PBT
3.35
5.29
4.22
2.08
0.84
1.28
1.51
1.70
Adjustment
1.90
1.79
1.82
0.97
1.19
1.36
0.97
1.00
Changes in Working Capital
-5.99
-10.31
-1.37
-1.07
1.40
1.11
-2.99
-2.45
Cash after chg. in Working capital
-0.73
-3.23
4.67
1.98
3.43
3.76
-0.51
0.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.89
-1.39
-1.21
-0.74
-0.51
-0.70
-0.70
-0.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00