Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Engineering - Industrial Equipments

Rating :
64/99  (View)

BSE: Not Listed | NSE: MARINE

223.15
-1.00 (-0.45%)
22-Jan-2021 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  225.95
  •  231.90
  •  220.75
  •  224.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  77935
  •  173.91
  •  235.00
  •  78.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 547.46
  • 60.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 583.45
  • N/A
  • 3.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.52%
  • 6.41%
  • 15.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
288.71
399.84
368.80
271.57
249.78
235.62
212.34
Net Sales Growth
-
-27.79%
8.42%
35.80%
8.72%
6.01%
10.96%
 
Cost Of Goods Sold
-
205.16
317.24
286.47
177.87
166.94
168.18
148.89
Gross Profit
-
83.55
82.60
82.33
93.71
82.84
67.44
63.45
GP Margin
-
28.94%
20.66%
22.32%
34.51%
33.17%
28.62%
29.88%
Total Expenditure
-
265.11
377.69
337.36
245.62
229.16
215.85
192.81
Power & Fuel Cost
-
1.05
1.03
0.91
0.00
0.00
0.00
0.00
% Of Sales
-
0.36%
0.26%
0.25%
0%
0%
0%
0%
Employee Cost
-
32.03
28.83
27.96
14.88
14.18
13.40
9.21
% Of Sales
-
11.09%
7.21%
7.58%
5.48%
5.68%
5.69%
4.34%
Manufacturing Exp.
-
1.19
2.12
2.06
30.98
23.54
16.01
16.74
% Of Sales
-
0.41%
0.53%
0.56%
11.41%
9.42%
6.79%
7.88%
General & Admin Exp.
-
13.96
14.02
13.01
21.90
24.50
18.26
17.97
% Of Sales
-
4.84%
3.51%
3.53%
8.06%
9.81%
7.75%
8.46%
Selling & Distn. Exp.
-
6.31
9.12
4.51
0.00
0.00
0.00
0.00
% Of Sales
-
2.19%
2.28%
1.22%
0%
0%
0%
0%
Miscellaneous Exp.
-
5.41
5.32
2.45
0.00
0.00
0.00
0.00
% Of Sales
-
1.87%
1.33%
0.66%
0%
0%
0%
0%
EBITDA
-
23.60
22.15
31.44
25.95
20.62
19.77
19.53
EBITDA Margin
-
8.17%
5.54%
8.52%
9.56%
8.26%
8.39%
9.20%
Other Income
-
4.76
3.94
2.98
2.08
1.92
2.77
2.51
Interest
-
10.08
8.37
6.52
4.96
3.21
4.65
3.00
Depreciation
-
6.92
4.86
5.23
5.17
5.13
5.87
1.55
PBT
-
11.37
12.86
22.67
17.91
14.20
12.03
17.49
Tax
-
2.25
3.71
6.41
6.69
4.85
3.53
3.28
Tax Rate
-
19.79%
28.85%
28.28%
37.35%
34.15%
29.34%
18.75%
PAT
-
8.84
9.21
15.76
10.64
9.21
7.86
13.43
PAT before Minority Interest
-
9.12
9.15
16.26
11.22
9.35
8.50
14.21
Minority Interest
-
-0.28
0.06
-0.50
-0.58
-0.14
-0.64
-0.78
PAT Margin
-
3.06%
2.30%
4.27%
3.92%
3.69%
3.34%
6.32%
PAT Growth
-
-4.02%
-41.56%
48.12%
15.53%
17.18%
-41.47%
 
