

-1.42

-1.25

-2.07

-2.00

-1.74

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

18.97

-18.25

7.02

2.08

0.65

29.49

-5.26

-24.15

11.95

-24.83

Net Fixed Assets

0.15

0.00

-0.01

-0.02

-0.01

0.08

-0.01

0.06

-0.19

1.49

Net Investments

-7.85

-132.63

-13.55

1.15

0.98

2.50

2.91

-0.70

-9.25

1.59

Others

26.67

114.38

20.58

0.95

-0.32

26.91

-8.16

-23.51

21.39

-27.91

Cash from Financing Activity

0.00

-1.31

0.00

-1.17

-0.13

-1.09

20.49

10.77

Net Cash Inflow / Outflow

33.09

62.45

4.67

53.71

54.28

20.64

16.86

-35.90

-19.70

36.91

Opening Cash & Equivalents

295.06

232.61

228.05

174.33

120.05

99.41

82.56

118.46

138.16

101.25

Closing Cash & Equivalent

328.14

295.06

232.72

228.05

174.33

120.05

99.41

82.56

118.46

138.15

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 84.40 81.55 34.96 34.64 34.33 34.29 32.58 32.26 31.66 29.13 ROA 0.31% 0.96% 1.58% 0.47% 0.03% 2.24% 1.40% 1.89% 2.38% 2.41% ROE 0.45% 1.46% 2.41% 0.79% 0.06% 5.04% 3.10% 3.55% 4.39% 4.51% ROCE 2.92% 4.26% 4.32% 2.63% 2.97% 9.78% 9.06% 9.12% 9.44% 6.79% Fixed Asset Turnover 6.03 6.15 13.84 4.36 8.34 12.51 12.29 8.71 8.08 3.02 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.78 10.48 14.63 Inventory Days 326.45 280.89 81.06 315.85 240.04 157.58 81.88 81.60 166.56 211.56 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 159.54 Cash Conversion Cycle 326.45 280.89 81.06 315.85 240.04 157.58 81.88 102.38 177.04 66.65 Total Debt/Equity 0.17 0.21 0.47 0.34 0.68 0.89 1.27 0.75 0.80 0.58 Interest Cover 1.18 1.43 1.64 1.31 1.07 1.38 1.25 1.31 1.35 2.08

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

84.40

81.55

34.96

34.64

34.33

34.29

32.58

32.26

31.66

29.13

ROA

0.31%

0.96%

1.58%

0.47%

0.03%

2.24%

1.40%

1.89%

2.38%

2.41%

ROE

0.45%

1.46%

2.41%

0.79%

0.06%

5.04%

3.10%

3.55%

4.39%

4.51%

ROCE

2.92%

4.26%

4.32%

2.63%

2.97%

9.78%

9.06%

9.12%

9.44%

6.79%

Fixed Asset Turnover

6.03

6.15

13.84

4.36

8.34

12.51

12.29

8.71

8.08

3.02

Receivable days

0.00

20.78

10.48

14.63

Inventory Days

326.45

280.89

81.06

315.85

240.04

157.58

81.88

81.60

166.56

211.56

Payable days

0.00

159.54

Cash Conversion Cycle

326.45

280.89

81.06

315.85

240.04

157.58

81.88

102.38

177.04

66.65

Total Debt/Equity

0.17

0.21

0.47

0.34

0.68

0.89

1.27

0.75

0.80

0.58

Interest Cover

1.18

1.43

1.64

1.31

1.07

1.38

1.25

1.31

1.35

2.08

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 98.39 94.92 85.15 81.14 78.43 76.78 72.44 69.29 65.27 71.92 ROA 2.18% 3.15% 2.11% 1.31% 0.85% 2.18% 2.01% 2.48% 2.98% 4.10% ROE 5.86% 8.55% 5.57% 3.36% 2.13% 5.82% 5.50% 6.86% 9.74% 14.03% ROCE 10.53% 12.37% 12.72% 9.54% 7.03% 9.78% 9.60% 12.25% 12.79% 15.89% Fixed Asset Turnover 3.89 4.14 5.37 3.90 3.72 4.31 3.56 4.07 4.55 4.57 Receivable days 170.02 279.25 228.59 284.43 330.20 311.38 460.40 495.39 425.09 338.30 Inventory Days 62.29 65.75 40.26 48.79 87.35 102.67 95.31 67.35 93.88 64.50 Payable days 1080.56 1139.35 977.35 1011.29 743.65 581.66 981.98 1002.45 1135.12 1185.77 Cash Conversion Cycle -848.25 -794.35 -708.50 -678.06 -326.10 -167.60 -426.27 -439.71 -616.16 -782.97 Total Debt/Equity 0.48 0.33 0.37 0.42 0.50 0.83 0.80 0.47 0.69 0.89 Interest Cover 1.76 2.48 1.68 1.57 1.37 1.51 1.69 1.64 1.93 2.91

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

98.39

94.92

85.15

81.14

78.43

76.78

72.44

69.29

65.27

71.92

ROA

2.18%

3.15%

2.11%

1.31%

0.85%

2.18%

2.01%

2.48%

2.98%

4.10%

ROE

5.86%

8.55%

5.57%

3.36%

2.13%

5.82%

5.50%

6.86%

9.74%

14.03%

ROCE

10.53%

12.37%

12.72%

9.54%

7.03%

9.78%

9.60%

12.25%

12.79%

15.89%

Fixed Asset Turnover

3.89

4.14

5.37

3.90

3.72

4.31

3.56

4.07

4.55

4.57

Receivable days

170.02

279.25

228.59

284.43

330.20

311.38

460.40

495.39

425.09

338.30

Inventory Days

62.29

65.75

40.26

48.79

87.35

102.67

95.31

67.35

93.88

64.50

Payable days

1080.56

1139.35

977.35

1011.29

743.65

581.66

981.98

1002.45

1135.12

1185.77

Cash Conversion Cycle

-848.25

-794.35

-708.50

-678.06

-326.10

-167.60

-426.27

-439.71

-616.16

-782.97

Total Debt/Equity

0.48

0.33

0.37

0.42

0.50

0.83

0.80

0.47

0.69

0.89

Interest Cover

1.76

2.48

1.68

1.57

1.37

1.51

1.69

1.64

1.93

2.91

Master Trust Ltd.

Finance - NBFC

BSE: 511768 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

Master Trust Ltd.

Finance - NBFC

BSE: 511768 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update