Unadjusted EPS
-
3.61
3.76
6.43
4.34
3.76
3.21
5.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
156.12
154.50
95.54
75.23
63.39
53.45
45.19
Share Capital
24.53
24.53
18.04
17.18
17.18
17.18
17.18
Total Reserves
131.58
129.97
77.51
58.06
46.21
36.28
28.02
Non-Current Liabilities
11.46
16.08
6.86
10.53
11.26
11.42
15.37
Secured Loans
8.43
11.62
2.25
7.13
8.85
8.99
12.84
Unsecured Loans
0.50
1.03
0.93
0.00
0.00
0.00
0.00
Long Term Provisions
2.30
2.47
1.63
0.64
0.54
0.46
0.41
Current Liabilities
208.16
196.49
244.53
136.10
73.09
77.20
59.36
Trade Payables
149.14
133.53
164.35
82.01
35.50
43.54
29.62
Other Current Liabilities
19.08
20.85
37.28
23.80
17.50
21.21
18.80
Short Term Borrowings
37.68
40.65
39.66
27.66
19.48
11.26
10.26
Short Term Provisions
2.26
1.45
3.25
2.62
0.61
1.20
0.69
Total Liabilities
381.46
373.16
353.56
227.01
149.09
143.28
120.83
Net Block
50.20
42.82
39.40
55.69
43.05
39.71
37.02
Gross Block
94.12
81.14
72.70
77.89
61.12
52.73
43.86
Accumulated Depreciation
43.92
38.31
33.29
22.20
18.07
13.03
6.85
Non Current Assets
64.56
64.43
68.77
62.21
46.05
42.84
40.03
Capital Work in Progress
0.00
14.43
13.62
0.00
0.00
0.00
0.00
Non Current Investment
4.84
3.10
3.20
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
4.16
3.37
3.56
6.52
3.00
3.13
3.01
Other Non Current Assets
5.37
0.70
8.98
0.00
0.00
0.00
0.00
Current Assets
316.90
308.73
284.80
164.80
103.05
100.45
80.81
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
74.77
55.88
47.58
35.46
13.12
21.53
12.18
Sundry Debtors
170.68
190.18
184.09
109.95
71.44
58.91
35.83
Cash & Bank
14.60
16.79
24.24
5.41
6.52
6.83
21.04
Other Current Assets
56.85
2.88
3.90
3.98
11.96
13.17
11.76
Short Term Loans & Adv.
51.52
42.99
24.98
10.00
8.37
10.37
10.01
Net Current Assets
108.74
112.24
40.27
28.70
29.95
23.25
21.45
Total Assets
381.46
373.16
353.57
227.01
149.10
143.29
120.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
18.87
-53.48
31.04
15.50
3.00
1.11
14.24
PBT
11.37
12.86
22.67
17.91
14.20
12.03
17.49
Adjustment
4.59
20.29
9.99
10.77
8.77
9.66
4.21
Changes in Working Capital
5.21
-78.63
4.63
-7.37
-15.03
-17.09
-4.54
Cash after chg. in Working capital
21.17
-45.47
37.29
21.30
7.94
4.61
17.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.31
-8.01
-6.25
-5.80
-4.95
-3.50
-2.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.17
0.51
-23.42
-18.46
-8.47
-8.28
-1.99
Net Fixed Assets
0.28
-8.60
-1.36
-8.44
-8.48
-8.54
Net Investments
-0.63
-4.81
0.02
-0.33
-0.31
-0.20
Others
0.52
13.92
-22.08
-9.69
0.32
0.46
Cash from Financing Activity
-16.98
43.72
3.32
1.85
5.17
-7.04
1.44
Net Cash Inflow / Outflow
2.06
-9.25
10.94
-1.11
-0.31
-14.21
13.69
Opening Cash & Equivalents
5.43
14.56
3.44
6.52
6.83
21.04
7.35
Closing Cash & Equivalent
7.63
5.43
14.56
5.41
6.52
6.83
21.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
63.64
62.98
52.97
43.80
36.90
31.12
26.31
ROA
2.42%
2.52%
5.60%
5.96%
6.40%
6.44%
11.76%
ROE
5.87%
7.32%
19.04%
16.18%
16.01%
17.24%
31.45%
ROCE
10.26%
12.05%
22.74%
21.72%
20.18%
22.61%
29.26%
Fixed Asset Turnover
3.29
5.20
4.90
3.91
4.39
4.88
4.84
Receivable days
228.11
170.83
145.50
121.90
95.25
73.38
61.58
Inventory Days
82.59
47.22
41.09
32.65
25.32
26.11
20.93
Payable days
203.89
149.62
137.12
93.16
68.36
65.18
63.28
Cash Conversion Cycle
106.80
68.43
49.48
61.38
52.21
34.32
19.23
Total Debt/Equity
0.32
0.37
0.48
0.54
0.50
0.45
0.55
Interest Cover
2.13
2.54
4.48
4.61
5.43
3.59
6.83

Annual Reports:


News Update


  • Marine Electricals bags order from Tata Projects
    21st Dec 2020, 15:37 PM

    The company has received an order for Design and Supply of Power Distribution Panels, amounting to Rs 5.32 crore

    Read More
  • Marine Electricals secures new order of Rs 20.10 crore
    14th Dec 2020, 10:32 AM

    Out of, order of Rs 14.60 crore received from Tata Project

    Read More
  • Marine Electricals bags new order of Rs 9.82 crore from GRSE
    8th Dec 2020, 14:49 PM

    With this order from GRSE, the total order book of the company stands at Rs 325 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.